(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 27.65%1.51M | 38.59%1.36M | 118.20%1.77M | -11.32%2.02M | -11.32%2.02M | -49.20%1.18M | -41.23%982K | -78.37%813K | -8.36%2.28M | -8.36%2.28M |
-Cash and cash equivalents | 27.65%1.51M | 38.59%1.36M | 118.20%1.77M | -11.32%2.02M | -11.32%2.02M | -49.20%1.18M | -41.23%982K | -78.37%813K | -8.36%2.28M | -8.36%2.28M |
Receivables | 207.65%4.59M | 351.26%5.57M | 134.97%2.2M | -63.94%375K | -63.94%375K | -54.01%1.49M | -68.07%1.24M | -66.16%938K | 425.25%1.04M | 425.25%1.04M |
-Accounts receivable | 207.65%4.59M | 351.26%5.57M | 134.97%2.2M | -63.94%375K | -63.94%375K | -44.01%1.49M | -63.23%1.24M | -60.46%938K | 425.25%1.04M | 425.25%1.04M |
Inventory | -39.76%1.65M | -42.12%1.81M | -35.82%2.22M | -45.83%2.38M | -45.83%2.38M | -56.19%2.74M | -52.10%3.13M | -48.77%3.45M | -38.03%4.39M | -38.03%4.39M |
Prepaid assets | 87.88%868K | -18.20%665K | -4.86%823K | 8.01%1.07M | 8.01%1.07M | 12.96%462K | 18.34%813K | 36.65%865K | 17.10%986K | 17.10%986K |
Other current assets | 26.61%647K | 2.84%434K | 5.80%401K | 13.96%449K | 13.96%449K | 104.40%511K | 55.72%422K | 59.92%379K | -38.72%394K | -38.72%394K |
Total current assets | 45.05%9.26M | 49.51%9.85M | 15.04%7.42M | -30.82%6.29M | -30.82%6.29M | -48.84%6.38M | -49.49%6.59M | -54.40%6.45M | -19.24%9.09M | -19.24%9.09M |
Non current assets | ||||||||||
Net PPE | -14.96%2.57M | -16.31%2.65M | -21.35%2.72M | -20.87%2.87M | -20.87%2.87M | -19.18%3.02M | -18.61%3.17M | -14.79%3.46M | -13.36%3.63M | -13.36%3.63M |
-Gross PPE | -12.12%3.03M | -13.43%3.1M | -18.23%3.16M | -17.93%3.3M | -17.93%3.3M | -16.50%3.44M | -16.06%3.58M | -12.57%3.86M | -11.65%4.03M | -11.65%4.03M |
-Accumulated depreciation | -8.33%-455K | -8.76%-447K | -8.40%-439K | -9.14%-430K | -9.14%-430K | -9.66%-420K | -10.78%-411K | -12.50%-405K | -7.95%-394K | -7.95%-394K |
Investments and advances | 6.89%17.74M | 7.77%18.3M | 7.51%19.11M | 6.88%18.83M | 6.88%18.83M | -6.96%16.59M | -2.31%16.98M | 12.55%17.77M | 10.62%17.62M | 10.62%17.62M |
Long-term notes receivables | 10.37%17.6M | 1.16%19.21M | -17.41%19.43M | -23.48%19.97M | -23.48%19.97M | -38.00%15.94M | -33.77%18.99M | -15.83%23.52M | -6.34%26.1M | -6.34%26.1M |
Other non current assets | 13.13%293K | 5.75%276K | -6.73%277K | -10.85%263K | -10.85%263K | -11.60%259K | -10.00%261K | 1.37%297K | -0.34%295K | -0.34%295K |
Total non current assets | 6.64%38.2M | 2.63%40.44M | -7.81%41.53M | -11.98%41.94M | -11.98%41.94M | -24.73%35.82M | -21.57%39.4M | -6.32%45.05M | -1.32%47.64M | -1.32%47.64M |
Total assets | 12.45%47.45M | 9.35%50.29M | -4.95%48.95M | -15.00%48.23M | -15.00%48.23M | -29.73%42.2M | -27.32%45.99M | -17.24%51.49M | -4.71%56.73M | -4.71%56.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 41.03%4.81M | 14.43%3.44M | 64.74%4.73M | 39.21%3.79M | 39.21%3.79M | 48.00%3.41M | 71.34%3.01M | 62.32%2.87M | 5.88%2.72M | 5.88%2.72M |
-accounts payable | 41.03%4.81M | 14.43%3.44M | 64.74%4.73M | 39.21%3.79M | 39.21%3.79M | 86.99%3.41M | 126.43%3.01M | 105.36%2.87M | 34.40%2.72M | 34.40%2.72M |
Current accrued expenses | 37.65%10.64M | 41.55%10.92M | 41.56%9.69M | 50.91%9.76M | 50.91%9.76M | 65.42%7.73M | 69.62%7.71M | 62.17%6.85M | 32.26%6.47M | 32.26%6.47M |
