US Stock MarketDetailed Quotes

EMLAF EMPIRE CO

Watchlist
  • 23.200
  • -0.520-2.19%
15min DelayClose May 1 16:00 ET
5.66BMarket Cap10.56P/E (TTM)

EMPIRE CO Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 3, 2024
(Q2)Nov 4, 2023
(Q1)Aug 5, 2023
(FY)May 6, 2023
(Q4)May 6, 2023
(Q3)Feb 4, 2023
(Q2)Nov 5, 2022
(Q1)Aug 6, 2022
(FY)May 7, 2022
(Q4)May 7, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
18.28%249.1M
-35.50%236.7M
-10.79%331.4M
-72.76%221.3M
-72.76%221.3M
-75.67%210.6M
-17.71%367M
-26.45%371.5M
--812.3M
--812.3M
-Cash and cash equivalents
18.28%249.1M
-35.50%236.7M
-10.79%331.4M
-72.76%221.3M
-72.76%221.3M
-75.67%210.6M
-17.71%367M
-26.45%371.5M
--812.3M
--812.3M
Receivables
-6.97%806.3M
-8.86%900.3M
11.95%855M
26.14%859.4M
26.14%859.4M
21.51%866.7M
32.09%987.8M
10.43%763.7M
--681.3M
--681.3M
-Accounts receivable
-8.29%636.1M
-14.69%710.2M
11.22%678.1M
22.30%683.4M
22.30%683.4M
22.98%693.6M
43.86%832.5M
14.41%609.7M
--558.8M
--558.8M
-Taxes receivable
-20.48%76.1M
21.45%94M
11.84%83.1M
86.45%90.8M
86.45%90.8M
63.03%95.7M
13.32%77.4M
10.40%74.3M
--48.7M
--48.7M
-Other receivables
21.58%94.1M
23.36%96.1M
17.69%93.8M
15.45%85.2M
15.45%85.2M
-14.57%77.4M
-22.72%77.9M
-12.80%79.7M
--73.8M
--73.8M
Inventory
0.49%1.74B
2.47%1.8B
10.59%1.78B
9.54%1.74B
9.54%1.74B
17.71%1.73B
11.74%1.76B
2.17%1.61B
--1.59B
--1.59B
Prepaid assets
16.69%144.7M
13.57%159M
1.78%166.2M
2.66%131M
2.66%131M
20.27%124M
18.44%140M
23.71%163.3M
--127.6M
--127.6M
Total current assets
0.18%2.94B
-4.75%3.1B
7.72%3.13B
-8.02%2.96B
-8.02%2.96B
-6.89%2.93B
11.99%3.25B
0.02%2.91B
--3.21B
--3.21B
Non current assets
Net PPE
2.34%8.35B
-1.21%8.08B
-1.17%8.1B
0.49%8.2B
0.49%8.2B
0.14%8.16B
2.48%8.18B
2.94%8.2B
--8.16B
--8.16B
-Gross PPE
2.34%8.35B
-1.21%8.08B
-1.17%8.1B
1.55%10.97B
1.55%10.97B
0.14%8.16B
2.48%8.18B
2.94%8.2B
--10.81B
--10.81B
-Accumulated depreciation
----
----
----
-4.81%-2.78B
-4.81%-2.78B
----
----
----
---2.65B
---2.65B
Goodwill and other intangible assets
-0.90%3.41B
-1.59%3.43B
0.68%3.42B
1.35%3.44B
1.35%3.44B
4.13%3.44B
5.04%3.48B
4.21%3.4B
--3.4B
--3.4B
-Goodwill
-0.36%2.06B
-0.35%2.06B
-0.35%2.06B
0.43%2.07B
0.43%2.07B
0.41%2.07B
0.43%2.07B
1.89%2.07B
--2.06B
--2.06B
-Other intangible assets
-1.72%1.35B
-3.40%1.37B
2.28%1.36B
2.77%1.38B
2.77%1.38B
10.25%1.38B
12.60%1.41B
8.02%1.33B
--1.34B
--1.34B
Investments and advances
-1.78%684.7M
0.74%693.8M
4.88%696.2M
2.99%701.9M
2.99%701.9M
16.40%697.1M
17.75%688.7M
13.66%663.8M
--681.5M
--681.5M
Non current accounts receivable
16.65%600.3M
12.27%582.9M
9.26%586.2M
6.90%587M
6.90%587M
-3.43%514.6M
-1.14%519.2M
-2.63%536.5M
--549.1M
--549.1M
