(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.55%27.53B | -23.85%23.29B | -21.38%27.9B | -13.56%27.76B | -13.56%27.76B | 2.92%34.65B | -3.40%30.58B | -3.01%35.49B | 17.49%32.12B | 17.49%32.12B |
-Cash and cash equivalents | -20.56%27.29B | -23.64%23.09B | -20.89%27.67B | -13.56%27.76B | -13.56%27.76B | 5.50%34.35B | -1.24%30.23B | -1.27%34.98B | 17.49%32.12B | 17.49%32.12B |
-Short-term investments | -19.68%239.82M | -41.86%199.37M | -55.18%229.17M | ---- | ---- | -72.94%298.58M | -66.98%342.92M | -56.04%511.35M | ---- | ---- |
-Accounts receivable | 13.57%12.31B | 7.99%11.52B | 17.45%10.52B | 17.04%13.15B | 17.04%13.15B | 21.61%10.84B | 23.95%10.67B | 11.43%8.95B | 48.04%11.24B | 48.04%11.24B |
-Taxes receivable | --0 | --0 | --0 | 64.68%2.77B | 64.68%2.77B | --0 | --0 | --0 | 179.65%1.68B | 179.65%1.68B |
-Other receivables | 49.80%6.99B | 40.55%6.48B | 50.89%8.3B | 0.14%1.85B | 0.14%1.85B | 6.98%4.67B | 13.15%4.61B | 28.93%5.5B | -7.36%1.85B | -7.36%1.85B |
Inventory | -2.54%11.9B | 4.34%10.96B | 9.63%11.58B | 23.16%12.59B | 23.16%12.59B | 31.51%12.21B | 29.37%10.5B | 27.42%10.56B | 23.93%10.23B | 23.93%10.23B |
Prepaid assets | -4.39%1.05B | 2.07%1.17B | 36.84%1.21B | ---- | ---- | 30.71%1.1B | 25.96%1.14B | 29.19%880.82M | ---- | ---- |
Total current assets | -5.80%59.78B | -7.11%53.41B | -3.07%59.5B | 1.58%58.34B | 1.58%58.34B | 11.21%63.46B | 7.76%57.5B | 6.09%61.39B | 21.94%57.43B | 21.94%57.43B |
Non current assets | ||||||||||
Net PPE | -3.38%67.14B | -4.98%65.91B | -2.98%67.13B | -0.51%69.52B | -0.51%69.52B | 1.31%69.49B | 2.17%69.37B | -1.73%69.19B | -1.38%69.87B | -1.38%69.87B |
-Gross PPE | -3.38%67.14B | -4.98%65.91B | -2.98%67.13B | 2.99%129.7B | 2.99%129.7B | 1.31%69.49B | 2.17%69.37B | -1.73%69.19B | 4.52%125.93B | 4.52%125.93B |
-Accumulated depreciation | ---- | ---- | ---- | -7.36%-60.18B | -7.36%-60.18B | ---- | ---- | ---- | -12.94%-56.05B | -12.94%-56.05B |
Goodwill and other intangible assets | -9.60%106.38B | -11.14%105.01B | -6.35%108.76B | -2.64%114.25B | -2.64%114.25B | 0.85%117.68B | 3.24%118.18B | -2.52%116.13B | 0.79%117.34B | 0.79%117.34B |
-Goodwill | -10.93%51.92B | -12.36%51.19B | -5.13%53.67B | -1.54%56.34B | -1.54%56.34B | 2.26%58.29B | 5.59%58.41B | -1.48%56.57B | 2.31%57.22B | 2.31%57.22B |
-Other intangible assets | -8.30%54.46B | -9.95%53.83B | -7.50%55.09B | -3.68%57.91B | -3.68%57.91B | -0.51%59.39B | 1.04%59.78B | -3.48%59.56B | -0.61%60.12B | -0.61%60.12B |
Other non current assets | ---- | ---- | ---- | 5.05%5.01B | 5.05%5.01B | ---- | ---- | ---- | 578.53%4.77B | 578.53%4.77B |
Total non current assets | -6.43%188.2B | -7.92%185.24B | -4.24%190.46B | -1.31%197.96B | -1.31%197.96B | 1.68%201.13B | 3.65%201.16B | -1.17%198.9B | 0.87%200.6B | 0.87%200.6B |
Total assets | -6.28%247.98B | -7.74%238.64B | -3.97%249.96B | -0.67%256.3B | -0.67%256.3B | 3.81%264.6B | 4.54%258.66B | 0.45%260.29B | 4.90%258.03B | 4.90%258.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.19%34.5B | 0.28%32.31B | 34.88%41.34B | 10.57%33.78B | 10.57%33.78B | 24.48%34.09B | 26.63%32.22B | 21.98%30.65B | 35.14%30.55B | 35.14%30.55B |
-accounts payable | -5.76%12.93B | -2.71%11.83B | 4.14%12.09B | 14.18%14.08B | 14.18%14.08B | 43.44%13.73B | 29.88%12.16B | 36.96%11.61B | 53.58%12.33B | 53.58%12.33B |
-Total tax payable | 4.34%1.47B | -46.15%646.17M | 166.29%4.03B | 12.56%5.39B | 12.56%5.39B | 28.44%1.41B | 56.20%1.2B | -21.41%1.51B | 27.91%4.79B | 27.91%4.79B |
-Dividends payable | ---- | ---- | ---- | -47.46%46.53M | -47.46%46.53M | ---- | ---- | ---- | 13.56%88.56M | 13.56%88.56M |
