US Stock MarketDetailed Quotes

EMX EMX Royalty

Watchlist
  • 1.900
  • +0.030+1.60%
Close May 9 16:00 ET
213.16MMarket Cap-47500P/E (TTM)

EMX Royalty Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-57.18%7.06M
-2.89%3.52M
789.72%7.53M
72.76%-1.16M
-117.41%-2.83M
304.50%16.49M
311.58%3.63M
122.27%846K
-9.62%-4.26M
1,390.04%16.27M
Net income from continuing operations
-238.34%-4.63M
44.63%1.37M
118.95%2.44M
-42.44%-4.72M
-120.04%-3.73M
114.11%3.35M
110.63%950K
-54.44%-12.88M
-12.42%-3.32M
630.48%18.59M
Operating gains losses
-26.04%-5.78M
55.04%-2.85M
-116.33%-1.22M
64.63%-1.94M
192.52%235K
-3,993.75%-4.59M
-690.96%-6.33M
457.54%7.49M
-1,051.58%-5.49M
-175.80%-254K
Depreciation and amortization
-9.75%5.22M
-4.70%1.97M
-36.92%1.59M
18.21%857K
68.61%811K
131.45%5.78M
36.38%2.06M
344.48%2.52M
239.69%725K
131.74%481K
Deferred tax
-106.75%-282K
-6,313.33%-3.73M
1,602.70%1.89M
799.05%1.48M
-98.08%81K
234.24%4.18M
101.98%60K
4,831.29%111K
-161.63%-211K
--4.22M
Other non cash items
334.56%4.07M
207.32%2.77M
110.57%390K
-93.30%300K
117.61%603K
-86.54%-1.73M
-48.93%902K
-682.88%-3.69M
255.26%4.48M
-673.41%-3.43M
Change In working capital
243.02%4.6M
-53.62%2.79M
116.22%702K
122.34%1.36M
-121.91%-255K
-1,117.41%-3.22M
142.00%6.02M
-164.46%-4.33M
-301.21%-6.07M
19.07%1.16M
-Change in receivables
228.40%4.78M
-54.36%2.53M
112.70%748K
157.40%2.19M
-252.24%-679K
-554.39%-3.73M
593.87%5.53M
-560.33%-5.89M
-374.95%-3.82M
194.30%446K
-Change in payables and accrued expense
12,975.00%523K
6,620.00%978K
-102.18%-23K
51.23%-856K
-40.95%424K
100.79%4K
-102.27%-15K
269.38%1.06M
39.51%-1.76M
-50.50%718K
-Change in other current liabilities
-239.84%-709K
----
----
----
----
--507K
----
----
----
----
Cash from discontinued investing activities
Operating cash flow
-57.18%7.06M
-2.89%3.52M
789.72%7.53M
72.76%-1.16M
-117.41%-2.83M
304.50%16.49M
311.58%3.63M
122.27%846K
-9.62%-4.26M
1,390.04%16.27M
Investing cash flow
Cash flow from continuing investing activities
144.19%8.83M
212.39%4.74M
68.43%4.15M
111.18%2.75M
-542.59%-2.81M
72.57%-19.98M
104.45%1.52M
106.88%2.46M
-1,280.70%-24.59M
154.11%634K
Net PPE purchase and sale
85.71%-169K
--0
100.88%1K
91.59%-43K
-337.93%-127K
96.52%-1.18M
98.44%-529K
-1,077.53%-114K
-388.95%-511K
-10.93%-29K
Net business purchase and sale
86.34%-3.52M
--0
--0
----
----
32.52%-25.74M
--0
--0
----
----
Net investment purchase and sale
454.41%5.1M
1,197.57%2.67M
753.50%1.71M
110.93%155K
232.32%565K
-84.02%-1.44M
202.86%206K
124.33%200K
-936.88%-1.42M
-213.23%-427K
Net other investing changes
-102.51%-73K
-106.77%-53K
-29.72%681K
252.82%3.51M
-2,730.00%-4.21M
244.36%2.91M
145.55%783K
431.42%969K
-38.07%994K
109.96%160K
Cash from discontinued investing activities
Investing cash flow
144.19%8.83M
212.39%4.74M
68.43%4.15M
111.18%2.75M
-542.59%-2.81M
72.57%-19.98M
104.45%1.52M
106.88%2.46M
-1,280.70%-24.59M
154.11%634K
Financing cash flow
Cash flow from continuing financing activities
