(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -99.84%409 | -99.48%1.65K | -99.10%3.65K | -83.95%106.23K | -83.95%106.23K | 259.03%255.95K | 186.54%316.27K | 150.37%406.85K | --661.78K | --661.78K |
-Cash and cash equivalents | -99.84%409 | -99.48%1.65K | -99.10%3.65K | -83.95%106.23K | -83.95%106.23K | 259.03%255.95K | 186.54%316.27K | 150.37%406.85K | --661.78K | --661.78K |
Receivables | --230.24K | --248.13K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | --230.24K | --248.13K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -94.25%17.24K | -69.04%92.75K | -44.63%167.44K | -23.40%241.31K | -23.40%241.31K | --299.59K | --299.59K | --302.4K | --315.01K | --315.01K |
Total current assets | -55.38%247.88K | -44.38%342.53K | -75.88%171.09K | -64.42%347.54K | -64.42%347.54K | 678.19%555.54K | 457.46%615.86K | 336.46%709.25K | --976.79K | --976.79K |
Non current assets | ||||||||||
Non current prepaid assets | ---- | ---- | ---- | --0 | --0 | --17.24K | --92.75K | --167.44K | --241.31K | --241.31K |
Other non current assets | -73.53%55.68M | -73.74%54.98M | 2.48%214.28M | 1.44%212.09M | 1.44%212.09M | --210.31M | --209.39M | --209.09M | --209.07M | --209.07M |
Total non current assets | -73.53%55.68M | -73.75%54.98M | 2.40%214.28M | 1.33%212.09M | 1.33%212.09M | 55,123.54%210.33M | 85,147.26%209.48M | 241,105.18%209.26M | --209.31M | --209.31M |
Total assets | -73.48%55.92M | -73.67%55.32M | 2.14%214.46M | 1.02%212.44M | 1.02%212.44M | 46,529.22%210.88M | 58,881.34%210.1M | 84,137.75%209.97M | --210.29M | --210.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 387.05%1.95M | 2,436.49%1.87M | 2,444.18%1.27M | 468.92%798.96K | 468.92%798.96K | --400.27K | --73.61K | --50K | --140.44K | --140.44K |
-Total tax payable | 469.64%1.64M | 2,107.70%1.62M | 2,099.54%1.1M | 455.65%656.65K | 455.65%656.65K | --287.95K | --73.55K | --50K | --118.18K | --118.18K |
-Due to related parties current | 175.31%309.22K | 405,451.67%243.33K | --172.32K | 539.40%142.32K | 539.40%142.32K | --112.32K | --60 | ---- | --22.26K | --22.26K |
Current accrued expenses | -16.86%496.27K | -31.17%421.61K | 58.82%643.04K | 451.32%543.03K | 451.32%543.03K | 114.70%596.92K | 236.60%612.56K | 435.47%404.89K | --98.5K | --98.5K |
Current debt and capital lease obligation | --950.68K | --672.75K | --73.25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --950.68K | --672.75K | --73.25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 240.60%3.4M | 331.58%2.96M | 337.11%1.99M | 461.67%1.34M | 461.67%1.34M | 132.97%997.19K | 106.69%686.17K | 101.62%454.89K | --238.93K | --238.93K |
Non current liabilities | ||||||||||
Non current deferred liabilities | 0.00%7.25M | 0.00%7.25M | 0.00%7.25M | 0.00%7.25M | 0.00%7.25M | --7.25M | --7.25M | --7.25M | --7.25M | --7.25M |
Total non current liabilities | 0.00%7.25M | 0.00%7.25M | 0.00%7.25M | 0.00%7.25M | 0.00%7.25M | --7.25M | --7.25M | --7.25M | --7.25M | --7.25M |
Total liabilities | 29.11%10.64M | 28.69%10.21M | 19.92%9.23M | 14.74%8.59M | 14.74%8.59M | 1,825.61%8.24M | 2,289.01%7.93M | 3,312.86%7.7M | --7.48M | --7.48M |
Shareholders'equity | ||||||||||
Share capital | -74.43%53.78M | -74.01%54.42M | 2.25%213.77M | 1.44%212.1M | 1.44%212.1M | 3,971,837.47%210.31M | 3,954,429.67%209.39M | 4,040,002.32%209.08M | --209.08M | --209.08M |
-common stock | -74.43%53.78M | -74.01%54.42M | 2.25%213.77M | 1.44%212.1M | 1.44%212.1M | 3,971,837.47%210.31M | 3,954,429.67%209.39M | 4,040,002.32%209.08M | --209.08M | --209.08M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -10.70%-8.5M | -28.72%-9.3M | -25.61%-8.55M | -31.53%-8.24M | -31.53%-8.24M | -351.09%-7.67M | -531,751.07%-7.23M | -500,884.99%-6.81M | ---6.27M | ---6.27M |
Paid-in capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total stockholders'equity | -77.65%45.28M | -77.68%45.12M | 1.46%205.22M | 0.51%203.85M | 0.51%203.85M | 836,526.81%202.64M | 834,566.16%202.16M | 855,476.79%202.27M | --202.81M | --202.81M |
Total equity | -77.65%45.28M | -77.68%45.12M | 1.46%205.22M | 0.51%203.85M | 0.51%203.85M | 836,526.81%202.64M | 834,566.16%202.16M | 855,476.79%202.27M | --202.81M | --202.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data