(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 38.22%376.67M | 69.94%85.27M | 33.28%123.32M | 42.65%119.74M | 5.38%48.34M | -1.15%272.51M | -29.52%50.18M | -3.71%92.52M | 13.27%83.94M | 33.77%45.87M |
Net income from continuing operations | -6.59%209.85M | -63.94%21.82M | 13.74%63.97M | 10.88%64.09M | 19.73%59.97M | 13.62%224.65M | 23.61%60.52M | 16.34%56.24M | 14.27%57.8M | 0.50%50.09M |
Operating gains losses | 96.45%-123K | ---- | ---- | ---- | -98.47%62K | -152.88%-3.47M | --0 | -229.50%-900K | -2,077.96%-6.62M | 1,817.80%4.05M |
Depreciation and amortization | 16.09%72.39M | 13.94%19.23M | 15.71%18.45M | 18.43%17.6M | 16.60%17.11M | 11.38%62.36M | 15.60%16.88M | 14.44%15.94M | 7.71%14.86M | 7.45%14.68M |
Deferred tax | -323.04%-27.48M | -359.41%-27.16M | 56.18%-372K | --0 | -82.20%47K | -797.24%-6.5M | -400.08%-5.91M | -296.98%-849K | --0 | --264K |
Other non cash items | 584.17%49.97M | 41,684.62%48.89M | -37.40%877K | -106.11%-332K | 53.31%532K | 165.66%7.3M | -93.37%117K | 447.64%1.4M | 411.09%5.44M | 7.76%347K |
Change In working capital | 202.57%37.89M | 151.53%14.2M | 120.53%32.33M | 328.31%29.2M | -22.60%-37.84M | -112,051.52%-36.94M | -851.90%-27.56M | -46.31%14.66M | 37.29%6.82M | 14.03%-30.86M |
-Change in receivables | 3.16%-79.82M | 75.97%-13.19M | -85.01%-27.2M | -281.58%-2.3M | -163.06%-37.14M | -167.87%-82.43M | -287.39%-54.87M | -2,068.14%-14.7M | 364.09%1.27M | 8.62%-14.12M |
-Change in prepaid assets | 193.70%7.81M | -82.94%1.71M | 170.60%2.43M | 73.63%-4.42M | 332.00%8.09M | 8.70%-8.33M | 6,631.37%9.99M | -142.57%-3.45M | -19.49%-16.75M | 161.44%1.87M |
-Change in payables and accrued expense | 50.10%116.55M | -37.37%25.88M | 78.25%57.14M | 57.01%35.49M | 89.29%-1.96M | 11.18%77.65M | -1.94%41.33M | 26.14%32.06M | 16.49%22.6M | -7.11%-18.34M |
-Change in other current liabilities | -2,312.04%-6.61M | -296.61%-232K | -93.08%52K | 132.60%133K | -3,953.70%-6.57M | 105.09%299K | 437.14%118K | 113.51%751K | -3,500.00%-408K | 46.00%-162K |
-Change in other working capital | 99.88%-28K | 100.13%32K | -3,166.67%-98K | 166.67%296K | -124.35%-258K | -0.43%-24.13M | 0.02%-24.13M | -109.09%-3K | 122.00%111K | -705.26%-115K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 38.22%376.67M | 69.94%85.27M | 33.28%123.32M | 42.65%119.74M | 5.38%48.34M | -1.15%272.51M | -29.52%50.18M | -3.71%92.52M | 13.27%83.94M | 33.77%45.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1.87%-182.7M | -5.97%-44.94M | -12.12%-75.32M | 6.67%-26.46M | 25.43%-35.97M | -7.06%-186.18M | 63.45%-42.41M | -294.98%-67.18M | 1.03%-28.36M | -295.02%-48.24M |
Net PPE purchase and sale | -21.29%-106.18M | -3.63%-28.82M | -13.65%-25.75M | -17.51%-24.96M | -68.27%-26.65M | -25.87%-87.55M | -43.23%-27.81M | -38.65%-22.65M | -15.08%-21.24M | -3.29%-15.84M |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | -105.41%-16.4M | --0 | --0 | --0 | ---16.4M |