-2,203.61%-12.12M
-1,605.14%-10.61M
-103.57%-5K
-198.24%-725K
0.13%-781K
-100.88%-526K
-103.84%-622K
-99.67%140K
193.60%738K
-327.97%-782K
Net issuance payments of debt
-14.42%-13.14M
-1,410.66%-10.77M
-10.21%-799K
91.47%-791K
-0.13%-781K
-127.33%-11.49M
-235.77%-713K
-101.75%-725K
---9.27M
---780K
Net common stock issuance
--0
--0
--0
----
----
-42.00%10M
--0
--0
----
----
Proceeds from stock option exercised by employees
4.63%1.09M
204.05%225K
-10.99%794K
----
----
-7.58%1.04M
-62.42%74K
646.97%892K
----
----
Net other financing activities
22.08%-60K
----
----
----
----
91.03%-77K
103.07%17K
71.18%-27K
---65K
---2K
Cash from discontinued financing activities
Financing cash flow
-2,203.61%-12.12M
-1,605.14%-10.61M
-103.57%-5K
-198.24%-725K
0.13%-781K
-100.88%-526K
-103.84%-622K
-99.67%140K
193.60%738K
-327.97%-782K
Net cash flow
Beginning cash position
-21.44%16.84M
107.39%21.59M
30.46%9.98M
-74.73%9.09M
-21.92%15.51M
-47.90%21.43M
-71.59%10.41M
-77.40%7.65M
-7.73%35.96M
-52.17%19.86M
Current changes in cash
193.85%3.77M
-151.79%-2.34M
238.47%11.67M
103.07%864K
-139.82%-6.42M
81.21%-4.02M
126.54%4.52M
8.42%3.45M
-419.21%-28.11M
871.44%16.12M
Effect of exchange rate changes
112.09%70K
-69.07%103K
87.79%-84K
125.12%51K
--0
-729.35%-579K
49.38%333K
-187.70%-688K
55.47%-203K
95.43%-21K
End cash Position
22.80%20.68M
22.80%20.68M
107.39%21.59M
30.46%9.98M
-74.73%9.09M
-15.22%16.84M
-15.22%16.84M
-71.59%10.41M
-77.40%7.65M
-7.73%35.96M
Free cash flow
-54.98%6.89M
-2.41%3.52M
3,306.33%7.53M
74.77%-1.2M
-118.22%-2.96M
136.39%15.3M
110.95%3.61M
105.80%221K
-19.56%-4.77M
1,361.59%16.24M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -57.18%7.06M-2.89%3.52M789.72%7.53M72.76%-1.16M-117.41%-2.83M304.50%16.49M311.58%3.63M122.27%846K-9.62%-4.26M1,390.04%16.27M
Net income from continuing operations -238.34%-4.63M44.63%1.37M118.95%2.44M-42.44%-4.72M-120.04%-3.73M114.11%3.35M110.63%950K-54.44%-12.88M-12.42%-3.32M630.48%18.59M
Operating gains losses -26.04%-5.78M55.04%-2.85M-116.33%-1.22M64.63%-1.94M192.52%235K-3,993.75%-4.59M-690.96%-6.33M457.54%7.49M-1,051.58%-5.49M-175.80%-254K
Depreciation and amortization -9.75%5.22M-4.70%1.97M-36.92%1.59M18.21%857K68.61%811K131.45%5.78M36.38%2.06M344.48%2.52M239.69%725K131.74%481K
Deferred tax -106.75%-282K-6,313.33%-3.73M1,602.70%1.89M799.05%1.48M-98.08%81K234.24%4.18M101.98%60K4,831.29%111K-161.63%-211K--4.22M
Other non cash items 334.56%4.07M207.32%2.77M110.57%390K-93.30%300K117.61%603K-86.54%-1.73M-48.93%902K-682.88%-3.69M255.26%4.48M-673.41%-3.43M
Change In working capital 243.02%4.6M-53.62%2.79M116.22%702K122.34%1.36M-121.91%-255K-1,117.41%-3.22M142.00%6.02M-164.46%-4.33M-301.21%-6.07M19.07%1.16M
-Change in receivables 228.40%4.78M-54.36%2.53M112.70%748K157.40%2.19M-252.24%-679K-554.39%-3.73M593.87%5.53M-560.33%-5.89M-374.95%-3.82M194.30%446K
-Change in payables and accrued expense 12,975.00%523K6,620.00%978K-102.18%-23K51.23%-856K-40.95%424K100.79%4K-102.27%-15K269.38%1.06M39.51%-1.76M-50.50%718K
