(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 39.73%-10.78M | 45.33%-1.8M | 66.30%-2.26M | 30.00%-3.11M | -4.94%-3.61M | -117.02%-17.89M | 12.53%-3.3M | -75.54%-6.71M | -3,256.08%-4.44M | -564.61%-3.44M |
Net income from continuing operations | 56.10%-10.63M | 36.03%-3.5M | 72.70%-2.69M | 71.74%-2.24M | -130.49%-2.19M | 16.94%-24.21M | 45.42%-5.48M | 42.70%-9.86M | -694.21%-7.92M | -4.30%-950.93K |
Operating gains losses | 95.78%-283.96K | 99.92%-4.09K | -101.63%-17.22K | 70.60%-43.62K | 92.17%-219.03K | -145.65%-6.74M | -240.02%-4.84M | -91.19%1.05M | 79.18%-148.39K | -7,170.42%-2.8M |
Other non cash items | -95.84%344.65K | -91.76%482.12K | -99.70%7.6K | -100.00%-44 | 86.18%-145.03K | 13.13%8.29M | 27.84%5.85M | 117.15%2.5M | -20.86%995.01K | -402.25%-1.05M |
Change In working capital | -117.28%-947.08K | -73.01%742K | 167.25%382.11K | -138.58%-902.99K | -221.69%-1.17M | 520.55%5.48M | 254.36%2.75M | -347.51%-568.2K | 722.74%2.34M | 2,754.69%959.94K |
-Change in receivables | 8.71%179.26K | 107.48%10.18K | -100.12%-160 | -65.84%181.73K | 96.60%-12.49K | 137.33%164.9K | 61.67%-136.01K | 1,279.69%135.82K | 805.96%531.97K | ---366.88K |
-Change in prepaid assets | -15.77%1.39M | -86.67%156.93K | 20.80%765.85K | 130.64%226.81K | -58.31%242.59K | 202.27%1.65M | 226.24%1.18M | 180.59%634K | -1,523.70%-740.34K | 1,035.43%581.84K |
-Change in payables and accrued expense | -168.73%-2.52M | -66.35%574.89K | 71.33%-383.58K | -151.46%-1.31M | -287.70%-1.4M | 385.80%3.66M | 445.84%1.71M | -230.18%-1.34M | 728.02%2.55M | 952.34%744.98K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 39.73%-10.78M | 45.33%-1.8M | 66.30%-2.26M | 30.00%-3.11M | -4.94%-3.61M | -117.02%-17.89M | 12.53%-3.3M | -75.54%-6.71M | -3,256.08%-4.44M | -564.61%-3.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | 4.5K | 0 | 0 | 0 | 4.5K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --4.5K | --0 | --0 | --0 | --4.5K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --4.5K | --0 | --0 | --0 | --4.5K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -0.11%8.76M | -24.70%1.46M | -101.37%-102.46K | 2,177.51%5.52M | 579.20%1.87M | -56.85%8.77M | -78.88%1.94M | 181.43%7.48M | -103.38%-265.81K | -163.84%-391.27K |
Net issuance payments of debt | -90.12%605.43K | 240.53%1.61M | --0 | -120.03%-584.86K | ---415.35K | -55.97%6.13M | -112.05%-1.14M | 86.85%7.53M | -631.62%-265.81K | --0 |
Net common stock issuance | 139.21%9.05M | --0 | --0 | --6.36M | --2.69M | -42.91%3.78M | --3.78M | --0 | --0 | --0 |
Net other financing activities | 21.29%-899.55K | 79.37%-144.54K | -100.23%-102.46K | ---253.84K | -1.90%-398.72K | -133.94%-1.14M | -138.96%-700.45K | ---51.17K | --0 | ---391.27K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -0.11%8.76M | -24.70%1.46M | -101.37%-102.46K | 2,177.51%5.52M | 579.20%1.87M | -56.85%8.77M | -78.88%1.94M | 181.43%7.48M | -103.38%-265.81K | -163.84%-391.27K |
Net cash flow | ||||||||||
Beginning cash position | -74.34%3.15M | -67.48%1.46M | 2.54%3.83M | -83.23%1.42M | -74.34%3.15M | 6,215.06%12.26M | -34.22%4.5M | -53.39%3.73M | 2,811.41%8.44M | 6,215.06%12.26M |
Current changes in cash | 77.80%-2.02M | 74.86%-340.78K | -407.78%-2.37M | 151.29%2.41M | 54.71%-1.73M | -175.53%-9.12M | -125.01%-1.36M | 165.90%768.44K | -160.95%-4.71M | -4,095.05%-3.82M |
End cash Position | -64.30%1.12M | -64.30%1.12M | -67.48%1.46M | 2.54%3.83M | -83.23%1.42M | -74.34%3.15M | -74.34%3.15M | -34.22%4.5M | -53.39%3.73M | 2,811.41%8.44M |
Free cash flow | 39.73%-10.78M | 45.33%-1.8M | 66.30%-2.26M | 30.00%-3.11M | -4.94%-3.61M | -117.02%-17.89M | 12.53%-3.3M | -75.54%-6.71M | -3,256.08%-4.44M | -564.61%-3.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data