(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.63%27.32M | -45.63%27.32M | -20.89%30.5M | -53.75%28.9M | -53.88%35.98M | -40.28%50.24M | -40.28%50.24M | -56.01%38.55M | -31.03%62.49M | -14.91%78M |
-Cash and cash equivalents | -98.37%813K | -98.37%813K | -94.89%1.97M | -82.84%3.46M | -80.58%13.14M | 345.86%49.95M | 345.86%49.95M | 74.08%38.55M | 59.78%20.15M | 1,554.83%67.67M |
-Short-term investments | 8,765.22%26.51M | 8,765.22%26.51M | --28.53M | -39.90%25.44M | 120.97%22.84M | -99.59%299K | -99.59%299K | --0 | -45.72%42.33M | -88.20%10.34M |
Receivables | -64.61%229K | -64.61%229K | -8.20%1.34M | -23.20%1.88M | 35.47%1.6M | -40.48%647K | -40.48%647K | -17.67%1.46M | 82.38%2.45M | 33.79%1.18M |
-Accounts receivable | ---- | ---- | -8.20%1.34M | -23.20%1.88M | 35.47%1.6M | ---- | ---- | -17.67%1.46M | 82.38%2.45M | 33.79%1.18M |
-Taxes receivable | -77.78%116K | -77.78%116K | ---- | ---- | ---- | -51.35%522K | -51.35%522K | ---- | ---- | ---- |
-Other receivables | -9.60%113K | -9.60%113K | ---- | ---- | ---- | 792.86%125K | 792.86%125K | ---- | ---- | ---- |
Prepaid assets | -23.07%1.11M | -23.07%1.11M | ---- | ---- | ---- | 29.41%1.44M | 29.41%1.44M | ---- | ---- | ---- |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,098.63%19.22M | -87.20%113K | -90.78%113K |
Total current assets | -35.48%33.76M | -35.48%33.76M | -46.24%31.84M | -52.68%30.79M | -52.61%37.58M | -39.46%52.33M | -39.46%52.33M | -34.39%59.23M | -29.92%65.05M | -15.44%79.3M |
Non current assets | ||||||||||
Net PPE | -82.68%2.58M | -82.68%2.58M | 12.05%14.3M | 20.38%14.31M | 66.68%14.79M | 81.29%14.9M | 81.29%14.9M | 68.51%12.76M | 424.77%11.89M | 323.58%8.87M |
-Gross PPE | -64.35%6.57M | -64.35%6.57M | 7.44%17.04M | 15.07%16.84M | 66.76%18.73M | 80.85%18.43M | 80.85%18.43M | 81.76%15.86M | 349.91%14.63M | 281.78%11.23M |
-Accumulated depreciation | -13.13%-3.99M | -13.13%-3.99M | 11.55%-2.74M | 7.91%-2.53M | -67.09%-3.94M | -79.04%-3.53M | -79.04%-3.53M | -168.78%-3.1M | -178.12%-2.75M | -178.39%-2.36M |
Non current prepaid assets | 65.49%187K | 65.49%187K | 268.35%512K | 6,377.97%7.64M | 5,308.82%7.36M | -31.10%113K | -31.10%113K | 2,216.67%139K | 1,866.67%118K | 2,620.00%136K |
Other non current assets | 0.33%300K | 0.33%300K | 0.35%284K | 1.75%291K | -5.77%294K | -6.85%299K | -6.85%299K | -7.82%283K | 225.00%286K | 262.79%312K |
Total non current assets | -79.97%3.07M | -79.97%3.07M | 14.50%15.1M | 80.98%22.24M | 140.73%22.44M | 75.92%15.31M | 75.92%15.31M | 67.17%13.18M | 420.98%12.29M | 326.44%9.32M |
Total assets | -45.55%36.83M | -45.55%36.83M | -35.18%46.94M | -31.44%53.03M | -32.27%60.02M | -28.91%67.64M | -28.91%67.64M | -26.23%72.41M | -18.75%77.34M | -7.65%88.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -57.55%827K | -57.55%827K | -32.08%794K | 99.23%1.55M | 0.82%1.48M | 121.87%1.95M | 121.87%1.95M | -36.95%1.17M | -42.26%780K | -1.47%1.47M |