Net investment purchase and sale | -41.11%-10.75M | 42.49%-2.32M | 143.84%2.13M | -251.29%-1.59M | -4,314.08%-8.98M | -59.53%-7.62M | -74.63%-4.03M | -679.93%-4.85M | 694.70%1.05M | 106.19%213K |
Net other investing changes | 11.86%-65.77M | -30.58%-13.81M | -30.33%-51.7M | 101.05%86K | 97.88%-344K | 18.44%-74.62M | 88.53%-10.57M | -2,534.00%-39.67M | -88.87%-8.16M | -347.14%-16.22M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1.87%-182.7M | -5.97%-44.94M | -12.12%-75.32M | 6.67%-26.46M | 25.43%-35.97M | -7.06%-186.18M | 63.45%-42.41M | -294.98%-67.18M | 1.03%-28.36M | -295.02%-48.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 98.10%-612K | 498.61%1.43M | 95.16%-100K | 98.55%-269K | 85.17%-1.67M | 57.63%-32.26M | -114.81%-359K | -107.61%-2.07M | -622.03%-18.55M | 89.05%-11.29M |
Net issuance payments of debt | -5.09%-3.88M | 3.21%-966K | 2.84%-959K | -30.10%-951K | -2.86%-1.01M | -108.76%-3.7M | -107.88%-998K | -103.21%-987K | -72.41%-731K | -15.31%-979K |
Net common stock issuance | 92.25%-1.93M | --0 | --0 | 87.27%-1.91M | 99.80%-20K | -110.42%-24.89M | 166.15%6.69M | -6,461.76%-6.69M | -837.13%-14.99M | -109,866.67%-9.9M |
Cash dividends paid | -5.93%-12.89M | -6.33%-3.24M | -6.28%-3.23M | -5.65%-3.21M | -5.47%-3.2M | -5.37%-12.17M | -5.14%-3.05M | -5.12%-3.04M | -5.41%-3.04M | -5.82%-3.04M |
Proceeds from stock option exercised by employees | 44.90%18.37M | 42.58%5.66M | 57.42%4.15M | 78.78%5.91M | -4.12%2.65M | 38.09%12.68M | 270.43%3.97M | 111.48%2.64M | 10.76%3.3M | -28.66%2.77M |
Net other financing activities | 93.33%-279K | 99.68%-22K | -100.95%-57K | 96.76%-100K | 31.51%-100K | 95.98%-4.19M | -508.13%-6.98M | 416.89%6.02M | -381.28%-3.09M | 99.86%-146K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 98.10%-612K | 498.61%1.43M | 95.16%-100K | 98.55%-269K | 85.17%-1.67M | 57.63%-32.26M | -114.81%-359K | -107.61%-2.07M | -622.03%-18.55M | 89.05%-11.29M |
Net cash flow | ||||||||||
Beginning cash position | 20.62%316.27M | 51.48%467.87M | 47.06%419.97M | 31.55%326.97M | 20.62%316.27M | 10.84%262.2M | 1.39%308.86M | 43.93%285.58M | 59.81%248.55M | 10.84%262.2M |
Current changes in cash | 257.61%193.36M | 463.81%41.76M | 105.70%47.9M | 151.13%93.01M | 178.35%10.7M | 110.89%54.07M | 117.46%7.41M | -78.08%23.28M | -13.64%37.03M | 83.15%-13.66M |
End cash Position | 61.14%509.63M | 61.14%509.63M | 51.48%467.87M | 47.06%419.97M | 31.55%326.97M | 20.62%316.27M | 20.62%316.27M | 1.39%308.86M | 43.93%285.58M | 59.81%248.55M |
Free cash flow | 46.23%270.49M | 152.39%56.45M | 39.64%97.57M | 51.17%94.78M | -27.78%21.69M | -10.22%184.97M | -56.72%22.37M | -12.39%69.87M | 12.68%62.7M | 58.42%30.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data