(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 9.62%5.56B | 9.62%5.7B | 18.90%4.52B | 0.00%27.49B | -17.17%13.42B | 22.30%5.07B | 32.72%5.2B | 17.82%3.8B | 52.74%27.49B | 89.06%16.2B |
Deferred tax | 10.71%2.78B | 15.15%2.58B | 22.29%2B | ---- | ---- | 23.01%2.51B | 28.97%2.24B | 14.21%1.64B | ---- | ---- |
Other non cash items | -10.74%455.71M | -23.02%482.74M | -34.77%434.83M | 1.25%2.98B | 54.40%1.18B | -30.95%510.55M | -13.26%627.13M | -7.43%666.56M | -8.37%2.95B | 52.86%763.25M |
Change In working capital | -1,348.52%-674.8M | 396.33%3.34B | -813.30%-3.5B | -225.43%-1.74B | -336.01%-2.86B | -14,567.39%-46.59M | -20.45%673.12M | 173.18%490.5M | -22.62%1.39B | 187.83%1.21B |
-Change in receivables | -79.07%-999.59M | 124.73%162.74M | -679.99%-2.63B | 14.03%-4.18B | -303.44%-2.63B | -57.99%-558.22M | 61.61%-658M | 84.31%-336.88M | -2,656.39%-4.87B | 42.61%-651.95M |
-Change in inventory | 51.07%-969.25M | 31.46%189.86M | 50.33%-541.6M | -82.29%-2.67B | 173.23%254.03M | -87.58%-1.98B | 245.88%144.42M | -3,154.92%-1.09B | -300.86%-1.47B | 46.69%-346.9M |
-Change in other current assets | ---- | ---- | ---- | 305.91%565M | ---- | ---- | ---- | ---- | 34.67%-274.39M | ---- |
-Change in other current liabilities | ---- | ---- | ---- | -65.32%1.5B | ---- | ---- | ---- | ---- | 343.12%4.32B | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -0.35%8.64B | 5.75%8.82B | -17.27%5.74B | -2.85%29.84B | -36.88%5.9B | 11.88%8.67B | 9.27%8.34B | 15.81%6.94B | 5.82%30.72B | 31.82%9.35B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -17.49%-2.87B | -27.46%-2.34B | -45.73%-2.3B | -39.78%-9.58B | -34.46%-3.72B | -32.84%-2.44B | -22.56%-1.84B | -111.33%-1.57B | -7.99%-6.85B | -13.07%-2.77B |
Net intangibles purchase and sale | -75.76%-73.98M | -8.53%-65.18M | 72.48%-33.2M | -45.55%-338.88M | -107.52%-116.09M | -1.72%-42.09M | -80.53%-60.06M | -18.00%-120.64M | -34.93%-232.82M | -24.21%-55.94M |
Net business purchase and sale | -2,683.69%-58.21M | 91.92%-125.64M | -1,572.55%-106.34M | -96.25%-1.69B | -108.46%-126.58M | 99.70%-2.09M | -752.27%-1.55B | 99.57%-6.36M | -171.87%-860.93M | 607.54%1.5B |
Net investment purchase and sale | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -16.22%-2.23B | 44.70%-1.7B | -22.67%-1.74B | -37.58%-9.83B | -185.43%-3.42B | 18.56%-1.92B | -107.79%-3.08B | 32.98%-1.42B | -22.72%-7.15B | 50.76%-1.2B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 91.16%-89.56M | 862.48%1.37B | 75.20%-90.04M | -629.86%-2.65B | 59.46%-1.1B | -300.73%-1.01B | 92.86%-179.25M | -108.35%-363.09M | 91.43%-363.3M | 38.38%-2.7B |
Net common stock issuance | -64.91%-4.88B | 53.16%654.97M | -53.16%-654.97M | -136.21%-3.1B | 89.28%-139.67M | -1,194.95%-2.96B | 1,579.80%427.64M | -320.75%-427.64M | -1,116.22%-1.31B | -1,041,813.60%-1.3B |
Cash dividends paid | --0 | ---- | ---- | -10.10%-10.72B | -12,116.28%-4.23B | --0 | ---- | ---- | -12.14%-9.73B | 102.50%35.16M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.56B | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1.40%-2.48B | -0.56%-10.21B | -7.87%-2.05B | -16.57%-22.45B | 7.01%-7.96B | 40.98%-2.45B | -1.28%-10.15B | -154.78%-1.9B | -5.10%-19.26B | -17.11%-8.56B |
Net cash flow | ||||||||||
Beginning cash position | -23.64%23.09B | -20.89%27.67B | -13.56%27.76B | 17.49%32.12B | 5.50%34.35B | -1.24%30.23B | -1.27%34.98B | 17.49%32.12B | 23.96%27.34B | 0.38%32.56B |
Current changes in cash | -8.71%3.93B | 36.80%-3.09B | -46.05%1.95B | -156.44%-2.44B | -1,273.08%-5.47B | 244.43%4.3B | -26.34%-4.89B | -50.63%3.62B | -11.66%4.32B | 84.92%-398.35M |
Effect of exchange rate changes | 240.40%269.47M | -1,117.00%-1.49B | -169.10%-2.04B | 0.00%-2.44B | 44.55%-1.63B | -127.66%-191.92M | 115.57%146.9M | -200.37%-759.12M | -710.76%-2.44B | -19.71%-2.94B |
End cash Position | -20.56%27.29B | -23.64%23.09B | -20.89%27.67B | -13.56%27.76B | -13.56%27.76B | 5.50%34.35B | -1.24%30.23B | -1.27%34.98B | 17.49%32.12B | 17.49%32.12B |
Free cash flow | -8.07%5.67B | -0.11%6.39B | -34.98%3.4B | -15.28%19.75B | -69.76%1.96B | 5.56%6.17B | 5.57%6.4B | 6.12%5.22B | 5.31%23.31B | 41.48%6.49B |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
No Data
No Data