(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 61.63%435.1M | 5.00%115.06M | 42.44%130.63M | 195.43%127.32M | -69.16%62.1M | -34.51%269.19M | 319.76%109.58M | 47.68%91.71M | -186.09%-133.42M | -17.44%201.32M |
Net income from continuing operations | 16.19%-2.45B | -902.52%-2.44B | 96.06%-28.48M | 101.24%23.44M | 95.44%-3.28M | -376.66%-2.92B | 56.67%-243.54M | -835.37%-722.17M | -12,064.05%-1.89B | -273.33%-71.97M |
Operating gains losses | 60.31%-10.39M | 37.02%-9.08M | -4,480.00%-687K | 99.20%-95K | -490.37%-527K | -383.46%-26.18M | -205.96%-14.42M | -114.02%-15K | -4,400.00%-11.88M | -99.04%135K |
Depreciation and amortization | -21.75%306.45M | -16.72%74.36M | -19.80%77.09M | -22.80%77.13M | -26.75%77.87M | -14.32%391.63M | -16.27%89.29M | -14.76%96.11M | -16.20%99.91M | -10.27%106.32M |
Deferred tax | 164.38%4.7M | 782.59%9.13M | 26.84%-2.14M | -290.16%-599K | 70.55%-1.69M | -131.33%-7.3M | 117.23%1.03M | -3,644.87%-2.92M | 117.16%315K | -233.39%-5.73M |
Other non cash items | 432.37%907.62M | 44,043.03%905.82M | -98.36%1.52M | -99.70%215K | -98.66%70K | 454.18%170.49M | -90.58%2.05M | 4,109.86%92.62M | 712.69%70.59M | 374.87%5.23M |
Change In working capital | 230.57%1.66B | 1,874.28%1.58B | -82.35%83.33M | 114.28%27.23M | -115.26%-21.74M | 490.19%503.61M | 411.04%79.83M | 1,941.62%472.03M | -640.26%-190.71M | 137.27%142.46M |
-Change in receivables | 0.56%106.51M | 110.30%5.02M | -5.82%57.57M | 124.60%6.23M | -68.29%37.69M | 229.08%105.91M | 16.63%-48.73M | 180.55%61.13M | -267.70%-25.33M | 219.63%118.84M |
-Change in inventory | 609.18%22.2M | -18.54%21.78M | 93.77%-357K | 187.87%11.72M | 8.96%-10.95M | -108.90%-4.36M | 38.92%26.74M | -161.47%-5.73M | -155.10%-13.34M | -216.41%-12.03M |
-Change in prepaid assets | -52.70%38.01M | 11.14%9.16M | 118.68%8.95M | -68.07%11.53M | -90.02%8.37M | 336.31%80.35M | 120.85%8.24M | -284.54%-47.9M | 2,557.03%36.11M | 405.26%83.9M |
-Change in payables and accrued expense | 367.24%1.5B | 1,420.76%1.54B | -96.33%16.84M | 100.06%117K | -23.36%-58.72M | 280.44%321.06M | 26.88%101.39M | 750.83%459.12M | -4,064.36%-191.85M | -6.08%-47.6M |
-Change in other working capital | -410.00%-2.02M | 76.41%-1.84M | -93.98%326K | -164.00%-2.37M | 384.47%1.87M | -99.04%650K | -154.13%-7.81M | 1,043.55%5.42M | 585.56%3.7M | -101.20%-657K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 61.63%435.1M | 5.00%115.06M | 42.44%130.63M | 195.43%127.32M | -69.16%62.1M | -34.51%269.19M | 319.76%109.58M | 47.68%91.71M | -186.09%-133.42M | -17.44%201.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 62.60%-49.79M | -932.52%-11.65M | 72.61%-6.24M | 83.25%-10.54M | 56.26%-21.36M | -123.61%-133.15M | -87.05%1.4M | 9.87%-22.8M | -124.63%-62.9M | -186.51%-48.84M |
Capital expenditure reported | 5.41%-94.33M | 8.13%-20.08M | 31.60%-20.73M | 9.37%-22.24M | -35.85%-31.28M | -27.97%-99.72M | -33.01%-21.86M | -50.39%-30.31M | 0.32%-24.53M | -37.60%-23.03M |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | --0 | -884.20%-90.32M | 52.69%-800K | --0 | -2,515.69%-65M | ---24.52M |
Net business purchase and sale | -87.60%5.13M | -91.61%1.6M | 2.73%1.28M | -93.78%1.28M | 80.78%978K | 36.71%41.4M | -34.24%19.02M | 8,792.86%1.25M | 3,822.29%20.59M | -33.86%541K |
Net other investing changes | 111.41%39.4M | 35.82%6.84M | 110.92%13.21M | --10.42M | --8.94M | --18.64M | --5.03M | --6.26M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 62.60%-49.79M | -932.52%-11.65M | 72.61%-6.24M | 83.25%-10.54M | 56.26%-21.36M | -123.61%-133.15M | -87.05%1.4M | 9.87%-22.8M | -124.63%-62.9M | -186.51%-48.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -17.66%-604.63M | -2.19%-149.76M | 7.38%-157.8M | -1,865.38%-152.36M | 23.51%-144.72M | -387.17%-513.87M | -389.40%-146.55M | -1,640.45%-170.37M | 57.86%-7.75M | -299.57%-189.2M |
Net issuance payments of debt | 96.57%-6.73M | -11.08%-1.73M | -11.04%-1.7M | 74.37%-1.67M | 99.13%-1.63M | -149.42%-196.4M | 94.65%-1.56M | 75.98%-1.53M | -2.39%-6.5M | -407.39%-186.81M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | -88.33%-597.9M | -2.09%-148.02M | 7.55%-156.1M | -11,935.94%-150.69M | -5,896.73%-143.08M | -1,060.42%-317.47M | -19,466.67%-144.99M | -4,845.58%-168.84M | 89.61%-1.25M | 78.61%-2.39M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -17.66%-604.63M | -2.19%-149.76M | 7.38%-157.8M | -1,865.38%-152.36M | 23.51%-144.72M | -387.17%-513.87M | -389.40%-146.55M | -1,640.45%-170.37M | 57.86%-7.75M | -299.57%-189.2M |
Net cash flow | ||||||||||
Beginning cash position | -23.42%1.25B | -16.21%1.08B | -20.10%1.11B | -28.17%1.15B | -23.42%1.25B | 17.78%1.63B | -24.46%1.28B | -16.95%1.39B | 1.92%1.59B | 17.78%1.63B |
Current changes in cash | 41.95%-219.32M | -30.30%-46.35M | 67.07%-33.42M | 82.57%-35.58M | -183.15%-103.98M | -253.57%-377.83M | 48.46%-35.57M | -475.62%-101.47M | -287.95%-204.07M | -120.47%-36.72M |
Effect of exchange rate changes | 116.60%704K | 67.59%724K | 77.17%-964K | 170.24%550K | 19.03%394K | -1,588.42%-4.24M | 819.15%432K | -792.60%-4.22M | -350.96%-783K | -17.04%331K |
End cash Position | -17.50%1.03B | -17.50%1.03B | -16.21%1.08B | -20.10%1.11B | -28.17%1.15B | -23.42%1.25B | -23.42%1.25B | -24.46%1.28B | -16.95%1.39B | 1.92%1.59B |
Free cash flow | 330.54%340.77M | 9.26%94.98M | 78.98%109.9M | 147.13%105.08M | -79.96%30.82M | -75.57%79.15M | 227.85%86.93M | 66.19%61.4M | -274.34%-222.95M | -32.29%153.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data