(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 44.88%-20.6M | 88.79%-947K | 183.59%3.49M | 42.97%-7.97M | -40.80%-15.18M | -3.60%-37.37M | -7.17%-8.45M | 67.80%-4.18M | -64.67%-13.97M | -59.93%-10.78M |
Net income from continuing operations | 22.38%-35.12M | 53.09%-3.64M | 59.02%-3.97M | 64.24%-5.22M | -68.81%-22.29M | 4.71%-45.24M | 26.39%-7.76M | -0.70%-9.68M | -67.40%-14.6M | 29.01%-13.2M |
Operating gains losses | -174.51%-304K | 118.21%330K | -100.40%-4K | -137.96%-399K | -230.51%-231K | 266.53%408K | ---1.81M | 1,355.70%992K | 1,336.47%1.05M | 318.52%177K |
Other non cash items | -8.58%405K | -23.68%87K | -23.21%86K | 0.92%110K | 12.96%122K | -96.22%443K | --114K | --112K | --109K | -99.08%108K |
Change In working capital | 1,692.38%3.76M | 393.60%1.42M | 177.81%7.47M | -11.24%-2.67M | -705.42%-2.46M | 105.03%210K | -139.67%-484K | 158.58%2.69M | -230.40%-2.4M | 656.16%406K |
-Change in prepaid assets | 679.89%7.37M | 663.50%1.54M | 1,648.01%6.61M | -3.19%-809K | -98.97%25K | 109.21%945K | -132.50%-274K | 94.15%-427K | 76.45%-784K | 605.20%2.43M |
-Change in payables and accrued expense | -1,346.93%-3.3M | 98.47%-2K | 49.24%-633K | -278.97%-1.32M | -425.67%-1.35M | -106.48%-228K | -129.77%-131K | -905.65%-1.25M | -55.20%737K | -73.47%413K |
-Change in other current assets | 291.67%115K | -91.67%1K | -63.42%1.64M | 81.52%-409K | 52.34%-1.12M | -102.34%-60K | 117.14%12K | 58.90%4.49M | -331.24%-2.21M | -104.35%-2.35M |
-Change in other current liabilities | 5.59%-422K | -34.07%-122K | -16.80%-146K | 4.93%-135K | 78.65%-19K | -6,485.71%-447K | -1,400.00%-91K | ---125K | ---142K | ---89K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 44.88%-20.6M | 88.79%-947K | 183.59%3.49M | 42.97%-7.97M | -40.80%-15.18M | -3.60%-37.37M | -7.17%-8.45M | 67.80%-4.18M | -64.67%-13.97M | -59.93%-10.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 100.29%68.98M | 157.37%36.75M | 229.50%28.04M | -110.21%-1.6M | 243.67%5.8M | 129.96%34.44M | 277.34%14.28M | 107.96%8.51M | 15.69M | -4.04M |
Net investment purchase and sale | 100.29%68.98M | 157.37%36.75M | 229.50%28.04M | -110.21%-1.6M | 243.67%5.8M | 129.96%34.44M | 277.34%14.28M | 107.96%8.51M | --15.69M | ---4.04M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 100.29%68.98M | 157.37%36.75M | 229.50%28.04M | -110.21%-1.6M | 243.67%5.8M | 129.96%34.44M | 277.34%14.28M | 107.96%8.51M | --15.69M | ---4.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 841K | 288K | 528K | 24K | 1K | 0 | 0 | 0 | 0 | 0 |
Proceeds from stock option exercised by employees | --841K | --288K | --528K | --24K | --1K | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --841K | --288K | --528K | --24K | --1K | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -7.11%43.59M | 59.56%57.35M | -22.42%25.29M | 7.85%34.44M | -7.11%43.59M | 129.03%46.92M | -42.78%35.94M | -67.23%32.6M | -33.35%31.93M | 129.03%46.92M |
Current changes in cash | 1,780.54%49.22M | 519.13%36.09M | 639.62%32.06M | -654.12%-9.54M | 36.69%-9.38M | -111.18%-2.93M | 136.67%5.83M | 111.80%4.33M | -96.66%1.72M | -154.18%-14.81M |
Effect of exchange rate changes | 174.51%304K | -118.21%-330K | 100.40%4K | 137.96%399K | 230.51%231K | -266.53%-408K | --1.81M | -1,355.70%-992K | -1,336.47%-1.05M | -318.52%-177K |
End cash Position | 113.63%93.11M | 113.63%93.11M | 59.56%57.35M | -22.42%25.29M | 7.85%34.44M | -7.11%43.59M | -7.11%43.59M | -42.78%35.94M | -67.23%32.6M | -33.35%31.93M |
Free cash flow | 44.88%-20.6M | 88.79%-947K | 183.59%3.49M | 42.97%-7.97M | -40.80%-15.18M | -3.60%-37.37M | -7.17%-8.45M | 67.80%-4.18M | -64.67%-13.97M | -59.93%-10.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data