-accounts payable | -57.55%827K | -57.55%827K | -24.81%794K | 132.98%1.55M | 9.20%1.48M | 121.87%1.95M | 121.87%1.95M | -0.56%1.06M | 19.53%667K | 291.35%1.36M |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.73%113K | -85.75%113K | -90.14%113K |
Current accrued expenses | 6.79%2.89M | 6.79%2.89M | 22.52%2.01M | 3.67%1.7M | 10.28%1.94M | 65.53%2.71M | 65.53%2.71M | 19.84%1.64M | -21.30%1.64M | -18.33%1.76M |
Current debt and capital lease obligation | -47.01%346K | -47.01%346K | 8.01%701K | 6.04%667K | -1.73%682K | 5.83%653K | 5.83%653K | 2.04%649K | 199.52%629K | 238.54%694K |
-Current capital lease obligation | -47.01%346K | -47.01%346K | 8.01%701K | 6.04%667K | -1.73%682K | 5.83%653K | 5.83%653K | 2.04%649K | 199.52%629K | 238.54%694K |
Other current liabilities | --1.23M | --1.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -8.26%6.06M | -8.26%6.06M | -4.20%4.34M | 18.47%4.99M | -5.05%5.45M | 40.04%6.61M | 40.04%6.61M | -4.29%4.53M | -7.93%4.21M | 17.01%5.74M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -83.64%686K | -83.64%686K | -17.20%3.82M | --3.7M | --4M | -22.17%4.19M | -22.17%4.19M | --4.61M | ---- | ---- |
-Long term capital lease obligation | -83.64%686K | -83.64%686K | -17.20%3.82M | --3.7M | --4M | -22.17%4.19M | -22.17%4.19M | --4.61M | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,046.17%4.64M | 1,063.92%5.23M |
Total non current liabilities | -83.64%686K | -83.64%686K | -17.20%3.82M | -20.25%3.7M | -23.56%4M | -22.17%4.19M | -22.17%4.19M | -13.85%4.61M | 1,046.17%4.64M | 1,063.92%5.23M |
Total liabilities | -37.53%6.75M | -37.53%6.75M | -10.75%8.16M | -1.83%8.69M | -13.87%9.45M | 6.87%10.8M | 6.87%10.8M | -9.36%9.14M | 77.78%8.86M | 104.76%10.97M |
Shareholders'equity | ||||||||||
Share capital | 0.94%2.14M | 0.94%2.14M | 0.99%2.14M | 1.09%2.14M | 0.99%2.13M | 0.47%2.12M | 0.47%2.12M | 0.43%2.12M | 0.43%2.11M | 0.38%2.11M |
-common stock | 0.94%2.14M | 0.94%2.14M | 0.99%2.14M | 1.09%2.14M | 0.99%2.13M | 0.47%2.12M | 0.47%2.12M | 0.43%2.12M | 0.43%2.11M | 0.38%2.11M |
Retained earnings | -35.01%-112.09M | -35.01%-112.09M | -35.82%-103M | -38.42%-97.04M | -49.93%-90.24M | -59.77%-83.03M | -59.77%-83.03M | -60.57%-75.84M | -60.03%-70.1M | -47.90%-60.19M |
Paid-in capital | 1.68%138.94M | 1.68%138.94M | 1.95%138.54M | 2.04%138.13M | 2.19%137.58M | 2.13%136.65M | 2.13%136.65M | 2.87%135.89M | 2.82%135.38M | 2.76%134.63M |
Gains losses not affecting retained earnings | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 351.23%1.1M | 160.80%1.1M |
Total stockholders'equity | -47.07%30.08M | -47.07%30.08M | -38.71%38.78M | -35.26%44.34M | -34.87%50.57M | -33.16%56.84M | -33.16%56.84M | -28.17%63.27M | -24.08%68.49M | -14.30%77.65M |
Total equity | -47.07%30.08M | -47.07%30.08M | -38.71%38.78M | -35.26%44.34M | -34.87%50.57M | -33.16%56.84M | -33.16%56.84M | -28.17%63.27M | -24.08%68.49M | -14.30%77.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data