(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -48.38%126.2M | -40.43%157.62M | -40.43%157.62M | 261.20%191.04M | --220.4M | --244.49M | 309.57%264.62M | --264.62M | --52.89M | --64.61M |
-Cash and cash equivalents | -48.38%126.2M | -40.43%157.62M | -40.43%157.62M | 298.95%191.04M | --220.4M | --244.49M | 2,293.62%264.62M | --264.62M | --47.89M | --11.06M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.01M | --53.55M |
Receivables | 0.00%494K | 0.00%494K | 0.00%494K | -5.00%494K | --493K | --494K | -28.92%494K | --494K | --520K | --695K |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --26K | --201K |
-Taxes receivable | 0.00%494K | 0.00%494K | 0.00%494K | 0.00%494K | --493K | --494K | 0.00%494K | --494K | --494K | --494K |
Prepaid assets | -48.20%5.72M | -34.68%7.39M | -34.68%7.39M | 324.10%8.8M | --5.43M | --11.04M | 1,646.30%11.32M | --11.32M | --2.08M | --648K |
Restricted cash | 926.15%667K | -50.00%65K | -50.00%65K | 0.00%65K | --65K | --65K | 100.00%130K | --130K | --65K | --65K |
Other current assets | 136.21%1.12M | ---- | ---- | -97.05%122K | --498K | --475K | 3,800.00%936K | --936K | --4.14M | --24K |
Total current assets | -47.69%134.2M | -40.33%165.57M | -40.33%165.57M | 235.94%200.52M | --226.89M | --256.56M | 320.19%277.49M | --277.49M | --59.69M | --66.04M |
Non current assets | ||||||||||
Net PPE | -17.67%14.15M | 341.69%42.57M | 341.69%42.57M | 376.34%40.63M | --21.04M | --17.19M | 47.67%9.64M | --9.64M | --8.53M | --6.53M |
-Gross PPE | -10.96%18.19M | 279.12%47.36M | 279.12%47.36M | 314.64%44.64M | --24.73M | --20.43M | 50.36%12.49M | --12.49M | --10.77M | --8.31M |
-Accumulated depreciation | -24.63%-4.04M | -67.96%-4.8M | -67.96%-4.8M | -79.49%-4.02M | ---3.69M | ---3.24M | -60.18%-2.86M | ---2.86M | ---2.24M | ---1.78M |
Goodwill and other intangible assets | ---- | --0 | --0 | --0 | --0 | --3K | 33.33%4K | --4K | --3K | --3K |
Non current accounts receivable | --3.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | -60.88%1.46M | 60.89%5.78M | 60.89%5.78M | 92.65%6.37M | --7.22M | --3.72M | 4,689.33%3.59M | --3.59M | --3.3M | --75K |
Other non current assets | -50.86%399K | 195.27%812K | 195.27%812K | 138.82%812K | --812K | --812K | -19.12%275K | --275K | --340K | --340K |
Total non current assets | -11.45%19.23M | 263.91%49.16M | 263.91%49.16M | 292.61%47.8M | --29.07M | --21.72M | 94.53%13.51M | --13.51M | --12.18M | --6.94M |
Total assets | -44.86%153.44M | -26.21%214.73M | -26.21%214.73M | 245.54%248.33M | --255.97M | --278.28M | 298.72%291M | --291M | --71.87M | --72.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -77.82%909K | -58.51%1.04M | -58.51%1.04M | -14.16%2.76M | --4.44M | --4.1M | 459.87%2.5M | --2.5M | --3.21M | --446K |
-accounts payable | -77.82%909K | -58.51%1.04M | -58.51%1.04M | -12.89%2.76M | --4.44M | --4.1M | 525.81%2.5M | --2.5M | --3.17M | --399K |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --47K | --47K |
Current accrued expenses | 58.77%7.9M | 23.65%3.89M | 23.65%3.89M | 25.71%7.92M | --5.75M | --4.98M | 301.28%3.14M | --3.14M | --6.3M | --783K |
Current debt and capital lease obligation | 29.46%2.98M | 945.53%3.74M | 945.53%3.74M | -82.05%3.74M | --2.57M | --2.31M | 45.53%358K | --358K | --20.85M | --246K |
-Current debt | 36.13%486K | 37.71%493K | 37.71%493K | -97.64%492K | --527K | --357K | 45.53%358K | --358K | --20.85M | --246K |
-Current capital lease obligation | 28.23%2.5M | --3.25M | --3.25M | --3.25M | --2.04M | --1.95M | --0 | --0 | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---17K | --51K |
Other current liabilities | ---- | ---- | ---- | -90.70%1.31M | --885K | --1.17M | ---- | ---- | --14.03M | --11K |
Current liabilities | -6.05%11.8M | 44.47%8.66M | 44.47%8.66M | -64.56%15.73M | --13.64M | --12.56M | 290.18%6M | --6M | --44.38M | --1.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 203.25%15.4M | 2,741.97%20.52M | 2,741.97%20.52M | 3,818.21%21.51M | --5.68M | --5.08M | 41.02%722K | --722K | --549K | --512K |
-Long term debt | 83.78%1.18M | 79.64%1.3M | 79.64%1.3M | 158.83%1.42M | --1.32M | --641K | 41.02%722K | --722K | --549K | --512K |
-Long term capital lease obligation | 220.50%14.22M | --19.22M | --19.22M | --20.09M | --4.36M | --4.44M | --0 | --0 | ---- | ---- |
Non current deferred liabilities | ---- | --0 | --0 | --0 | --0 | --0 | 36.15%177K | --177K | --167K | --130K |
Derivative product liabilities | -98.40%435K | -99.06%463K | -99.06%463K | --1.62M | --3.01M | --27.26M | --49.42M | --49.42M | ---- | --0 |
Other non current liabilities | -0.90%110K | 120.00%110K | 120.00%110K | 120.00%110K | --110K | --111K | --50K | --50K | --50K | ---- |
Total non current liabilities | -50.86%15.95M | -58.12%21.09M | -58.12%21.09M | 2,934.20%23.24M | --8.8M | --32.45M | 7,745.48%50.37M | --50.37M | --766K | --642K |
Total liabilities | -38.36%27.74M | -47.21%29.76M | -47.21%29.76M | -13.68%38.97M | --22.44M | --45.01M | 2,486.74%56.37M | --56.37M | --45.15M | --2.18M |
Shareholders'equity | ||||||||||
Share capital | -95.56%2K | 0.00%2K | 0.00%2K | 100.00%2K | --46K | --45K | 100.00%2K | --2K | --1K | --1K |
-common stock | -95.56%2K | 0.00%2K | 0.00%2K | --2K | --46K | --45K | --2K | --2K | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --1K | --1K |
Retained earnings | -73.39%-349.13M | -56.40%-286.07M | -56.40%-286.07M | -135.73%-251.09M | ---215.67M | ---201.35M | -211.64%-182.9M | ---182.9M | ---106.52M | ---58.69M |
Paid-in capital | 9.26%474.82M | 12.81%471.04M | 12.81%471.04M | 245.59%460.44M | --449.15M | --434.57M | 222.55%417.54M | --417.54M | --133.23M | --129.45M |
Gains losses not affecting retained earnings | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 | --45K |
Total stockholders'equity | -46.12%125.69M | -21.16%184.97M | -21.16%184.97M | 683.55%209.36M | --233.53M | --233.27M | 231.38%234.63M | --234.63M | --26.72M | --70.81M |
Total equity | -46.12%125.69M | -21.16%184.97M | -21.16%184.97M | 683.55%209.36M | --233.53M | --233.27M | 231.38%234.63M | --234.63M | --26.72M | --70.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data