Current debt and capital lease obligation | 5.78%29.71M | -4.07%31.24M | 38.20%29.38M | 69.27%24.54M | 69.27%24.54M | 139.64%28.09M | 223.86%32.57M | 51.00%21.26M | 19.30%14.5M | 19.30%14.5M |
-Current debt | 5.27%28.88M | -4.34%30.47M | 39.65%28.65M | 73.26%23.84M | 73.26%23.84M | 149.35%27.43M | 240.01%31.85M | 52.94%20.52M | 24.96%13.76M | 24.96%13.76M |
-Current capital lease obligation | 27.26%831K | 7.94%775K | -2.17%722K | -5.00%703K | -5.00%703K | -9.05%653K | 4.21%718K | 11.65%738K | -35.26%740K | -35.26%740K |
Current deferred liabilities | --10.84M | --10.84M | --10M | --10M | --10M | ---- | ---- | ---- | --0 | --0 |
Other current liabilities | 113.72%4.92M | 82.91%5.11M | 13.42%4.06M | -53.52%6.24M | -53.52%6.24M | -63.63%2.3M | -32.84%2.79M | -17.56%3.58M | 255.81%13.41M | 255.81%13.41M |
Current liabilities | 46.71%60.92M | 33.58%61.55M | 67.45%57.86M | 46.42%54.32M | 46.42%54.32M | 65.92%41.52M | 124.62%46.08M | 41.56%34.55M | 58.67%37.1M | 58.67%37.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.45%5.63M | 97.65%5.64M | -12.23%6.79M | -20.63%6.28M | -20.63%6.28M | -65.59%6.15M | -83.84%2.85M | -51.72%7.73M | 15.62%7.91M | 15.62%7.91M |
-Long term debt | 5.18%3.56M | --3.42M | -4.82%4.43M | -19.87%3.73M | -19.87%3.73M | -76.53%3.38M | ---- | -61.87%4.65M | 37.90%4.65M | 37.90%4.65M |
-Long term capital lease obligation | -25.11%2.07M | -22.04%2.23M | -23.41%2.36M | -21.71%2.55M | -21.71%2.55M | -19.86%2.76M | -21.57%2.85M | -19.35%3.08M | -6.02%3.26M | -6.02%3.26M |
Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
Other non current liabilities | -22.07%17.24M | -16.42%18.13M | -5.82%20.26M | -6.30%21.71M | -6.30%21.71M | -0.69%22.12M | -11.37%21.69M | -12.12%21.51M | -5.30%23.17M | -5.30%23.17M |
Total non current liabilities | -40.25%22.87M | -31.19%23.77M | -31.08%27.04M | -31.86%27.99M | -31.86%27.99M | -23.67%38.27M | -33.74%34.55M | -22.28%39.24M | -0.55%41.08M | -0.55%41.08M |
Total liabilities | 5.00%83.78M | 5.82%85.32M | 15.05%84.9M | 5.28%82.32M | 5.28%82.32M | 6.16%79.79M | 10.97%80.62M | -1.48%73.79M | 20.85%78.18M | 20.85%78.18M |
Shareholders'equity | ||||||||||
Share capital | 8.00%54K | 8.00%54K | 4.08%51K | 2.04%50K | 2.04%50K | 2.04%50K | 2.04%50K | 0.00%49K | 0.00%49K | 0.00%49K |
-common stock | 8.00%54K | 8.00%54K | 4.08%51K | 2.04%50K | 2.04%50K | 2.04%50K | 2.04%50K | 0.00%49K | 0.00%49K | 0.00%49K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -1.89%-257.32M | -2.08%-257.39M | -5.39%-255.91M | -4.59%-252.34M | -4.59%-252.34M | -7.74%-252.54M | -9.03%-252.15M | -3.88%-242.81M | -7.19%-241.27M | -7.19%-241.27M |
Paid-in capital | 0.74%222.44M | 0.73%222.42M | 1.30%222.88M | 0.36%220.82M | 0.36%220.82M | 0.36%220.8M | 0.40%220.8M | 0.17%220.03M | 0.59%220.02M | 0.59%220.02M |
Gains losses not affecting retained earnings | 74.55%-1.5M | 96.59%-114K | -787.53%-2.98M | -927.06%-2.62M | -927.06%-2.62M | -673.92%-5.91M | -275.28%-3.34M | -68.32%433K | -122.29%-255K | -122.29%-255K |
Total stockholders'equity | 3.35%-36.33M | -1.15%-35.03M | -61.23%-35.95M | -58.93%-34.09M | -58.93%-34.09M | -148.92%-37.59M | -269.44%-34.64M | -75.92%-22.3M | -315.86%-21.45M | -315.86%-21.45M |
Total equity | 3.35%-36.33M | -1.15%-35.03M | -61.23%-35.95M | -58.93%-34.09M | -58.93%-34.09M | -148.92%-37.59M | -269.44%-34.64M | -75.92%-22.3M | -315.86%-21.45M | -315.86%-21.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data