(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 64.81%12.14M | 64.81%12.14M | 44.07%11.31M | 1.02%8.33M | -10.99%8.06M | -20.65%7.37M | -20.65%7.37M | -11.68%7.85M | -10.07%8.25M | 41.34%9.05M |
-Cash and cash equivalents | 25.96%9.28M | 25.96%9.28M | 44.07%11.31M | 1.02%8.33M | -10.99%8.06M | -20.65%7.37M | -20.65%7.37M | -11.68%7.85M | -10.07%8.25M | 41.34%9.05M |
-Short-term investments | --2.86M | --2.86M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Receivables | 11.43%11.59M | 11.43%11.59M | 6.68%10.83M | 30.35%12.12M | 17.27%10.44M | 32.98%10.4M | 32.98%10.4M | 38.29%10.15M | 8.16%9.3M | 32.66%8.9M |
-Accounts receivable | 7.73%10.9M | 7.73%10.9M | 4.78%10.11M | 33.40%11.38M | 21.36%9.76M | 44.08%10.12M | 44.08%10.12M | 49.84%9.65M | 15.50%8.53M | 39.39%8.04M |
-Other receivables | 144.33%689K | 144.33%689K | 43.23%719K | -3.81%733K | -21.14%675K | -64.66%282K | -64.66%282K | -44.28%502K | -36.82%762K | -8.74%856K |
Inventory | 19.59%6.14M | 19.59%6.14M | 20.32%5.58M | 11.99%5.69M | -2.96%5.31M | 4.84%5.13M | 4.84%5.13M | 9.94%4.64M | 30.10%5.08M | 34.54%5.47M |
Prepaid assets | -51.39%245K | -51.39%245K | -28.75%228K | -15.32%326K | 5.67%615K | -13.99%504K | -13.99%504K | 18.96%320K | --385K | 5.43%582K |
Total current assets | 28.67%30.11M | 28.67%30.11M | 21.72%27.94M | 15.02%26.46M | 1.72%24.42M | 3.62%23.4M | 3.62%23.4M | 10.83%22.96M | 6.18%23.01M | 35.38%24M |
Non current assets | ||||||||||
Net PPE | 7.28%15.91M | 7.28%15.91M | -15.07%12.98M | -6.44%13.14M | -8.48%14.4M | -9.28%14.83M | -9.28%14.83M | -5.75%15.28M | -10.50%14.05M | 0.03%15.73M |
-Gross PPE | -3.30%54.57M | -3.30%54.57M | -15.07%12.98M | -6.44%13.14M | -8.48%14.4M | -10.85%56.43M | -10.85%56.43M | -5.75%15.28M | -10.50%14.05M | 0.03%15.73M |
-Accumulated depreciation | 7.07%-38.66M | 7.07%-38.66M | ---- | ---- | ---- | 11.39%-41.6M | 11.39%-41.6M | ---- | ---- | ---- |
Non current accounts receivable | -2.78%874K | -2.78%874K | ---- | ---- | ---- | -11.25%899K | -11.25%899K | ---- | ---- | ---- |
Non current deferred assets | -85.97%224K | -85.97%224K | -50.59%1.3M | -36.38%1.81M | -36.56%2.12M | -37.37%1.6M | -37.37%1.6M | --2.63M | --2.84M | --3.35M |
Defined pension benefit | -3.39%57K | -3.39%57K | -6.90%54K | -5.08%56K | -12.31%57K | -10.61%59K | -10.61%59K | -9.38%58K | -6.35%59K | 4.84%65K |
Other non current assets | ---- | ---- | ---- | ---- | -10.81%198K | -10.62%202K | -10.62%202K | -8.26%200K | -6.05%202K | 270.00%222K |
Total non current assets | -2.97%17.06M | -2.97%17.06M | -21.12%14.33M | -12.50%15.01M | -13.37%16.77M | -12.94%17.59M | -12.94%17.59M | 10.14%18.17M | 7.37%17.15M | 22.20%19.36M |
Total assets | 15.09%47.17M | 15.09%47.17M | 2.79%42.28M | 3.26%41.47M | -5.02%41.19M | -4.20%40.99M | -4.20%40.99M | 10.52%41.13M | 6.68%40.15M | 29.16%43.37M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 56.54%7.5M | 56.54%7.5M | 31.39%10.74M | 41.91%11.04M | 14.79%9.85M | 18.52%4.79M | 18.52%4.79M | 21.06%8.18M | 5.43%7.78M | 11.90%8.58M |
-accounts payable | 56.54%7.5M | 56.54%7.5M | 6.94%4.78M | 8.82%4.69M | 8.95%4.98M | 18.52%4.79M | 18.52%4.79M | 26.85%4.47M | 11.05%4.31M | 6.51%4.57M |
-Other payable | ---- | ---- | 60.87%5.96M | 83.00%6.35M | 21.44%4.87M | ---- | ---- | 14.74%3.71M | -0.80%3.47M | 18.74%4.01M |
Current accrued expenses | 20.35%1.72M | 20.35%1.72M | ---- | ---- | ---- | -0.14%1.43M | -0.14%1.43M | ---- | ---- | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | 206.19%297K | 206.19%297K | ---- | ---- | ---- |
Current debt and capital lease obligation | -49.03%789K | -49.03%789K | -51.97%757K | -50.19%788K | -31.27%1.13M | -5.55%1.55M | -5.55%1.55M | 8.91%1.58M | 20.95%1.58M | 52.65%1.64M |
-Current debt | ---- | ---- | ---- | ---- | -64.11%281K | -0.85%702K | -0.85%702K | 21.01%720K | 44.02%723K | 115.11%783K |
-Current capital lease obligation | -6.74%789K | -6.74%789K | -11.57%757K | -8.27%788K | -1.39%849K | -9.13%846K | -9.13%846K | 0.47%856K | 6.58%859K | 20.76%861K |
Other current liabilities | 208.28%2.05M | 208.28%2.05M | ---- | ---- | ---- | 72.92%664K | 72.92%664K | ---- | ---- | ---- |
Current liabilities | 33.48%13.98M | 33.48%13.98M | 17.92%11.5M | 26.35%11.83M | 7.39%10.98M | 13.11%10.47M | 13.11%10.47M | 18.91%9.75M | 7.77%9.36M | 16.91%10.22M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -36.26%5.87M | -36.26%5.87M | -42.52%5.72M | -40.78%6.06M | -31.31%7.86M | -23.92%9.21M | -23.92%9.21M | -17.17%9.96M | -16.22%10.23M | 21.29%11.45M |
-Long term debt | ---- | ---- | ---- | ---- | -56.90%1.57M | -29.41%2.77M | -29.41%2.77M | -26.96%2.9M | -23.98%3.14M | 161.79%3.63M |
-Long term capital lease obligation | -8.88%5.87M | -8.88%5.87M | -18.95%5.72M | -14.59%6.06M | -19.41%6.3M | -21.29%6.44M | -21.29%6.44M | -12.35%7.06M | -12.27%7.09M | -2.92%7.81M |
Employee benefits | 59.64%447K | 59.64%447K | -7.03%291K | -5.88%288K | -17.99%278K | -18.60%280K | -18.60%280K | -5.72%313K | -5.26%306K | 5.94%339K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9K | ---- |
Total non current liabilities | -33.43%6.32M | -33.43%6.32M | -41.44%6.02M | -39.81%6.35M | -30.92%8.14M | -23.77%9.49M | -23.77%9.49M | -17.57%10.27M | -16.53%10.54M | 19.71%11.78M |
Total liabilities | 1.67%20.3M | 1.67%20.3M | -12.53%17.51M | -8.70%18.18M | -13.13%19.12M | -8.04%19.97M | -8.04%19.97M | -3.09%20.02M | -6.63%19.91M | 18.39%22.01M |
Shareholders'equity | ||||||||||
Share capital | 2.60%5.44M | 2.60%5.44M | 1.00%5.36M | 0.90%5.35M | 0.00%5.31M | 0.17%5.31M | 0.17%5.31M | 0.17%5.31M | 0.17%5.31M | 0.17%5.31M |
-common stock | 2.60%5.44M | 2.60%5.44M | 1.00%5.36M | 0.90%5.35M | 0.00%5.31M | 0.17%5.31M | 0.17%5.31M | 0.17%5.31M | 0.17%5.31M | 0.17%5.31M |
Retained earnings | 50.97%-4.84M | 50.97%-4.84M | 49.91%-4.85M | 34.52%-7M | 27.36%-8.31M | 18.22%-9.87M | 18.22%-9.87M | 39.81%-9.68M | 33.47%-10.69M | 32.26%-11.44M |
Paid-in capital | 3.17%23.59M | 3.17%23.59M | 1.20%23.14M | 1.10%23.11M | 0.00%22.86M | 0.07%22.86M | 0.07%22.86M | 0.07%22.86M | 0.07%22.86M | 0.07%22.86M |
Gains losses not affecting retained earnings | -1.58%2.68M | -1.58%2.68M | -57.34%1.12M | -34.21%1.82M | -52.16%2.22M | -45.51%2.73M | -45.51%2.73M | -41.72%2.62M | -34.75%2.77M | 24.07%4.63M |
Total stockholders'equity | 27.84%26.87M | 27.84%26.87M | 17.33%24.76M | 15.02%23.29M | 3.34%22.07M | -0.25%21.02M | -0.25%21.02M | 27.52%21.1M | 24.07%20.25M | 42.51%21.36M |
Total equity | 27.84%26.87M | 27.84%26.87M | 17.33%24.76M | 15.02%23.29M | 3.34%22.07M | -0.25%21.02M | -0.25%21.02M | 27.52%21.1M | 24.07%20.25M | 42.51%21.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data