(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 109.13%1.35M | 154.47%3.47M | 85.60%-244K | 291.69%1.32M | 235.18%999K | 306.29%646K | 190.21%1.36M | -194.10%-1.69M | -122.29%-686K | -198.14%-739K |
Net income from continuing operations | 38.88%1.49M | 71.34%1.67M | 91.36%155K | 37.35%3.17M | 169.71%1.03M | 66.67%1.08M | 16.59%977K | -81.55%81K | -2.41%2.31M | -4.25%383K |
Depreciation and amortization | 101.94%208K | 26.67%209K | 38.96%214K | -2.39%613K | 23.23%191K | -40.46%103K | 16.20%165K | -2.53%154K | 2.95%628K | 1.97%155K |
Deferred tax | 77.27%39K | --0 | --0 | 91.21%-43K | 85.12%-75K | 200.00%22K | -20.00%4K | -81.25%6K | -66.33%-489K | -27.27%-504K |
Change In working capital | -13.98%-848K | 39,033.33%1.17M | 51.53%-984K | 23.79%-3.13M | 66.35%-352K | 8.60%-744K | 99.62%-3K | -39.61%-2.03M | -556.96%-4.11M | -417.93%-1.05M |
-Change in receivables | -43.72%-1.61M | 167.02%437K | 958.33%618K | 16.20%-3.28M | -45.23%-1.43M | -17.47%-1.12M | 8.68%-652K | 94.27%-72K | -9.27%-3.91M | -54.55%-986K |
-Change in inventory | 929.82%587K | -250.28%-269K | 52.00%-240K | 3.64%-1.03M | 28.86%-769K | 117.54%57K | -26.34%179K | -649.45%-500K | -210.40%-1.07M | -918.94%-1.08M |
-Change in prepaid assets | 283.10%130K | -32.56%203K | 820.80%901K | 115.28%202K | 112.08%97K | 72.05%-71K | 481.01%301K | 32.80%-125K | -975.50%-1.32M | -465.00%-803K |
-Change in payables and accrued expense | -87.53%49K | 60.85%-377K | -441.79%-1.09M | -63.53%705K | 6.72%1.48M | -18.30%393K | -194.23%-963K | 78.91%-201K | 153.01%1.93M | 234.06%1.38M |
-Change in other working capital | ---- | ---- | -3.71%-1.17M | 2.99%276K | ---- | ---- | ---- | -233.02%-1.13M | -74.95%268K | 119.40%441K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 109.13%1.35M | 154.47%3.47M | 85.60%-244K | 291.69%1.32M | 235.18%999K | 306.29%646K | 190.21%1.36M | -194.10%-1.69M | -122.29%-686K | -198.14%-739K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 76.88%-129K | 81.13%-87K | 48.05%-133K | -12.52%-1.72M | 3.92%-441K | -14.81%-558K | -48.71%-461K | 5.19%-256K | -240.40%-1.53M | -91.25%-459K |
Capital expenditure reported | 76.88%-129K | 81.13%-87K | 48.05%-133K | -12.52%-1.72M | 3.92%-441K | ---558K | ---461K | 5.19%-256K | -240.40%-1.53M | ---459K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 76.88%-129K | 81.13%-87K | 48.05%-133K | -12.52%-1.72M | 3.92%-441K | -14.81%-558K | -48.71%-461K | 5.19%-256K | -240.40%-1.53M | -91.25%-459K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 125.34%56K | 225.00%26K | 114.15%29K | 75.08%-380K | 107.71%38K | 26.09%-221K | 101.19%8K | -225.40%-205K | -25.10%-1.53M | 56.14%-493K |
Net common stock issuance | --0 | --0 | --0 | 89.43%-153K | --0 | --0 | 98.79%-8K | ---145K | -28.83%-1.45M | 56.76%-486K |
Proceeds from stock option exercised by employees | 133.33%56K | 62.50%26K | --29K | --83K | --43K | --24K | 1,700.00%16K | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | -302.60%-310K | 28.57%-5K | ---245K | --0 | 6.25%-60K | 45.39%-77K | ---7K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 125.34%56K | 225.00%26K | 114.15%29K | 75.08%-380K | 107.71%38K | 26.09%-221K | 101.19%8K | -225.40%-205K | -25.10%-1.53M | 56.14%-493K |
Net cash flow | ||||||||||
Beginning cash position | 51.02%10.43M | 17.11%7.02M | -9.58%7.37M | -31.42%8.15M | -31.17%6.78M | -34.01%6.91M | -45.37%6M | -31.42%8.15M | 13.46%11.89M | -21.25%9.84M |
Current changes in cash | 1,060.90%1.28M | 274.31%3.41M | 83.85%-348K | 79.10%-781K | 135.25%596K | 78.75%-133K | 278.63%911K | -137.07%-2.16M | -364.96%-3.74M | -176.76%-1.69M |
End cash Position | 72.85%11.71M | 51.02%10.43M | 17.11%7.02M | -9.58%7.37M | -9.58%7.37M | -31.17%6.78M | -34.01%6.91M | -45.37%6M | -31.42%8.15M | -31.42%8.15M |
Free cash flow | 1,288.64%1.22M | 274.75%3.38M | 80.67%-377K | 81.86%-401K | 146.58%558K | 126.91%88K | 464.38%903K | -130.50%-1.95M | -184.10%-2.21M | -333.53%-1.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data