(FY)Apr 30, 2023 | (FY)Apr 30, 2022 | (FY)Apr 30, 2021 | |
---|---|---|---|
Operating Cash Flow (Indirect Method) | |||
Cash flow from continuing operating activities | -498.67%-399.74M | 190.44%100.27M | 34.52M |
Net income from continuing operations | 36.54%-382.31M | -754.36%-602.47M | ---70.52M |
Operating gains losses | --389.45K | ---- | --440.27K |
Depreciation and amortization | 151.56%778.61K | 355.61%309.51K | --67.93K |
Deferred tax | -99.23%122.26K | 200.42%15.98M | ---15.91M |
Other non cash items | -5.42%231K | -0.07%244.23K | --244.39K |
Change In working capital | -216.93%-18.95M | -74.75%16.21M | --64.2M |
-Change in receivables | 230.89%41.32M | -158.07%-31.57M | --54.37M |
-Change in prepaid assets | 167.92%2.84M | -62.40%-4.18M | ---2.57M |
-Change in payables and accrued expense | -221.06%-63.13M | 377.21%52.15M | --10.93M |
-Change in other current assets | -1,421.89%-1.33M | -106.38%-87.3K | --1.37M |
-Change in other current liabilities | -747.48%-54.17K | --8.37K | --0 |
-Change in other working capital | 1,387.47%1.4M | -200.00%-108.54K | --108.54K |
Cash from discontinued investing activities | |||
Operating cash flow | -498.67%-399.74M | 190.44%100.27M | --34.52M |
Investing cash flow | |||
Cash flow from continuing investing activities | -143.26%-1.63M | 715.62%3.76M | -611.15K |
Net PPE purchase and sale | -65.34%-1.63M | -61.07%-984.37K | ---611.15K |
Net business purchase and sale | --0 | --4.56M | --0 |
Net other investing changes | ---- | --187K | ---- |
Cash from discontinued investing activities | |||
Investing cash flow | -143.26%-1.63M | 715.62%3.76M | ---611.15K |
Financing cash flow | |||
Cash flow from continuing financing activities | -141.46%-78.41M | 106.66%189.13M | 91.52M |
Net issuance payments of debt | 1,315.91%133.75M | 8.33%-11M | ---12M |
Net common stock issuance | --0 | 93.33%200.13M | --103.52M |
Net other financing activities | ---212.16M | ---- | ---- |
Cash from discontinued financing activities | |||
Financing cash flow | -141.46%-78.41M | 106.66%189.13M | --91.52M |
Net cash flow | |||
Beginning cash position | 80.48%657.42M | 52.52%364.26M | --238.83M |
Current changes in cash | -263.65%-479.77M | 133.73%293.16M | --125.43M |
Effect of exchange rate changes | --243.16K | --0 | --0 |
End cash Position | -72.94%177.89M | 80.48%657.42M | --364.26M |
Free cash flow | -504.27%-401.36M | 192.78%99.28M | --33.91M |
Currency Unit | JPY | JPY | JPY |
Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | -- |
No Data