(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 29.89%-24.99M | -21.67%-103.15M | -39.06%-21.6M | -8.53%-32.13M | 47.74%-13.78M | -168.56%-35.64M | -21.12%-84.78M | 26.10%-15.53M | -0.33%-29.6M | -476.00%-26.38M |
Net income from continuing operations | -15.25%-33.41M | -9.91%-133.82M | -6.68%-28.11M | -23.23%-39.07M | -12.10%-37.66M | 3.75%-28.99M | -54.13%-121.76M | -7.11%-26.35M | -31.95%-31.7M | -52.38%-33.59M |
Operating gains losses | ---- | --150K | --143K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 25.64%642K | -20.25%2.37M | 2.14%669K | -9.08%651K | -34.31%540K | -34.49%511K | -10.83%2.97M | -18.73%655K | -13.00%716K | -1.44%822K |
Deferred tax | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non cash items | --786K | -464.37%-5.24M | -8,534.94%-7.17M | 4,568.18%1.97M | ---- | ---- | 77.33%-929K | 87.63%-83K | 97.99%-44K | -53.99%-328K |
Change In working capital | 90.10%-1.38M | 18.19%8.02M | 84.98%6.21M | 80.67%-1.23M | 13,186.92%17.01M | -240.64%-13.97M | 149.60%6.79M | 217.55%3.36M | 37.28%-6.37M | -101.18%-130K |
-Change in receivables | 87.17%-289K | -20.15%9.42M | 726.18%5.19M | 336.88%1.76M | -47.19%4.72M | -150.81%-2.25M | 148.54%11.8M | 90.40%-829K | 96.09%-743K | 6.09%8.94M |
-Change in prepaid assets | 100.40%18K | -75.50%182K | 299.90%3.81M | -201.93%-2.59M | 234.60%3.46M | -267.82%-4.5M | 239.40%743K | 7.12%-1.91M | -63.54%2.54M | -171.31%-2.57M |
-Change in payables and accrued expense | 78.56%-1.56M | 39.31%-3.71M | -153.38%-3.04M | 92.31%-579K | 205.45%7.2M | -386.47%-7.29M | -150.40%-6.11M | -31.01%5.7M | -450.42%-7.53M | -287.42%-6.82M |
-Change in other current assets | 73.86%1.45M | 7.65%4.49M | 68.98%1.44M | 116.39%1.16M | -21.59%1.06M | -41.92%834K | -23.00%4.17M | -39.17%851K | -63.07%537K | -4.60%1.35M |
-Change in other current liabilities | -36.99%-1.04M | 38.11%-2.36M | -159.39%-1.19M | 15.78%-987K | 156.44%574K | 34.91%-757K | 40.46%-3.81M | 74.89%-458K | 30.81%-1.17M | 31.65%-1.02M |
-Change in other working capital | 860.00%38K | ---- | ---- | ---- | ---- | ---5K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 29.89%-24.99M | -21.67%-103.15M | -39.06%-21.6M | -8.53%-32.13M | 47.74%-13.78M | -168.56%-35.64M | -21.12%-84.78M | 26.10%-15.53M | -0.33%-29.6M | -476.00%-26.38M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -139.07%-13.12M | -197.60%-53.58M | -58.07%11.84M | -998.57%-145.75M | 233.40%46.77M | -26.22%33.57M | 48.41%54.9M | -61.16%28.23M | 137.11%16.22M | -237.70%-35.06M |
Net PPE purchase and sale | 75.06%-787K | -326.26%-9.06M | 4.80%-1.37M | -756.97%-2.15M | -3,120.27%-2.38M | -769.42%-3.16M | -183.33%-2.13M | -4,254.55%-1.44M | 37.09%-251K | 43.08%-74K |
Net investment purchase and sale | -133.57%-12.33M | -178.08%-44.52M | -55.49%13.2M | -971.82%-143.6M | 240.50%49.15M | -19.93%36.73M | 51.09%57.02M | -59.20%29.67M | 138.03%16.47M | -236.71%-34.98M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -139.07%-13.12M | -197.60%-53.58M | -58.07%11.84M | -998.57%-145.75M | 233.40%46.77M | -26.22%33.57M | 48.41%54.9M | -61.16%28.23M | 137.11%16.22M | -237.70%-35.06M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2,541.86%-7.35M | 889.00%198.13M | -100.78%-23K | 4,751.33%199.88M | -160.49%-2.03M | -96.88%301K | 550.42%20.03M | 210.71%2.93M | 500.58%4.12M | 190.89%3.35M |
Net issuance payments of debt | ---7.17M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | -89.62%2.21M | --0 | -95.15%200K | -76.80%882K | -89.18%1.13M | 488.32%21.26M | 210.82%2.93M | 500.58%4.12M | 230.03%3.8M |
Net other financing activities | 77.82%-183K | 16,041.25%195.92M | -2,200.00%-23K | --199.68M | -545.01%-2.91M | -6.18%-825K | -130.15%-1.23M | ---1K | --0 | ---451K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2,541.86%-7.35M | 889.00%198.13M | -100.78%-23K | 4,751.33%199.88M | -160.49%-2.03M | -96.88%301K | 550.42%20.03M | 210.71%2.93M | 500.58%4.12M | 190.89%3.35M |
Net cash flow | ||||||||||
Beginning cash position | 86.31%89.36M | -17.04%47.96M | 206.62%99.15M | 85.46%77.15M | -53.66%46.19M | -17.04%47.96M | -34.11%57.81M | 520.75%32.34M | -46.49%41.6M | 78.94%99.68M |
Current changes in cash | -2,466.63%-45.46M | 520.16%41.39M | -162.64%-9.79M | 337.52%22M | 153.30%30.96M | -104.23%-1.77M | 67.08%-9.85M | -70.29%15.63M | 87.23%-9.26M | -363.62%-58.08M |
End cash Position | -4.96%43.9M | 86.31%89.36M | 86.31%89.36M | 206.62%99.15M | 85.46%77.15M | -53.66%46.19M | -17.04%47.96M | -17.04%47.96M | 520.75%32.34M | -46.49%41.6M |
Free cash flow | 33.56%-25.78M | -29.12%-112.21M | -35.35%-22.97M | -14.83%-34.28M | 38.88%-16.17M | -184.56%-38.8M | -22.84%-86.91M | 19.39%-16.97M | 0.17%-29.85M | -461.67%-26.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data