(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 10.62%178.1M | 39,420.00%395.2M | -7.74%98.9M | 3,344.00%86.1M | 190.94%49.2M | 394.87%161M | -99.44%1M | -33.91%107.2M | -50.98%2.5M | 15.34%-54.1M |
Net income from continuing operations | -96.12%1.9M | 160.69%140.5M | 105.43%19.7M | -39.31%31.8M | 110.53%40M | -18.33%49M | -243.88%-231.5M | -536.18%-362.9M | 151.92%52.4M | 286.27%19M |
Operating gains losses | 720.51%24.2M | --48.7M | --50.4M | --300K | --1.9M | ---3.9M | ---- | ---- | --0 | ---- |
Depreciation and amortization | -6.54%30M | 0.90%122.7M | -8.90%29.7M | 0.33%30.5M | 4.11%30.4M | 9.18%32.1M | 2.62%121.6M | 9.40%32.6M | 1.33%30.4M | 1.04%29.2M |
Deferred tax | 22.22%1.1M | 71.54%-38.5M | 74.81%-33.9M | 50.00%-500K | -1,766.67%-5M | --900K | -115.10%-135.3M | -107.08%-134.6M | ---1M | 105.36%300K |
Other non cash items | 111.54%11M | 45.85%36.9M | 118.60%9.4M | -7.19%12.9M | 954.55%9.4M | -36.59%5.2M | 13.45%25.3M | -49.41%4.3M | 7,050.00%13.9M | -115.28%-1.1M |
Change In working capital | 41.72%103.6M | 118.88%63.1M | -47.22%19M | 107.03%6.8M | 70.17%-35.8M | 147.62%73.1M | -97.40%-334.2M | -67.89%36M | -25.58%-96.7M | 24.81%-120M |
-Change in receivables | ---- | 56.66%-80.4M | ---- | ---- | ---- | ---- | -2,052.63%-185.5M | ---- | ---- | ---- |
-Change in inventory | ---- | 240.45%132.3M | ---- | ---- | ---- | ---- | 55.52%-94.2M | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | 130.93%35.2M | ---- | ---- | ---- | ---- | -321.40%-113.8M | ---- | ---- | ---- |
-Change in other current assets | ---- | -51.46%10M | ---- | ---- | ---- | ---- | 378.38%20.6M | ---- | ---- | ---- |
-Change in other current liabilities | ---- | -187.86%-34M | ---- | ---- | ---- | ---- | 451.82%38.7M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 10.62%178.1M | 39,420.00%395.2M | -7.74%98.9M | 3,344.00%86.1M | 190.94%49.2M | 394.87%161M | -99.44%1M | -33.91%107.2M | -50.98%2.5M | 15.34%-54.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -321.59%-37.1M | 38.28%-56.1M | -78.33%-21.4M | 50.15%-16.7M | 57.01%-9.2M | 63.33%-8.8M | 28.09%-90.9M | 27.27%-12M | -41.35%-33.5M | -87.72%-21.4M |
Capital expenditure reported | -168.42%-25.5M | 26.99%-56.8M | -78.33%-21.4M | 16.08%-16.7M | 57.21%-9.2M | 61.07%-9.5M | -19.88%-77.8M | 45.95%-12M | 15.32%-19.9M | -99.07%-21.5M |
Net intangibles purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | ---14.7M | ---100K | ---- | ---- |
Net business purchase and sale | ---11.6M | --0 | --0 | --0 | --0 | --0 | 101.49%1M | --0 | 700.00%600K | --0 |
Net other investing changes | ---- | 16.67%700K | --0 | --0 | --0 | --700K | -89.47%600K | --100K | --400K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -321.59%-37.1M | 38.28%-56.1M | -78.33%-21.4M | 50.15%-16.7M | 57.01%-9.2M | 63.33%-8.8M | 28.09%-90.9M | 27.27%-12M | -41.35%-33.5M | -87.72%-21.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -39.55%-110.8M | -491.15%-309.4M | 39.22%-48.2M | -304.96%-57.8M | -280.23%-124M | -229.32%-79.4M | 107.40%79.1M | 28.94%-79.3M | 173.82%28.2M | 91.64%68.8M |
Net issuance payments of debt | -49.73%-83.4M | -221.24%-220.9M | 54.72%-26.4M | -172.75%-36.3M | -202.50%-102.5M | -161.48%-55.7M | 126.44%182.2M | -619.75%-58.3M | 237.16%49.9M | -26.63%100M |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | -4.13%-22.7M | 7.20%-86.3M | -3.37%-21.5M | -0.47%-21.5M | 18.25%-21.5M | 11.02%-21.8M | 7.09%-93M | 14.05%-20.8M | 12.65%-21.4M | -6.48%-26.3M |
Net other financing activities | -147.37%-4.7M | 78.22%-2.2M | -50.00%-300K | --0 | --0 | 59.57%-1.9M | 94.50%-10.1M | 95.35%-200K | 98.95%-300K | 93.53%-4.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -39.55%-110.8M | -491.15%-309.4M | 39.22%-48.2M | -304.96%-57.8M | -280.23%-124M | -229.32%-79.4M | 107.40%79.1M | 28.94%-79.3M | 173.82%28.2M | 91.64%68.8M |
Net cash flow | ||||||||||
Beginning cash position | 8.77%223.3M | -14.06%205.3M | 1.45%202.4M | -9.15%193.7M | 26.72%280.3M | -14.06%205.3M | -80.88%238.9M | -3.95%199.5M | -18.31%213.2M | -27.62%221.2M |
Current changes in cash | -58.52%30.2M | 375.00%29.7M | 84.28%29.3M | 514.29%11.6M | -1,153.73%-84M | 523.26%72.8M | 98.94%-10.8M | -53.37%15.9M | 95.07%-2.8M | 82.99%-6.7M |
Effect of exchange rate changes | -636.36%-11.8M | 48.68%-11.7M | 16.83%-8.4M | 73.39%-2.9M | -100.00%-2.6M | 540.00%2.2M | -565.31%-22.8M | -248.28%-10.1M | -411.43%-10.9M | 75.00%-1.3M |
End cash Position | -13.77%241.7M | 8.77%223.3M | 8.77%223.3M | 1.45%202.4M | -9.15%193.7M | 26.72%280.3M | -14.06%205.3M | -14.06%205.3M | -3.95%199.5M | -18.31%213.2M |
Free cash flow | 0.73%152.6M | 469.84%338.4M | -18.51%77.5M | 316.88%69.4M | 152.91%40M | 291.77%151.5M | -179.70%-91.5M | -32.07%95.1M | -73.91%-32M | -1.20%-75.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data