-Change in other current liabilities -239.84%-709K------------------507K----------------
Cash from discontinued investing activities
Operating cash flow -57.18%7.06M-2.89%3.52M789.72%7.53M72.76%-1.16M-117.41%-2.83M304.50%16.49M311.58%3.63M122.27%846K-9.62%-4.26M1,390.04%16.27M
Investing cash flow
Cash flow from continuing investing activities 144.19%8.83M212.39%4.74M68.43%4.15M111.18%2.75M-542.59%-2.81M72.57%-19.98M104.45%1.52M106.88%2.46M-1,280.70%-24.59M154.11%634K
Net PPE purchase and sale 85.71%-169K--0100.88%1K91.59%-43K-337.93%-127K96.52%-1.18M98.44%-529K-1,077.53%-114K-388.95%-511K-10.93%-29K
Net business purchase and sale 86.34%-3.52M--0--0--------32.52%-25.74M--0--0--------
Net investment purchase and sale 454.41%5.1M1,197.57%2.67M753.50%1.71M110.93%155K232.32%565K-84.02%-1.44M202.86%206K124.33%200K-936.88%-1.42M-213.23%-427K
Net other investing changes -102.51%-73K-106.77%-53K-29.72%681K252.82%3.51M-2,730.00%-4.21M244.36%2.91M145.55%783K431.42%969K-38.07%994K109.96%160K
Cash from discontinued investing activities
Investing cash flow 144.19%8.83M212.39%4.74M68.43%4.15M111.18%2.75M-542.59%-2.81M72.57%-19.98M104.45%1.52M106.88%2.46M-1,280.70%-24.59M154.11%634K
Financing cash flow
Cash flow from continuing financing activities -2,203.61%-12.12M-1,605.14%-10.61M-103.57%-5K-198.24%-725K0.13%-781K-100.88%-526K-103.84%-622K-99.67%140K193.60%738K-327.97%-782K
Net issuance payments of debt -14.42%-13.14M-1,410.66%-10.77M-10.21%-799K91.47%-791K-0.13%-781K-127.33%-11.49M-235.77%-713K-101.75%-725K---9.27M---780K
Net common stock issuance --0--0--0---------42.00%10M--0--0--------
Proceeds from stock option exercised by employees 4.63%1.09M204.05%225K-10.99%794K---------7.58%1.04M-62.42%74K646.97%892K--------
Net other financing activities 22.08%-60K----------------91.03%-77K103.07%17K71.18%-27K---65K---2K
Cash from discontinued financing activities
Financing cash flow -2,203.61%-12.12M-1,605.14%-10.61M-103.57%-5K-198.24%-725K0.13%-781K-100.88%-526K-103.84%-622K-99.67%140K193.60%738K-327.97%-782K
Net cash flow
Beginning cash position -21.44%16.84M107.39%21.59M30.46%9.98M-74.73%9.09M-21.92%15.51M-47.90%21.43M-71.59%10.41M-77.40%7.65M-7.73%35.96M-52.17%19.86M
Current changes in cash 193.85%3.77M-151.79%-2.34M238.47%11.67M103.07%864K-139.82%-6.42M81.21%-4.02M126.54%4.52M8.42%3.45M-419.21%-28.11M871.44%16.12M
Effect of exchange rate changes 112.09%70K-69.07%103K87.79%-84K125.12%51K--0-729.35%-579K49.38%333K-187.70%-688K55.47%-203K95.43%-21K
End cash Position 22.80%20.68M22.80%20.68M107.39%21.59M30.46%9.98M-74.73%9.09M-15.22%16.84M-15.22%16.84M-71.59%10.41M-77.40%7.65M-7.73%35.96M
Free cash flow -54.98%6.89M-2.41%3.52M3,306.33%7.53M74.77%-1.2M-118.22%-2.96M136.39%15.3M110.95%3.61M105.80%221K-19.56%-4.77M1,361.59%16.24M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion with Explanatory Notes--------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg