(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -66.50%-30.35M | -50.07%-97.41M | 2.85%-31.14M | -103.57%-26M | -65.81%-22.04M | -168.37%-18.23M | -239.30%-64.91M | -32.05M | -12.77M | -13.29M |
Net income from continuing operations | -241.86%-63.06M | 16.95%-103.16M | 54.21%-34.98M | -85.24%-35.41M | 29.18%-14.32M | -117.48%-18.45M | -476.90%-124.21M | ---76.39M | ---19.12M | ---20.23M |
Operating gains losses | 99.56%-98K | -491.92%-49.1M | -123.30%-1.16M | -213.68%-1.54M | -496.10%-24.25M | -26,793.98%-22.16M | --12.53M | --4.97M | --1.35M | --6.12M |
Depreciation and amortization | 88.63%1.64M | 372.53%5.08M | 464.78%1.8M | 410.99%1.44M | 283.73%967K | 292.34%871K | 30.66%1.07M | --318K | --282K | --252K |
Other non cash items | ---- | -91.84%666K | --0 | --0 | ---- | ---- | --8.16M | --4.43M | --2.06M | ---- |
Change In working capital | -12.86%4.27M | 92.56%-769K | 40.51%-6.74M | -168.92%-1.42M | 240.62%2.48M | 596.73%4.91M | -2,123.29%-10.34M | ---11.33M | --2.05M | ---1.77M |
-Change in prepaid assets | -22.73%527K | 145.67%4.61M | 115.95%1.46M | -300.00%-3.06M | 323.58%5.52M | 2,251.72%682K | -6,626.67%-10.09M | ---9.18M | --1.53M | ---2.47M |
-Change in payables and accrued expense | -13.99%3.69M | -123.27%-749K | -237.23%-6.29M | 38.25%788K | -87.81%460K | 479.59%4.29M | 384.79%3.22M | ---1.86M | --570K | --3.77M |
-Change in other current assets | 817.46%904K | 37.95%-2.18M | 302.77%586K | 1,007.45%853K | -13.88%-3.5M | -93.85%-126K | -117,166.67%-3.52M | ---289K | ---94K | ---3.07M |
-Change in other current liabilities | -1,510.00%-846K | -4,990.00%-2.45M | -250,600.00%-2.51M | --0 | --0 | --60K | --50K | --1K | --49K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -66.50%-30.35M | -50.07%-97.41M | 2.85%-31.14M | -103.57%-26M | -65.81%-22.04M | -168.37%-18.23M | -239.30%-64.91M | ---32.05M | ---12.77M | ---13.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 33.20%-1.15M | -120.22%-10.02M | -154.95%-2.21M | -127.94%-3.4M | -116.72%-2.69M | -109.94%-1.72M | 142.62%49.53M | 4.03M | 12.17M | 16.07M |
Net PPE purchase and sale | 33.20%-1.15M | -170.24%-10.02M | -127.44%-2.21M | -308.04%-3.4M | -189.75%-2.69M | -76.46%-1.72M | -162.28%-3.71M | ---973K | ---833K | ---927K |
Net investment purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 143.89%53.24M | --5M | --13M | --17M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 33.20%-1.15M | -120.22%-10.02M | -154.95%-2.21M | -127.94%-3.4M | -116.72%-2.69M | -109.94%-1.72M | 142.62%49.53M | --4.03M | --12.17M | --16.07M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -74.91%72K | -99.66%902K | -100.03%-67K | 105.13%40K | -97.43%642K | 925.00%287K | 174,733.77%268.94M | 244.75M | -780K | 24.94M |
Net issuance payments of debt | -54.32%-125K | 98.95%-478K | 99.81%-132K | -3,325.00%-137K | -100.51%-128K | -22.73%-81K | -16,408.73%-45.4M | ---70.26M | ---4K | --24.93M |
Proceeds from stock option exercised by employees | -46.47%197K | 630.16%1.38M | 62.50%65K | 247.06%177K | 19,150.00%770K | 291.49%368K | 56.20%189K | --40K | --51K | --4K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | --314.15M | --314.97M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -74.91%72K | -99.66%902K | -100.03%-67K | 105.13%40K | -97.43%642K | 925.00%287K | 174,733.77%268.94M | --244.75M | ---780K | --24.94M |
Net cash flow | ||||||||||
Beginning cash position | -40.19%158.5M | 2,212.57%265.02M | 297.42%191.92M | 345.43%221.28M | 1,016.97%245.37M | 2,212.57%265.02M | 10.96%11.46M | --48.29M | --49.68M | --21.97M |
Current changes in cash | -59.86%-31.42M | -142.01%-106.52M | -115.42%-33.42M | -2,017.02%-29.36M | -186.91%-24.09M | -287.07%-19.66M | 22,299.29%253.56M | --216.73M | ---1.39M | --27.71M |
End cash Position | -48.21%127.08M | -40.19%158.5M | -40.19%158.5M | 297.42%191.92M | 345.43%221.28M | 1,016.97%245.37M | 2,212.57%265.02M | --265.02M | --48.29M | --49.68M |
Free cash flow | -57.92%-31.49M | -56.94%-107.82M | -0.87%-33.35M | -119.02%-29.8M | -73.32%-24.73M | -156.85%-19.94M | -222.23%-68.7M | ---33.06M | ---13.61M | ---14.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data