(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --11.85M | 109.45%12.89M | 109.45%12.89M | --14.84M | --21.68M | -33.65%6.16M | --6.16M | -38.01%9.28M | --13.93M | 119.78%14.97M |
-Cash and cash equivalents | --11.85M | 109.45%12.89M | 109.45%12.89M | --14.84M | --21.68M | -33.65%6.16M | --6.16M | -38.01%9.28M | --13.93M | 119.78%14.97M |
Receivables | ---- | ---- | ---- | --102K | --557K | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | --102K | --557K | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | --1.5M | -11.27%2.56M | -11.27%2.56M | --3.08M | --3.23M | 240.62%2.88M | --2.88M | 123.57%846.7K | --480.65K | 18.68%378.71K |
Restricted cash | --665K | -56.00%722K | -56.00%722K | --1.67M | --0 | 1,006.84%1.64M | --1.64M | --148.26K | ---- | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --510.94K | --0 |
Other current assets | --113K | 380.56%173K | 380.56%173K | --233K | --753K | -59.21%36K | --36K | -17.74%88.26K | --84.03K | 62.88%107.29K |
Total current assets | --14.13M | 52.54%16.35M | 52.54%16.35M | --19.93M | --26.23M | 3.43%10.72M | --10.72M | -32.95%10.36M | --15.01M | 113.08%15.45M |
Non current assets | ||||||||||
Net PPE | --6.99M | -14.32%7.28M | -14.32%7.28M | --7.54M | --7.87M | 854.32%8.5M | --8.5M | -13.08%890.37K | --939.32K | -28.28%1.02M |
-Gross PPE | --8.3M | -11.53%8.51M | -11.53%8.51M | --8.95M | --9.09M | 483.32%9.62M | --9.62M | 7.67%1.65M | --1.5M | -12.08%1.53M |
-Accumulated depreciation | ---1.31M | -9.62%-1.23M | -9.62%-1.23M | ---1.41M | ---1.22M | -47.99%-1.12M | ---1.12M | -49.56%-758.81K | ---559.66K | -61.62%-507.36K |
Non current prepaid assets | --2.67M | 0.00%2.83M | 0.00%2.83M | --2.83M | --2.84M | -3.89%2.83M | --2.83M | -7.24%2.95M | --3.18M | 1,948.82%3.18M |
Other non current assets | --688K | 11.02%685K | 11.02%685K | --683K | --681K | -0.08%617K | --617K | 8,682.59%617.5K | ---- | --7.03K |
Total non current assets | --10.35M | -9.62%10.8M | -9.62%10.8M | --11.06M | --11.39M | 168.13%11.95M | --11.95M | 5.86%4.46M | --4.11M | 165.82%4.21M |
Total assets | --24.48M | 19.78%27.15M | 19.78%27.15M | --30.99M | --37.62M | 52.98%22.66M | --22.66M | -24.65%14.81M | --19.12M | 122.53%19.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --1.11M | 55.76%4.37M | 55.76%4.37M | --4.41M | --4.27M | 66.85%2.81M | --2.81M | 1.83%1.68M | --2.43M | 211.76%1.65M |
-accounts payable | --1.11M | 55.76%4.37M | 55.76%4.37M | --4.41M | --4.27M | 66.85%2.81M | --2.81M | 1.83%1.68M | --2.43M | 211.76%1.65M |
Current accrued expenses | --2.6M | 329.73%1.91M | 329.73%1.91M | --2.84M | --826K | -64.58%444K | --444K | 318.04%1.25M | --157.25K | 6.86%299.86K |
Current debt and capital lease obligation | --881K | 31.50%910K | 31.50%910K | --938K | --985K | -94.13%692K | --692K | 2,584.64%11.8M | --323.05K | 2.63%439.43K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.8M | ---- | ---- |
-Current capital lease obligation | --881K | 31.50%910K | 31.50%910K | --938K | --985K | --692K | --692K | --0 | --323.05K | 2.63%439.43K |
Current deferred liabilities | --627K | -51.67%694K | -51.67%694K | --1.66M | --0 | --1.44M | --1.44M | --0 | ---- | ---- |
Other current liabilities | --14K | --36K | --36K | --62K | --32K | ---- | ---- | --2.96M | ---- | ---- |
Current liabilities | --5.95M | 42.20%9.77M | 42.20%9.77M | --11.49M | --7.6M | -63.63%6.87M | --6.87M | 470.85%18.88M | --3.5M | 89.41%3.31M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --5.79M | -11.52%6.01M | -11.52%6.01M | --6.22M | --6.42M | --6.79M | --6.79M | --0 | ---- | --0 |
-Long term capital lease obligation | --5.79M | -11.52%6.01M | -11.52%6.01M | --6.22M | --6.42M | --6.79M | --6.79M | --0 | ---- | --0 |
Derivative product liabilities | --7.87M | --0 | --0 | --0 | --46K | 209.24%92K | --92K | --29.75K | --51K | ---- |
Preferred securities outside stock equity | --0 | --0 | --0 | --0 | --0 | 57.67%111.06M | --111.06M | 7.55%70.44M | --70.44M | 57.63%65.49M |
Total non current liabilities | --13.66M | -94.91%6.01M | -94.91%6.01M | --6.22M | --6.47M | 67.37%117.94M | --117.94M | 7.60%70.47M | --70.49M | 55.98%65.49M |
Total liabilities | --19.61M | -87.36%15.77M | -87.36%15.77M | --17.7M | --14.06M | 39.68%124.81M | --124.81M | 29.87%89.35M | --73.99M | 57.32%68.8M |
Shareholders'equity | ||||||||||
Share capital | --102K | 3,100.00%96K | 3,100.00%96K | --84K | --84K | -98.25%3K | --3K | 31.24%171.43K | --137.41K | 228.80%130.62K |
-common stock | --102K | 3,100.00%96K | 3,100.00%96K | --84K | --84K | -98.25%3K | --3K | 31.24%171.43K | --137.41K | 228.80%130.62K |
Retained earnings | ---154.03M | -32.89%-142.2M | -32.89%-142.2M | ---133.25M | ---122.6M | -35.80%-107.01M | ---107.01M | -50.38%-78.8M | ---58.59M | -42.83%-52.4M |
Paid-in capital | --159.22M | 3,065.16%153.83M | 3,065.16%153.83M | --146.63M | --146.22M | 18.74%4.86M | --4.86M | 22.54%4.09M | --3.8M | 90.88%3.34M |
Less: Treasury stock | --150K | --150K | --150K | --150K | ---- | --0 | --0 | ---- | ---- | ---- |
Gains losses not affecting retained earnings | ---270K | ---197K | ---197K | ---25K | ---2K | --0 | --0 | ---- | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---150K | ---- | ---- | ---- | ---210.44K | ---210.25K |
Total stockholders'equity | --4.87M | 111.13%11.37M | 111.13%11.37M | --13.29M | --23.56M | -37.04%-102.15M | ---102.15M | -51.68%-74.54M | ---54.87M | -40.81%-49.14M |
Total equity | --4.87M | 111.13%11.37M | 111.13%11.37M | --13.29M | --23.56M | -37.04%-102.15M | ---102.15M | -51.68%-74.54M | ---54.87M | -40.81%-49.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data