SG Stock MarketDetailed Quotes

EMI Emperador Inc

Watchlist

0.445
0.0000.00%

10min DelayMarket Closed Apr 19 17:04 CST

7.00BMarket Cap29.67P/E (TTM)

Emperador Inc Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

(Q1)Mar 31, 2022

(FY)Dec 31, 2021

(Q4)Dec 31, 2021

Total revenue

9.53%15.97B

-1.30%15.52B

29.77%15.27B

10.62%60.67B

12.59%19.33B

11.97%14.58B

18.61%15.72B

-0.79%11.76B

6.71%54.85B

-2.44%17.17B

Cost of revenue

-0.11%10.24B

-3.99%9.58B

27.24%10.16B

19.35%41.6B

21.01%13.35B

20.06%10.25B

36.82%9.98B

0.25%7.99B

-1.65%34.86B

-17.20%11.04B

Gross profit

32.32%5.73B

3.38%5.94B

35.14%5.1B

-4.59%19.07B

-2.55%5.97B

-3.42%4.33B

-3.68%5.74B

-2.91%3.78B

25.28%19.99B

43.65%6.13B

Operating expense

44.02%2.65B

37.88%2.36B

23.21%8.61B

107.94%5.2B

25.14%1.84B

15.60%1.71B

-3.24%6.99B

10.39%2.5B

Staff costs

----

16.79%523.27M

4.68%1.92B

20.03%608.94M

----

-6.40%448.05M

5.14%1.84B

-1.56%507.31M

Selling and administrative expenses

----

44.02%2.65B

54.63%1.22B

34.17%4.83B

191.65%3.87B

----

25.14%1.84B

18.92%788.33M

-4.46%3.6B

8.01%1.33B

-Selling and marketing expense

----

30.75%1.92B

60.98%1.04B

35.47%4.15B

226.76%3.63B

----

30.88%1.47B

10.83%643.87M

-7.48%3.06B

7.67%1.11B

-General and administrative expense

----

97.36%722.39M

26.33%182.49M

26.75%677.14M

10.11%236.7M

----

6.37%366.02M

76.18%144.46M

17.56%534.25M

9.78%214.98M

Depreciation and amortization

----

17.95%70.5M

-16.73%267.29M

-49.23%73.66M

----

-0.89%59.77M

-8.97%321M

-13.01%145.09M

-Depreciation

----

18.07%70.09M

-16.82%265.68M

-49.37%73.26M

----

-0.89%59.36M

-9.02%319.39M

-13.04%144.68M

-Amortization

----

0.00%403.85K

0.00%1.62M

0.00%403.85K

----

0.00%403.85K

0.00%1.62M

0.00%403.85K

Rent and land expenses

----

-48.20%12.01M

34.62%48.78M

43.03%-27.93M

----

-9.33%23.18M

-26.41%36.23M

-39.68%-49.03M

Other operating expenses

----

36.40%531.1M

29.13%1.54B

18.49%676.27M

----

55.39%389.37M

-8.55%1.19B

46.35%570.74M

Operating profit

32.32%5.73B

-15.74%3.29B

32.88%2.75B

-19.53%10.46B

-78.68%773.78M

-3.42%4.33B

-13.09%3.91B

-14.26%2.07B

48.87%13B

81.29%3.63B

Net non-operating interest income expense

-24.33%-376.53M

-72.92%-475.66M

43.65%-74.09M

32.69%-468.67M

266.54%266.14M

-39.90%-302.85M

-82.01%-275.08M

22.14%-131.48M

-90.25%-696.27M

-322.12%-159.8M

Non-operating interest income

----

717.32%207.6M

63.99%141.76M

----

--25.4M

-52.77%86.44M

----

Non-operating interest expense

24.33%376.53M

72.92%475.66M

79.55%281.69M

-22.01%610.43M

-150.51%-124.38M

39.90%302.85M

82.01%275.08M

-7.10%156.88M

42.58%782.71M

121.71%246.24M

Net investment income

-89.00%23.57M

182.38%989.7M

6,995.25%543.08M

297.67%214.39M

-46.73%350.48M

7.65M

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

42.58%34.61M

-29.57%113.97M

-56.11%40.92M

-66.11%24.27M

-12.58%161.82M

93.23M

Special income /charges

-1,370.03%-169.95M

89.40%-11.56M

Less:Write off

----

1,370.03%169.95M

----

-89.40%11.56M

----

Other non-operating income /expenses

-73.31M

-26.76M

-80.83%58.42M

786.41%781.57M

103.32%5.88M

228.50%304.71M

-73.55%88.17M

17.51%-177.03M

Income before tax

18.26%2.67B

-23.20%2.79B

12.52%2.79B

-9.19%11.71B

-1.25%3.34B

-16.57%2.26B

-16.40%3.63B

0.75%2.48B

36.66%12.9B

30.40%3.38B

Income tax

92.66%560.42M

-32.00%310.91M

28.18%447.6M

-45.45%1.5B

-32.60%401.18M

-39.19%290.88M

-65.13%457.19M

-3.55%349.2M

96.33%2.75B

35.66%595.24M

Net income

7.28%2.11B

-21.93%2.48B

9.95%2.34B

0.62%10.21B

5.45%2.94B

-11.72%1.97B

4.68%3.17B

1.50%2.13B

26.28%10.15B

29.33%2.79B

Net income continuous operations

7.28%2.11B

-21.93%2.48B

9.95%2.34B

0.62%10.21B

5.45%2.94B

-11.72%1.97B

4.68%3.17B

1.50%2.13B

26.28%10.15B

29.33%2.79B

Noncontrolling interests

165.92%62.56M

89.09%62.85M

-25.10%23.94M

-14.92%150.85M

-16.53%62.13M

-58.46%23.52M

6.63%33.24M

112.04%31.96M

155.55%177.29M

31.89%74.43M

Net income attributable to the company

5.36%2.05B

-23.11%2.41B

10.49%2.32B

0.90%10.06B

6.05%2.88B

-10.51%1.95B

4.66%3.14B

0.70%2.1B

25.15%9.97B

29.27%2.71B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

5.36%2.05B

-23.11%2.41B

10.49%2.32B

0.90%10.06B

6.05%2.88B

-10.51%1.95B

4.66%3.14B

0.70%2.1B

25.15%9.97B

29.27%2.71B

Gross dividend payment

Basic earnings per share

-35.00%0.13

-25.00%0.15

15.38%0.15

1.59%0.64

11.76%0.19

44.68%0.2

66.67%0.2

0.00%0.13

26.00%0.63

30.77%0.17

Diluted earnings per share

-35.00%0.13

-25.00%0.15

15.38%0.15

1.59%0.64

11.76%0.19

44.68%0.2

66.67%0.2

0.00%0.13

26.00%0.63

30.77%0.17

Dividend per share

0.29

Currency Unit

PHP

	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022	(Q1)Mar 31, 2022	(FY)Dec 31, 2021	(Q4)Dec 31, 2021
Total revenue	9.53%15.97B	-1.30%15.52B	29.77%15.27B	10.62%60.67B	12.59%19.33B	11.97%14.58B	18.61%15.72B	-0.79%11.76B	6.71%54.85B	-2.44%17.17B
Cost of revenue	-0.11%10.24B	-3.99%9.58B	27.24%10.16B	19.35%41.6B	21.01%13.35B	20.06%10.25B	36.82%9.98B	0.25%7.99B	-1.65%34.86B	-17.20%11.04B
Gross profit	32.32%5.73B	3.38%5.94B	35.14%5.1B	-4.59%19.07B	-2.55%5.97B	-3.42%4.33B	-3.68%5.74B	-2.91%3.78B	25.28%19.99B	43.65%6.13B
Operating expense		44.02%2.65B	37.88%2.36B	23.21%8.61B	107.94%5.2B		25.14%1.84B	15.60%1.71B	-3.24%6.99B	10.39%2.5B
Staff costs	----	----	16.79%523.27M	4.68%1.92B	20.03%608.94M	----	----	-6.40%448.05M	5.14%1.84B	-1.56%507.31M
Selling and administrative expenses	----	44.02%2.65B	54.63%1.22B	34.17%4.83B	191.65%3.87B	----	25.14%1.84B	18.92%788.33M	-4.46%3.6B	8.01%1.33B
-Selling and marketing expense	----	30.75%1.92B	60.98%1.04B	35.47%4.15B	226.76%3.63B	----	30.88%1.47B	10.83%643.87M	-7.48%3.06B	7.67%1.11B
-General and administrative expense	----	97.36%722.39M	26.33%182.49M	26.75%677.14M	10.11%236.7M	----	6.37%366.02M	76.18%144.46M	17.56%534.25M	9.78%214.98M
Depreciation and amortization	----	----	17.95%70.5M	-16.73%267.29M	-49.23%73.66M	----	----	-0.89%59.77M	-8.97%321M	-13.01%145.09M
-Depreciation	----	----	18.07%70.09M	-16.82%265.68M	-49.37%73.26M	----	----	-0.89%59.36M	-9.02%319.39M	-13.04%144.68M
-Amortization	----	----	0.00%403.85K	0.00%1.62M	0.00%403.85K	----	----	0.00%403.85K	0.00%1.62M	0.00%403.85K
Rent and land expenses	----	----	-48.20%12.01M	34.62%48.78M	43.03%-27.93M	----	----	-9.33%23.18M	-26.41%36.23M	-39.68%-49.03M
Other operating expenses	----	----	36.40%531.1M	29.13%1.54B	18.49%676.27M	----	----	55.39%389.37M	-8.55%1.19B	46.35%570.74M
Operating profit	32.32%5.73B	-15.74%3.29B	32.88%2.75B	-19.53%10.46B	-78.68%773.78M	-3.42%4.33B	-13.09%3.91B	-14.26%2.07B	48.87%13B	81.29%3.63B
Net non-operating interest income expense	-24.33%-376.53M	-72.92%-475.66M	43.65%-74.09M	32.69%-468.67M	266.54%266.14M	-39.90%-302.85M	-82.01%-275.08M	22.14%-131.48M	-90.25%-696.27M	-322.12%-159.8M
Non-operating interest income	----	----	717.32%207.6M	63.99%141.76M	----	----	----	--25.4M	-52.77%86.44M	----
Non-operating interest expense	24.33%376.53M	72.92%475.66M	79.55%281.69M	-22.01%610.43M	-150.51%-124.38M	39.90%302.85M	82.01%275.08M	-7.10%156.88M	42.58%782.71M	121.71%246.24M
Net investment income			-89.00%23.57M	182.38%989.7M	6,995.25%543.08M			297.67%214.39M	-46.73%350.48M	7.65M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests			42.58%34.61M	-29.57%113.97M	-56.11%40.92M			-66.11%24.27M	-12.58%161.82M	93.23M
Special income /charges				-1,370.03%-169.95M					89.40%-11.56M
Less:Write off	----	----	----	1,370.03%169.95M	----	----	----	----	-89.40%11.56M	----
Other non-operating income /expenses	-73.31M	-26.76M	-80.83%58.42M	786.41%781.57M	103.32%5.88M			228.50%304.71M	-73.55%88.17M	17.51%-177.03M
Income before tax	18.26%2.67B	-23.20%2.79B	12.52%2.79B	-9.19%11.71B	-1.25%3.34B	-16.57%2.26B	-16.40%3.63B	0.75%2.48B	36.66%12.9B	30.40%3.38B
Income tax	92.66%560.42M	-32.00%310.91M	28.18%447.6M	-45.45%1.5B	-32.60%401.18M	-39.19%290.88M	-65.13%457.19M	-3.55%349.2M	96.33%2.75B	35.66%595.24M
Net income	7.28%2.11B	-21.93%2.48B	9.95%2.34B	0.62%10.21B	5.45%2.94B	-11.72%1.97B	4.68%3.17B	1.50%2.13B	26.28%10.15B	29.33%2.79B
Net income continuous operations	7.28%2.11B	-21.93%2.48B	9.95%2.34B	0.62%10.21B	5.45%2.94B	-11.72%1.97B	4.68%3.17B	1.50%2.13B	26.28%10.15B	29.33%2.79B
Noncontrolling interests	165.92%62.56M	89.09%62.85M	-25.10%23.94M	-14.92%150.85M	-16.53%62.13M	-58.46%23.52M	6.63%33.24M	112.04%31.96M	155.55%177.29M	31.89%74.43M
Net income attributable to the company	5.36%2.05B	-23.11%2.41B	10.49%2.32B	0.90%10.06B	6.05%2.88B	-10.51%1.95B	4.66%3.14B	0.70%2.1B	25.15%9.97B	29.27%2.71B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	5.36%2.05B	-23.11%2.41B	10.49%2.32B	0.90%10.06B	6.05%2.88B	-10.51%1.95B	4.66%3.14B	0.70%2.1B	25.15%9.97B	29.27%2.71B
Gross dividend payment
Basic earnings per share	-35.00%0.13	-25.00%0.15	15.38%0.15	1.59%0.64	11.76%0.19	44.68%0.2	66.67%0.2	0.00%0.13	26.00%0.63	30.77%0.17
Diluted earnings per share	-35.00%0.13	-25.00%0.15	15.38%0.15	1.59%0.64	11.76%0.19	44.68%0.2	66.67%0.2	0.00%0.13	26.00%0.63	30.77%0.17
Dividend per share	0	0.29
Currency Unit	PHP	PHP	PHP	PHP	PHP	PHP	PHP	PHP	PHP	PHP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall