(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 144.82%964.28K | 1,381.00%1.86M | 1,381.00%1.86M | 489.25%913.5K | -52.51%261.61K | -60.50%393.88K | -46.90%125.6K | -46.90%125.6K | -90.97%155.03K | -79.57%550.9K |
-Cash and cash equivalents | 119.10%862.99K | 1,300.08%1.76M | 1,300.08%1.76M | 489.25%913.5K | -52.51%261.61K | -60.50%393.88K | -46.90%125.6K | -46.90%125.6K | -81.87%155.03K | -49.16%550.9K |
-Accounts receivable | 24.08%73.87K | 39.31%69.45K | 39.31%69.45K | 16.72%61.76K | 82.46%91.44K | 105.16%59.53K | 119.14%49.85K | 119.14%49.85K | 1,247.33%52.91K | 248.15%50.11K |
Total current assets | 77.68%1.12M | 784.81%1.98M | 784.81%1.98M | 272.85%1.03M | -25.04%531.84K | -43.76%632.8K | -29.26%224.17K | -29.26%224.17K | -84.02%274.95K | -73.83%709.48K |
Non current assets | ||||||||||
-Other intangible assets | 64.39%1.85M | 242.56%1.85M | 242.56%1.85M | 32.92%659.54K | 62.52%855.91K | 102.73%1.13M | 14.69%539.84K | 14.69%539.84K | 38.89%496.21K | 96.99%526.65K |
Regulatory assets | 24.08%73.87K | 39.31%69.45K | 39.31%69.45K | 16.72%61.76K | 82.46%91.44K | 105.16%59.53K | 119.14%49.85K | 119.14%49.85K | 1,247.33%52.91K | 248.15%50.11K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | -40.39%83.77K | -40.39%83.77K | -43.94%78.99K | -13.39%129.68K | -24.61%130.6K | -25.41%140.54K | -25.41%140.54K | -34.82%140.92K | -70.31%149.74K |
-Current debt | ---- | -40.39%83.77K | -40.39%83.77K | -43.94%78.99K | -13.39%129.68K | -24.61%130.6K | -25.41%140.54K | -25.41%140.54K | -34.82%140.92K | -70.31%149.74K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other payable | -0.05%96.34K | 0.00%96.34K | 0.00%96.34K | 2.42%95.83K | 3.11%96.25K | --96.39K | --96.34K | --96.34K | --93.56K | 24.52%93.35K |
Current liabilities | -53.02%1.01M | -43.15%1.31M | -43.15%1.31M | 107.45%2.11M | 182.41%3.33M | 185.93%2.15M | 181.04%2.3M | 181.04%2.3M | 4.96%1.02M | 25.07%1.18M |
Non current liabilities | ||||||||||
Non current accrued expenses | 44.30%11.93M | 74.82%11.7M | 74.82%11.7M | 87.87%11.62M | 89.84%10.66M | 52.87%8.27M | 32.73%6.69M | 32.73%6.69M | 49.31%6.18M | 62.21%5.62M |
Total non current liabilities | -53.02%1.01M | -43.15%1.31M | -43.15%1.31M | 107.45%2.11M | 182.41%3.33M | 185.93%2.15M | 181.04%2.3M | 181.04%2.3M | 4.96%1.02M | 25.07%1.18M |
Shareholders'equity | ||||||||||
Share capital | 77.80%20.69M | 100.94%20.69M | 100.94%20.69M | 86.58%17.95M | 43.76%14.68M | 10.40%11.64M | 17.93%10.3M | 17.93%10.3M | 10.56%9.62M | 13.88%10.21M |
-common stock | 77.80%20.69M | 100.94%20.69M | 100.94%20.69M | 86.58%17.95M | 43.76%14.68M | 10.40%11.64M | 17.93%10.3M | 17.93%10.3M | 10.56%9.62M | 13.88%10.21M |
Gains losses not affecting retained earnings | -238.47%-237.35K | 8.09%-212.95K | 8.09%-212.95K | -21.05%191.19K | 190.07%51.29K | 315.94%171.41K | -613.58%-231.68K | -613.58%-231.68K | 7,478.67%242.18K | -32.19%17.68K |
Total equity | 46.17%13.15M | 93.45%13.78M | 93.45%13.78M | 94.41%12.74M | 75.88%11.29M | 37.70%9M | 32.92%7.12M | 32.92%7.12M | 11.76%6.55M | 2.74%6.42M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.