Non current deferred assets
-23.79%313.6M
-12.76%371.4M
-11.12%380.5M
-4.96%404.3M
-4.96%404.3M
-21.36%411.5M
-15.22%425.7M
-10.94%428.1M
--425.4M
--425.4M
Other non current assets
49.62%38.9M
35.32%34.1M
16.02%29.7M
21.20%26.3M
21.20%26.3M
31.31%26M
10.04%25.2M
5.79%25.6M
--21.7M
--21.7M
Total non current assets
1.10%13.57B
-1.01%13.35B
-0.11%13.38B
1.10%13.53B
1.10%13.53B
1.05%13.42B
3.11%13.49B
2.91%13.4B
--13.38B
--13.38B
Total assets
0.93%16.51B
-1.73%16.45B
1.29%16.51B
-0.66%16.48B
-0.66%16.48B
-0.48%16.36B
4.72%16.74B
2.38%16.3B
--16.59B
--16.59B
Liabilities
Current liabilities
Payables
-3.92%2.86B
-9.15%2.91B
2.72%3.14B
-0.85%3.09B
-0.85%3.09B
-1.18%2.98B
12.22%3.2B
7.38%3.06B
--3.12B
--3.12B
-accounts payable
-4.21%2.78B
-8.73%2.85B
3.25%3.08B
1.33%3.03B
1.33%3.03B
3.21%2.91B
12.73%3.13B
6.20%2.99B
--2.99B
--2.99B
-Total tax payable
8.38%73.7M
-26.21%56.3M
-19.60%56.2M
-51.96%61.3M
-51.96%61.3M
-64.93%68M
-5.45%76.3M
103.79%69.9M
--127.6M
--127.6M
Current provisions
62.41%47.1M
13.20%34.3M
7.05%31.9M
-8.56%29.9M
-8.56%29.9M
-46.20%29M
-39.76%30.3M
-37.26%29.8M
--32.7M
--32.7M
Current debt and capital lease obligation
8.59%703.8M
-35.74%691.4M
-18.64%653M
-39.05%664.7M
-39.05%664.7M
6.25%648.1M
68.23%1.08B
21.29%802.6M
--1.09B
--1.09B
-Current debt
19.40%123.1M
-79.43%109.5M
-73.07%76.2M
-82.62%101M
-82.62%101M
91.64%103.1M
628.18%532.3M
179.92%283M
--581M
--581M
-Current capital lease obligation
6.55%580.7M
7.03%581.9M
11.01%576.8M
10.64%563.7M
10.64%563.7M
-2.01%545M
-4.02%543.7M
-7.31%519.6M
--509.5M
--509.5M
Other current liabilities
10.14%77.1M
--75M
--72M
--73M
--73M
--70M
----
----
----
----
Current liabilities
-0.96%3.69B
-13.89%3.71B
0.20%3.9B
-9.01%3.86B
-9.01%3.86B
1.30%3.72B
21.59%4.31B
9.37%3.89B
--4.24B
--4.24B
Non current liabilities
Long term provisions
12.65%48.1M
-0.92%43.3M
-13.12%38.4M
-3.39%42.7M
-3.39%42.7M
3.39%42.7M
-0.46%43.7M
-3.07%44.2M
--44.2M
--44.2M
Long term debt and capital lease obligation
0.29%6.58B
3.02%6.49B
0.86%6.41B
2.52%6.53B
2.52%6.53B
-4.67%6.56B
-5.42%6.3B
-5.70%6.35B
--6.37B
--6.37B
-Long term debt
-9.93%818.6M
67.07%983.4M
51.12%881.8M
52.98%911.3M
52.98%911.3M
-16.65%908.8M
-45.89%588.6M
-48.23%583.5M
--595.7M
--595.7M
-Long term capital lease obligation
1.93%5.76B
-3.59%5.51B
-4.23%5.52B
-2.68%5.62B
-2.68%5.62B
-2.42%5.65B
2.48%5.71B
2.85%5.77B
--5.78B
--5.78B
Non current deferred liabilities
1.20%279.2M
4.54%278.9M
5.80%279.2M
-0.15%268.8M
-0.15%268.8M
-1.46%275.9M
-1.59%266.8M
3.49%263.9M
--269.2M
--269.2M
Employee benefits
-0.12%168.7M
-5.78%143.5M
-16.79%155.6M
-6.51%166.6M
-6.51%166.6M
-28.82%168.9M
-36.25%152.3M
