(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1.99%206.18K | 396.54%550K | 63.72%-19.98K | -274.14%-283.94K | -374.77%-39.91K | 256.72%210.37K | 153.00%110.77K | -145.67%-55.05K | 6,696.79%163.06K | 82.56%-8.41K |
Net income from continuing operations | 6.75%-222.73K | 82.81%-33.5K | -0.50%-54.55K | -1,268.05%-126.27K | -1,708.60%-8.41K | 99.45%-238.86K | -232.99%-194.93K | 21.13%-54.27K | 100.03%10.81K | -101.87%-465 |
Depreciation and amortization | 81.72%87.81K | -12.69%25.42K | 126.87%14.37K | -47.17%35.11K | 107.74%12.91K | 2,040.85%48.32K | 2,659.53%29.11K | -6,636.55%-53.47K | 17,207.55%66.46K | --6.21K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | -99.91%38.7K | ---1 | ---1 | --1 | --38.7K |
Change In working capital | -5.83%341.1K | 101.78%558.09K | -61.65%20.21K | -324.73%-192.78K | 15.98%-44.41K | 403.01%362.21K | 282.57%276.59K | -72.05%52.69K | 202.77%85.78K | 27.70%-52.86K |
-Change in receivables | -101.32%-118.81K | -95.37%4.34K | 115.40%33.04K | 194.42%139.56K | -2,152.98%-295.75K | 84.86%-59.02K | 253.46%93.77K | -64.81%-214.59K | 38.45%47.4K | 106.19%14.41K |
-Change in prepaid assets | -42.19%-79.85K | 61.72%4.6K | 105.21%1.15K | 21.61%-29.01K | ---56.6K | -19,467.60%-56.16K | -95.18%2.85K | 9.39%-22K | ---37K | --0 |
-Change in payables and accrued expense | 20.27%574.17K | 211.62%560.84K | -105.73%-13.12K | -307.57%-281.49K | 557.83%307.94K | 76.41%477.38K | 220.47%179.98K | -33.22%229.05K | 263.97%135.61K | -142.12%-67.26K |
-Change in other current liabilities | ---34.4K | ---11.69K | -101.43%-860 | ---- | ---- | --0 | --0 | --60.23K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1.99%206.18K | 396.54%550K | 63.72%-19.97K | -274.14%-283.94K | -374.77%-39.91K | 256.72%210.37K | 153.00%110.77K | -145.67%-55.05K | 6,696.83%163.06K | 82.56%-8.41K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 27.46%-10.82K | 8.04%-2.65K | 0 | 19.15%-4.13K | -23.37%-4.03K | -15.80%-14.91K | -154.72%-2.89K | 47.26%-3.65K | -5.88%-5.11K | -3.27K |
Net PPE purchase and sale | 63.53%-5.44K | 67.84%-928 | 200.14%3.65K | 19.15%-4.13K | -23.37%-4.03K | -15.80%-14.91K | -154.72%-2.89K | 47.26%-3.65K | -5.88%-5.11K | ---3.27K |
Net intangibles purchase and sale | ---5.38K | ---1.73K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 27.46%-10.82K | 8.04%-2.65K | --0 | 19.15%-4.13K | -23.37%-4.03K | -15.80%-14.91K | -154.72%-2.89K | 47.26%-3.65K | -5.88%-5.11K | ---3.27K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Cash from discontinued financing activities | ||||||||||
Net cash flow | ||||||||||
Beginning cash position | 63.35%503.98K | -61.63%152K | -62.19%171.97K | 54.97%460.04K | 63.35%503.98K | -10.26%308.53K | -23.63%396.1K | 12.03%454.8K | -27.14%296.86K | -10.26%308.53K |
Current changes in cash | -0.05%195.37K | 407.36%547.35K | 65.97%-19.97K | -282.39%-288.07K | -276.46%-43.94K | 654.04%195.46K | 151.34%107.88K | -152.10%-58.7K | 10,829.76%157.94K | -118.34%-11.67K |
End cash Position | 38.76%699.35K | 38.76%699.35K | -61.63%152K | -62.19%171.97K | 54.97%460.04K | 63.35%503.98K | 63.35%503.98K | -23.63%396.1K | 12.03%454.8K | -27.14%296.86K |
Free cash flow | -0.05%195.37K | 407.36%547.35K | 65.97%-19.97K | -282.39%-288.07K | -276.46%-43.94K | 232.86%195.45K | 151.34%107.88K | -151.66%-58.7K | 6,599.71%157.94K | 75.78%-11.67K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data