-Other payable | 6.00%20.09B | 5.16%19.83B | 43.90%25.22B | 6.89%14.26B | 6.89%14.26B | 13.37%18.95B | 23.15%18.86B | 19.04%17.53B | 24.06%13.34B | 24.06%13.34B |
Current provisions | ---- | ---- | ---- | 454.62%1.66B | 454.62%1.66B | ---- | ---- | ---- | 0.26%299.98M | 0.26%299.98M |
Current debt and capital lease obligation | 71.39%13.74B | 91.34%12.91B | -21.80%7.87B | -15.23%6.74B | -15.23%6.74B | -16.23%8.02B | -33.77%6.75B | -21.48%10.06B | 6.18%7.95B | 6.18%7.95B |
-Current debt | 76.20%13.22B | 96.71%12.4B | -24.16%7.32B | -17.90%6.2B | -17.90%6.2B | -18.86%7.5B | -36.05%6.31B | -22.52%9.66B | 5.81%7.55B | 5.81%7.55B |
-Current capital lease obligation | 1.57%525.27M | 14.56%505.07M | 35.02%541.23M | 34.31%546.19M | 34.31%546.19M | 57.98%517.15M | 35.25%440.87M | 16.05%400.87M | 13.59%406.68M | 13.59%406.68M |
Other current liabilities | ---- | ---- | ---- | -1.67%56.16M | -1.67%56.16M | ---- | ---- | ---- | 13.29%57.11M | 13.29%57.11M |
Current liabilities | 14.56%48.24B | 16.05%45.21B | 20.88%49.2B | 9.59%42.6B | 9.59%42.6B | 13.94%42.11B | 9.36%38.96B | 7.31%40.71B | 26.31%38.88B | 26.31%38.88B |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | -25.97%53.22M | -25.97%53.22M | ---- | ---- | ---- | 251.60%71.89M | 251.60%71.89M |
Long term debt and capital lease obligation | -19.57%34.95B | -20.84%35.94B | -4.96%39.98B | -6.40%41.44B | -6.40%41.44B | -4.00%43.45B | 4.31%45.4B | -5.72%42.07B | -0.06%44.27B | -0.06%44.27B |
-Long term debt | -19.15%34.5B | -20.56%35.4B | -4.72%39.34B | -6.44%40.72B | -6.44%40.72B | -4.09%42.68B | 4.01%44.56B | -6.02%41.29B | 0.19%43.53B | 0.19%43.53B |
-Long term capital lease obligation | -42.36%446.02M | -35.84%535.24M | -17.78%637.01M | -4.01%715.42M | -4.01%715.42M | 1.12%773.79M | 23.20%834.24M | 13.72%774.73M | -12.64%745.34M | -12.64%745.34M |
Derivative product liabilities | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -93.87%21.89M | -93.87%21.89M |
Other non current liabilities | ---- | ---- | ---- | -12.71%1.28B | -12.71%1.28B | ---- | ---- | ---- | 81.74%1.47B | 81.74%1.47B |
Total non current liabilities | -15.03%58.24B | -15.79%58.89B | -5.51%63.43B | -4.59%65.84B | -4.59%65.84B | -1.22%68.54B | 5.28%69.93B | -1.48%67.13B | 1.83%69.01B | 1.83%69.01B |
Total liabilities | -3.77%106.48B | -4.40%104.11B | 4.45%112.63B | 0.52%108.45B | 0.52%108.45B | 4.05%110.65B | 6.70%108.9B | 1.66%107.84B | 9.47%107.89B | 9.47%107.89B |
Shareholders'equity | ||||||||||
Share capital | -1.35%957.76M | -1.35%957.76M | -2.46%957.76M | ---- | ---- | -1.13%970.84M | -1.13%970.84M | 0.00%981.96M | ---- | ---- |
-common stock | -1.35%957.76M | -1.35%957.76M | -2.46%957.76M | ---- | ---- | -1.13%970.84M | -1.13%970.84M | 0.00%981.96M | ---- | ---- |
Retained earnings | 7.23%84.9B | 7.23%80.37B | -0.71%75.67B | ---- | ---- | 11.44%79.18B | 6.19%74.95B | 5.16%76.21B | ---- | ---- |
Paid-in capital | -12.48%35.1B | -10.38%36.11B | -7.77%39.32B | ---- | ---- | -11.16%40.1B | -10.68%40.29B | -5.45%42.63B | ---- | ---- |
Less: Treasury stock | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Total stockholders'equity | -9.21%111.37B | -11.43%105.74B | -11.05%108.75B | -2.29%117.62B | -2.29%117.62B | 2.93%122.67B | 2.41%119.38B | -0.19%122.26B | 3.01%120.38B | 3.01%120.38B |
Noncontrolling interests | -3.66%30.13B | -5.22%28.8B | -5.35%28.58B | 1.58%30.23B | 1.58%30.23B | 6.53%31.28B | 5.48%30.38B | -1.21%30.2B | -2.64%29.76B | -2.64%29.76B |
Total equity | -8.09%141.5B | -10.17%134.53B | -9.92%137.33B | -1.52%147.85B | -1.52%147.85B | 3.64%153.95B | 3.02%149.76B | -0.39%152.46B | 1.84%150.14B | 1.84%150.14B |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
No Data