-28.60%187M
--178.2M
--178.2M
Other non current liabilities
1.12%297.6M
-23.19%275.9M
-22.81%291.3M
-21.75%279.2M
-21.75%279.2M
-24.33%294.3M
-5.55%359.2M
6.52%377.4M
--356.8M
--356.8M
Total non current liabilities
0.42%7.37B
1.54%7.23B
-0.74%7.17B
0.96%7.29B
0.96%7.29B
-6.22%7.34B
-6.23%7.12B
-5.60%7.22B
--7.22B
--7.22B
Total liabilities
-0.04%11.06B
-4.28%10.94B
-0.41%11.07B
-2.73%11.15B
-2.73%11.15B
-3.82%11.07B
2.62%11.43B
-0.85%11.11B
--11.46B
--11.46B
Shareholders'equity
Share capital
-6.94%1.82B
-6.56%1.85B
-6.11%1.88B
-5.50%1.91B
-5.50%1.91B
-3.81%1.95B
-3.72%1.98B
-2.71%2B
--2.03B
--2.03B
-common stock
-6.94%1.82B
-6.56%1.85B
-6.11%1.88B
-5.50%1.91B
-5.50%1.91B
-3.81%1.95B
-3.72%1.98B
-2.71%2B
--2.03B
--2.03B
Retained earnings
9.38%3.43B
10.32%3.45B
12.39%3.36B
10.36%3.22B
10.36%3.22B
15.69%3.14B
19.91%3.13B
20.40%2.99B
--2.91B
--2.91B
Paid-in capital
19.45%52.2M
16.34%47.7M
9.76%41.6M
34.68%50.1M
34.68%50.1M
33.64%43.7M
43.86%41M
43.02%37.9M
--37.2M
--37.2M
Gains losses not affecting retained earnings
9.29%20M
42.47%20.8M
36.55%19.8M
40.00%19.6M
40.00%19.6M
15.82%18.3M
0.69%14.6M
-6.45%14.5M
--14M
--14M
Total stockholders'equity
3.28%5.32B
3.99%5.37B
5.10%5.31B
4.19%5.2B
4.19%5.2B
7.55%5.15B
9.68%5.16B
10.06%5.05B
--4.99B
--4.99B
Noncontrolling interests
-8.38%125.8M
-4.93%134.9M
-1.26%140.5M
-4.28%136.3M
-4.28%136.3M
-0.65%137.3M
5.27%141.9M
9.88%142.3M
--142.4M
--142.4M
Total equity
2.98%5.45B
3.75%5.5B
4.92%5.45B
3.95%5.34B
3.95%5.34B
7.32%5.29B
9.56%5.3B
10.06%5.19B
--5.13B
--5.13B
Currency Unit
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
--
--
(Q3)Feb 3, 2024(Q2)Nov 4, 2023(Q1)Aug 5, 2023(FY)May 6, 2023(Q4)May 6, 2023(Q3)Feb 4, 2023(Q2)Nov 5, 2022(Q1)Aug 6, 2022(FY)May 7, 2022(Q4)May 7, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 18.28%249.1M-35.50%236.7M-10.79%331.4M-72.76%221.3M-72.76%221.3M-75.67%210.6M-17.71%367M-26.45%371.5M--812.3M--812.3M
-Cash and cash equivalents 18.28%249.1M-35.50%236.7M-10.79%331.4M-72.76%221.3M-72.76%221.3M-75.67%210.6M-17.71%367M-26.45%371.5M--812.3M--812.3M
Receivables -6.97%806.3M-8.86%900.3M11.95%855M26.14%859.4M26.14%859.4M21.51%866.7M32.09%987.8M10.43%763.7M--681.3M--681.3M
-Accounts receivable -8.29%636.1M-14.69%710.2M11.22%678.1M22.30%683.4M22.30%683.4M22.98%693.6M43.86%832.5M14.41%609.7M--558.8M--558.8M
-Taxes receivable -20.48%76.1M21.45%94M11.84%83.1M86.45%90.8M86.45%90.8M63.03%95.7M13.32%77.4M10.40%74.3M--48.7M--48.7M
-Other receivables 21.58%94.1M23.36%96.1M17.69%93.8M15.45%85.2M15.45%85.2M-14.57%77.4M-22.72%77.9M-12.80%79.7M--73.8M--73.8M
Inventory 0.49%1.74B2.47%1.8B10.59%1.78B9.54%1.74B9.54%1.74B17.71%1.73B11.74%1.76B2.17%1.61B--1.59B--1.59B
Prepaid assets 16.69%144.7M13.57%159M1.78%166.2M2.66%131M2.66%131M20.27%124M18.44%140M23.71%163.3M--127.6M--127.6M
Total current assets 0.18%2.94B-4.75%3.1B7.72%3.13B-8.02%2.96B-8.02%2.96B-6.89%2.93B11.99%3.25B0.02%2.91B--3.21B--3.21B
Non current assets
Net PPE 2.34%8.35B-1.21%8.08B-1.17%8.1B0.49%8.2B0.49%8.2B0.14%8.16B2.48%8.18B2.94%8.2B--8.16B--8.16B
-Gross PPE 2.34%8.35B-1.21%8.08B-1.17%8.1B1.55%10.97B1.55%10.97B0.14%8.16B2.48%8.18B2.94%8.2B--10.81B--10.81B
-Accumulated depreciation -------------4.81%-2.78B-4.81%-2.78B---------------2.65B---2.65B
Goodwill and other intangible assets -0.90%3.41B-1.59%3.43B0.68%3.42B1.35%3.44B1.35%3.44B4.13%3.44B5.04%3.48B4.21%3.4B--3.4B--3.4B
-Goodwill -0.36%2.06B-0.35%2.06B-0.35%2.06B0.43%2.07B0.43%2.07B0.41%2.07B0.43%2.07B1.89%2.07B--2.06B--2.06B
-Other intangible assets -1.72%1.35B-3.40%1.37B2.28%1.36B2.77%1.38B2.77%1.38B10.25%1.38B12.60%1.41B8.02%1.33B--1.34B--1.34B
Investments and advances -1.78%684.7M0.74%693.8M4.88%696.2M2.99%701.9M2.99%701.9M16.40%697.1M17.75%688.7M13.66%663.8M--681.5M--681.5M
Non current accounts receivable 16.65%600.3M12.27%582.9M9.26%586.2M6.90%587M6.90%587M-3.43%514.6M-1.14%519.2M-2.63%536.5M--549.1M--549.1M
Non current deferred assets -23.79%313.6M-12.76%371.4M-11.12%380.5M-4.96%404.3M-4.96%404.3M-21.36%411.5M-15.22%425.7M-10.94%428.1M--425.4M--425.4M
Other non current assets 49.62%38.9M35.32%34.1M16.02%29.7M21.20%26.3M21.20%26.3M31.31%26M10.04%25.2M5.79%25.6M--21.7M--21.7M
Total non current assets 1.10%13.57B-1.01%13.35B-0.11%13.38B1.10%13.53B1.10%13.53B1.05%13.42B3.11%13.49B2.91%13.4B--13.38B--13.38B
Total assets 0.93%16.51B-1.73%16.45B1.29%16.51B-0.66%16.48B-0.66%16.48B-0.48%16.36B4.72%16.74B2.38%16.3B--16.59B--16.59B
Liabilities
Current liabilities
Payables -3.92%2.86B-9.15%2.91B2.72%3.14B-0.85%3.09B-0.85%3.09B-1.18%2.98B12.22%3.2B7.38%3.06B--3.12B--3.12B
-accounts payable -4.21%2.78B-8.73%2.85B3.25%3.08B1.33%3.03B1.33%3.03B3.21%2.91B12.73%3.13B6.20%2.99B--2.99B--2.99B
-Total tax payable 8.38%73.7M-26.21%56.3M-19.60%56.2M-51.96%61.3M-51.96%61.3M-64.93%68M-5.45%76.3M103.79%69.9M--127.6M--127.6M
Current provisions 62.41%47.1M13.20%34.3M7.05%31.9M-8.56%29.9M-8.56%29.9M-46.20%29M-39.76%30.3M-37.26%29.8M--32.7M--32.7M
Current debt and capital lease obligation 8.59%703.8M-35.74%691.4M-18.64%653M-39.05%664.7M-39.05%664.7M6.25%648.1M68.23%1.08B21.29%802.6M--1.09B--1.09B
-Current debt 19.40%123.1M-79.43%109.5M-73.07%76.2M-82.62%101M-82.62%101M91.64%103.1M628.18%532.3M179.92%283M--581M--581M
-Current capital lease obligation 6.55%580.7M7.03%581.9M11.01%576.8M10.64%563.7M10.64%563.7M-2.01%545M-4.02%543.7M-7.31%519.6M--509.5M--509.5M
