(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q3)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 191.24%77.03K | 267.73%156.21K | 1,461.37%316.03K | 64.71%-941.11K | -740.35K | 85.49%-84.42K | 90.41%-93.13K | -23.21K | -2.67M | -226,996.50%-581.96K |
Net income from continuing operations | 13.35%-743.65K | 54.69%-412.82K | 29.36%-622.16K | 15.50%-3.38M | ---729.85K | 6.02%-858.19K | -21.57%-911.16K | ---880.76K | ---4M | -356,239.56%-913.16K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --52.59K | --949.2581 |
Depreciation and amortization | 106.06%306.88K | 100.10%271.62K | 60.31%286.17K | 687.20%734.92K | --271.73K | --148.93K | --135.74K | --178.51K | --93.36K | ---- |
Other non cash items | -5.88%334.76K | -9.37%345.19K | 17.64%353.69K | 5,117.96%1.4M | --363.96K | --355.68K | --380.89K | --300.65K | --26.85K | ---- |
Change In working capital | -110.37%-12K | -228.98%-166.58K | 172.12%182.86K | -317.72%-441.64K | ---753.67K | 86.95%115.68K | 152.25%129.15K | --67.2K | --202.85K | --61.88K |
-Change in receivables | -4,357.70%-253.16K | -5,413.16%-71.62K | 10,952.58%75.75K | -5,444.25%-182.3K | ---186.24K | -87.49%5.95K | 97.04%-1.3K | ---698 | ---3.29K | --47.52K |
-Change in prepaid assets | -174.22%-73.06K | 499.69%3.88K | -112.92%-4.34K | 1,058.05%19.21K | --11.64K | -136.07%-26.64K | 100.50%647 | --33.57K | ---2.01K | --73.87K |
-Change in payables and accrued expense | 130.40%314.22K | -176.15%-98.85K | 224.61%111.45K | -233.83%-278.55K | ---579.06K | 329.20%136.38K | 276.85%129.8K | --34.33K | --208.14K | ---59.5K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 191.24%77.03K | 267.73%156.21K | 1,461.37%316.03K | 64.71%-941.11K | ---740.35K | 85.49%-84.42K | 90.41%-93.13K | ---23.21K | ---2.67M | -226,996.50%-581.96K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 94.66%-1M | 0 | 0 | 0 | -1M | -18.72M | -4.21M |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4.24M |
Net intangibles purchase and sale | --0 | --0 | --0 | 94.69%-1M | --0 | --0 | --0 | ---1M | ---18.84M | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --30.56K |
Net investment purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --128.39K | --2.32K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 94.66%-1M | --0 | --0 | --0 | ---1M | ---18.72M | ---4.21M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -204.92%-522.85K | 208.78%143.2K | -70.49%-244.39K | -97.22%613.54K | 390.22K | 132.45%498.33K | -101.09%-131.65K | -143.35K | 22.05M | 83,317.77%214.38K |
Net issuance payments of debt | 4.25%-522.85K | ---535.58K | ---546.36K | -133.23%-1.37M | ---549.77K | ---546.06K | ---- | ---- | --4.12M | ---- |
Net common stock issuance | ---- | ---- | ---- | -89.61%1.98M | --983.87K | ---- | ---- | --0 | --19.11M | 47,614,122.24%348.62K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --678.78K | --301.97K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.18M | -52,484.60%-134.24K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -204.92%-522.85K | 208.78%143.2K | -70.49%-244.39K | -97.22%613.54K | --390.22K | 132.45%498.33K | -101.09%-131.65K | ---143.35K | --22.05M | 83,317.77%214.38K |
Net cash flow | ||||||||||
Beginning cash position | 89.88%1.11M | -9.27%782.52K | -65.14%707.01K | 78.49%2.03M | --1M | -96.46%583.57K | -83.77%862.45K | --2.03M | --1.14M | --16.5M |
Current changes in cash | -207.71%-445.82K | 233.20%299.41K | 106.14%71.64K | -297.95%-1.33M | ---350.14K | 109.05%413.91K | -102.01%-224.78K | ---1.17M | --670.68K | -624,764,799.41%-4.57M |
Effect of exchange rate changes | -212.91%-7.87K | 148.34%26.16K | 238.70%3.87K | -96.97%6.71K | --52.7K | --6.97K | ---54.11K | --1.14K | --221.08K | ---- |
End cash Position | -34.85%654.39K | 89.88%1.11M | -9.27%782.52K | -65.14%707.01K | --707.01K | -91.59%1M | -96.46%583.57K | --862.45K | --2.03M | 1,631,421,176.37%11.94M |
Free cash flow | 191.24%77.03K | 267.73%156.21K | 130.89%316.03K | 90.98%-1.94M | ---740.35K | 98.25%-84.42K | 90.57%-93.13K | ---1.02M | ---21.51M | -1,881,426.84%-4.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data