(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 80.68%899.66M | 63.25%423.76M | 1.46%260.97M | 289.17%299.52M | 11.72%-84.58M | 56.18%497.93M | 26.70%259.58M | 112.72%257.21M | -6.16%76.96M | -7.67%-95.81M |
Net income from continuing operations | 55.95%633.33M | 67.47%211.52M | 60.48%169.75M | 39.67%140.6M | 51.90%111.47M | 5.84%406.12M | 24.23%126.3M | 6.05%105.77M | 3.41%100.66M | -13.61%73.39M |
Operating gains losses | 45.21%-3.72M | ---- | ---- | ---- | ---- | -1,848.45%-6.78M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 9.53%118.97M | 11.47%31.19M | 10.15%30.29M | 11.48%29M | 5.05%28.5M | -3.40%108.61M | -0.75%27.98M | -5.64%27.5M | -7.50%26.01M | 0.52%27.13M |
Deferred tax | -258.84%-16.65M | ---- | ---- | ---- | ---- | 10.15%10.48M | ---- | ---- | ---- | ---- |
Other non cash items | 26.34%3.25M | 118.70%7.11M | 93.94%-180K | -252.90%-3.85M | 171.68%162K | -7.22%2.57M | 9,954.55%3.25M | -202.96%-2.97M | -37.13%2.52M | -3.67%-226K |
Change In working capital | 462.74%141.85M | 101.60%184.74M | -55.18%55.6M | 335.88%130.32M | -14.66%-228.8M | 81.23%-39.11M | 65.86%91.64M | 1,391.65%124.05M | -10.27%-55.25M | 2.14%-199.54M |
-Change in receivables | -61.31%-620.76M | ---- | ---- | ---- | ---- | -29.35%-384.82M | ---- | ---- | ---- | ---- |
-Change in inventory | 25.68%-23.44M | ---- | ---- | ---- | ---- | -27,090.52%-31.54M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 233.23%271.46M | ---- | ---- | ---- | ---- | -19.68%81.46M | ---- | ---- | ---- | ---- |
-Change in other working capital | 73.97%514.6M | ---- | ---- | ---- | ---- | 2,532.27%295.79M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 80.68%899.66M | 63.25%423.76M | 1.46%260.97M | 289.17%299.52M | 11.72%-84.58M | 56.18%497.93M | 26.70%259.58M | 112.72%257.21M | -6.16%76.96M | -7.67%-95.81M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -14.55%-161.29M | -52.27%-27.26M | -23.04%-85.6M | 41.51%-23.03M | -82.08%-25.41M | 8.02%-140.8M | -14.83%-17.9M | -4.54%-69.57M | -0.51%-39.38M | 56.07%-13.95M |
Net PPE purchase and sale | -53.76%-64.8M | -98.65%-20.51M | -257.25%-18.24M | 20.39%-12.48M | -22.94%-13.57M | -26.04%-42.14M | -9.67%-10.32M | 41.55%-5.11M | -99.66%-15.68M | -48.41%-11.04M |
Net business purchase and sale | 2.19%-96.49M | 10.93%-6.75M | -4.49%-67.36M | 55.49%-10.55M | -306.11%-11.83M | 17.67%-98.66M | -22.70%-7.58M | -11.51%-64.46M | 24.81%-23.7M | 88.02%-2.91M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -14.55%-161.29M | -52.27%-27.26M | -23.04%-85.6M | 41.51%-23.03M | -82.08%-25.41M | 8.02%-140.8M | -14.83%-17.9M | -4.54%-69.57M | -0.51%-39.38M | 56.07%-13.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 41.97%-412.05M | 31.20%-135.9M | -299.35%-149.79M | 29.73%-197.88M | 136.95%71.51M | -189.31%-710.12M | -510.97%-197.52M | 33.07%-37.51M | -111.48%-281.58M | -708.39%-193.51M |
Net issuance payments of debt | -1,328.60%-248.95M | 43.69%-104M | -184.82%-143.47M | -10,965.60%-100.7M | 10,234.83%99.22M | 3.53%-17.43M | -1,146.94%-184.69M | 16,602.24%169.15M | 15.97%-910K | 14.50%-979K |
Net common stock issuance | 80.67%-127.71M | -455.35%-22.41M | --0 | 67.24%-89.27M | 91.18%-16.03M | -237.83%-660.61M | 67.18%-4.04M | -347.30%-202.26M | -117.81%-272.51M | -1,307.52%-181.81M |
Cash dividends paid | -20.22%-32.68M | -18.69%-8.49M | -32.19%-8.48M | -28.02%-8.56M | -3.19%-7.15M | 3.47%-27.19M | -3.04%-7.15M | 8.16%-6.42M | 5.99%-6.69M | 2.68%-6.93M |
Proceeds from stock option exercised by employees | 12.38%9.19M | 16.35%2.42M | 12.25%2.33M | 9.91%2.27M | 10.90%2.17M | 11.59%8.18M | 8.90%2.08M | 11.69%2.07M | 13.01%2.07M | 12.94%1.96M |
Net other financing activities | 8.98%-11.9M | 8.26%-3.42M | -180.36%-157K | 54.14%-1.62M | -16.51%-6.7M | -18.73%-13.07M | -1,862.63%-3.73M | 98.80%-56K | -112.42%-3.54M | -28.15%-5.75M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 41.97%-412.05M | 31.20%-135.9M | -299.35%-149.79M | 29.73%-197.88M | 136.95%71.51M | -189.31%-710.12M | -510.97%-197.52M | 33.07%-37.51M | -111.48%-281.58M | -708.39%-193.51M |
Net cash flow | ||||||||||
Beginning cash position | -44.43%457.07M | 29.33%523.63M | 90.88%503.05M | -18.42%420.83M | -44.43%457.07M | -8.96%822.57M | -39.12%404.89M | -60.65%263.54M | -32.10%515.87M | -8.96%822.57M |
Current changes in cash | 192.44%326.31M | 490.17%260.6M | -82.96%25.58M | 132.22%78.61M | 87.31%-38.48M | -342.81%-352.99M | -71.87%44.16M | 9,057.46%150.13M | -170.18%-243.99M | -109.61%-303.28M |
Effect of exchange rate changes | 150.91%6.37M | -31.26%5.52M | 43.07%-5M | 143.38%3.62M | 165.49%2.24M | -878.50%-12.52M | 1,257.87%8.03M | -184.06%-8.78M | -2,581.55%-8.34M | -485.89%-3.42M |
End cash Position | 72.79%789.75M | 72.79%789.75M | 29.33%523.63M | 90.88%503.05M | -18.42%420.83M | -44.43%457.07M | -44.43%457.07M | -39.12%404.89M | -60.65%263.54M | -32.10%515.87M |
Free cash flow | 83.05%821.25M | 61.30%401.66M | -2.04%241.22M | 371.21%286.11M | -0.39%-107.74M | 58.74%448.64M | 27.93%249.01M | 120.46%246.24M | -17.38%60.72M | -10.41%-107.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data