Other current liabilities 10.14%77.1M--75M--72M--73M--73M--70M----------------
Current liabilities -0.96%3.69B-13.89%3.71B0.20%3.9B-9.01%3.86B-9.01%3.86B1.30%3.72B21.59%4.31B9.37%3.89B--4.24B--4.24B
Non current liabilities
Long term provisions 12.65%48.1M-0.92%43.3M-13.12%38.4M-3.39%42.7M-3.39%42.7M3.39%42.7M-0.46%43.7M-3.07%44.2M--44.2M--44.2M
Long term debt and capital lease obligation 0.29%6.58B3.02%6.49B0.86%6.41B2.52%6.53B2.52%6.53B-4.67%6.56B-5.42%6.3B-5.70%6.35B--6.37B--6.37B
-Long term debt -9.93%818.6M67.07%983.4M51.12%881.8M52.98%911.3M52.98%911.3M-16.65%908.8M-45.89%588.6M-48.23%583.5M--595.7M--595.7M
-Long term capital lease obligation 1.93%5.76B-3.59%5.51B-4.23%5.52B-2.68%5.62B-2.68%5.62B-2.42%5.65B2.48%5.71B2.85%5.77B--5.78B--5.78B
Non current deferred liabilities 1.20%279.2M4.54%278.9M5.80%279.2M-0.15%268.8M-0.15%268.8M-1.46%275.9M-1.59%266.8M3.49%263.9M--269.2M--269.2M
Employee benefits -0.12%168.7M-5.78%143.5M-16.79%155.6M-6.51%166.6M-6.51%166.6M-28.82%168.9M-36.25%152.3M-28.60%187M--178.2M--178.2M
Other non current liabilities 1.12%297.6M-23.19%275.9M-22.81%291.3M-21.75%279.2M-21.75%279.2M-24.33%294.3M-5.55%359.2M6.52%377.4M--356.8M--356.8M
Total non current liabilities 0.42%7.37B1.54%7.23B-0.74%7.17B0.96%7.29B0.96%7.29B-6.22%7.34B-6.23%7.12B-5.60%7.22B--7.22B--7.22B
Total liabilities -0.04%11.06B-4.28%10.94B-0.41%11.07B-2.73%11.15B-2.73%11.15B-3.82%11.07B2.62%11.43B-0.85%11.11B--11.46B--11.46B
Shareholders'equity
Share capital -6.94%1.82B-6.56%1.85B-6.11%1.88B-5.50%1.91B-5.50%1.91B-3.81%1.95B-3.72%1.98B-2.71%2B--2.03B--2.03B
-common stock -6.94%1.82B-6.56%1.85B-6.11%1.88B-5.50%1.91B-5.50%1.91B-3.81%1.95B-3.72%1.98B-2.71%2B--2.03B--2.03B
Retained earnings 9.38%3.43B10.32%3.45B12.39%3.36B10.36%3.22B10.36%3.22B15.69%3.14B19.91%3.13B20.40%2.99B--2.91B--2.91B
Paid-in capital 19.45%52.2M16.34%47.7M9.76%41.6M34.68%50.1M34.68%50.1M33.64%43.7M43.86%41M43.02%37.9M--37.2M--37.2M
Gains losses not affecting retained earnings 9.29%20M42.47%20.8M36.55%19.8M40.00%19.6M40.00%19.6M15.82%18.3M0.69%14.6M-6.45%14.5M--14M--14M
Total stockholders'equity 3.28%5.32B3.99%5.37B5.10%5.31B4.19%5.2B4.19%5.2B7.55%5.15B9.68%5.16B10.06%5.05B--4.99B--4.99B
Noncontrolling interests -8.38%125.8M-4.93%134.9M-1.26%140.5M-4.28%136.3M-4.28%136.3M-0.65%137.3M5.27%141.9M9.88%142.3M--142.4M--142.4M
Total equity 2.98%5.45B3.75%5.5B4.92%5.45B3.95%5.34B3.95%5.34B7.32%5.29B9.56%5.3B10.06%5.19B--5.13B--5.13B
Currency Unit CADCADCADCADCADCADCADCADCADCAD
Audit Opinions ------Unqualified Opinion------------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg