US Stock MarketDetailed Quotes

ELF e.l.f. Beauty

Watchlist
  • 160.530
  • +2.010+1.27%
Close May 2 16:00 ET
8.91BMarket Cap71.03P/E (TTM)

e.l.f. Beauty Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
(FY)Mar 31, 2022
(Q4)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-16.45%72.71M
96.63%167.76M
97.31%142.55M
178.59%120.78M
178.59%120.78M
164.59%87.02M
104.63%85.32M
13.95%72.25M
-24.95%43.35M
-24.95%43.35M
-Cash and cash equivalents
-16.45%72.71M
96.63%167.76M
97.31%142.55M
178.59%120.78M
178.59%120.78M
164.59%87.02M
104.63%85.32M
13.95%72.25M
-24.95%43.35M
-24.95%43.35M
Receivables
82.77%121.06M
60.79%86.68M
73.16%90.53M
49.07%67.93M
49.07%67.93M
40.39%66.24M
21.49%53.91M
21.23%52.28M
13.39%45.57M
13.39%45.57M
-Accounts receivable
82.77%121.06M
60.79%86.68M
73.16%90.53M
49.07%67.93M
49.07%67.93M
40.39%66.24M
21.49%53.91M
21.23%52.28M
13.39%45.57M
13.39%45.57M
Inventory
151.70%204.5M
81.12%147.23M
39.40%98.05M
-3.76%81.32M
-3.76%81.32M
-4.69%81.25M
5.82%81.29M
29.00%70.34M
48.74%84.5M
48.74%84.5M
Prepaid assets
----
----
----
----
----
----
45.93%26.88M
0.45%21.77M
----
----
Restricted cash
--2.25M
----
----
----
----
----
----
----
----
----
Other current assets
91.60%54.38M
--33.77M
--39.28M
69.78%33.3M
69.78%33.3M
--28.38M
----
----
--19.61M
--19.61M
Total current assets
73.04%454.9M
76.01%435.45M
70.98%370.41M
57.14%303.33M
57.14%303.33M
42.01%262.89M
36.45%247.4M
18.56%216.64M
13.45%193.03M
13.45%193.03M
Non current assets
Net PPE
46.75%12.81M
-14.66%7.62M
-18.82%7.58M
-25.56%7.87M
-25.56%7.87M
-28.66%8.73M
-35.93%8.93M
-39.98%9.34M
-23.19%10.58M
-23.19%10.58M
-Gross PPE
----
----
----
-9.15%31.87M
-9.15%31.87M
----
----
----
12.34%35.08M
12.34%35.08M
-Accumulated depreciation
----
----
----
2.06%-24M
2.06%-24M
----
----
----
-40.37%-24.5M
-40.37%-24.5M
Goodwill and other intangible assets
126.80%570.82M
-3.20%245.61M
-3.17%247.63M
-3.15%249.66M
-3.15%249.66M
-3.13%251.69M
-3.10%253.72M
-3.08%255.75M
-3.05%257.78M
-3.05%257.78M
-Goodwill
98.21%340.17M
0.00%171.62M
0.00%171.62M
0.00%171.62M
0.00%171.62M
0.00%171.62M
0.00%171.62M
0.00%171.62M
0.00%171.62M
0.00%171.62M
-Other intangible assets
188.07%230.66M
-9.88%73.99M
-9.65%76.01M
-9.43%78.04M
-9.43%78.04M
-9.21%80.07M
-9.00%82.1M
-8.81%84.13M
-8.62%86.16M
-8.62%86.16M
Investments and advances
-59.83%1.16M
-59.83%1.16M
-59.83%1.16M
0.00%2.88M
0.00%2.88M
0.00%2.88M
0.00%2.88M
0.00%2.88M
0.00%2.88M
0.00%2.88M
Other non current assets
130.65%68.6M
95.48%57.11M
6.33%31.1M
4.93%31.87M
4.93%31.87M
-3.76%29.74M
-11.59%29.21M
-12.29%29.25M
-12.48%30.37M
-12.48%30.37M
Total non current assets
122.97%653.38M
5.68%311.49M
-3.28%287.47M
-3.09%292.28M
-3.09%292.28M
-4.18%293.04M
-5.44%294.74M
-5.84%297.22M
-4.93%301.6M
-4.93%301.6M
Total assets
99.36%1.11B
37.78%746.94M
28.03%657.88M
20.41%595.6M
20.41%595.6M
13.23%555.93M
9.97%542.14M
3.10%513.86M
1.49%494.63M
1.49%494.63M
Liabilities
Current liabilities
Payables
123.18%82.85M
210.51%68.08M
195.15%56.83M
60.52%34.28M
60.52%34.28M
63.14%37.13M
13.61%21.93M
12.52%19.26M
36.03%21.36M
36.03%21.36M
-accounts payable
127.52%72.92M
230.60%63.74M
232.25%53.24M
63.45%31.43M
63.45%31.43M
40.84%32.05M
-0.10%19.28M
-6.37%16.02M
22.47%19.23M
22.47%19.23M
-Total tax payable
95.76%9.94M
64.13%4.34M
11.20%3.59M
33.98%2.85M
33.98%2.85M
--5.08M
--2.65M
--3.23M
--2.13M
--2.13M
Current accrued expenses
234.98%89.78M
113.30%64.58M
36.87%35.31M
139.83%47.82M
139.83%47.82M
44.75%26.8M
45.72%30.28M
12.98%25.8M
-6.39%19.94M
-6.39%19.94M
Current debt and capital lease obligation
951.13%107.4M
-8.37%9.4M
-3.84%9.91M
-0.90%10.09M
-0.90%10.09M
1.95%10.22M
-56.32%10.26M
-71.71%10.3M
-50.53%10.18M
-50.53%10.18M
-Current debt
1,664.39%100.39M
-9.88%5.23M
-6.25%5.43M
-3.65%5.58M
-3.65%5.58M
-1.56%5.69M
-69.87%5.8M
-82.04%5.79M
-64.46%5.79M
-64.46%5.79M
-Current capital lease obligation
54.81%7.01M
-6.42%4.17M
-0.75%4.47M
2.71%4.51M
2.71%4.51M
6.72%4.53M
5.32%4.46M
8.16%4.51M
2.31%4.39M
2.31%4.39M
Other current liabilities
125.31%6.31M
-6.96%2.11M
43.56%2.5M
33.90%2.7M
33.90%2.7M
-44.40%2.8M
-32.01%2.27M
-47.60%1.74M
-59.33%2.02M
-59.33%2.02M
Current liabilities
246.07%302.94M
111.78%152.37M
77.71%109.71M
66.07%107.98M
66.07%107.98M
40.03%87.54M
1.03%71.95M
-25.60%61.73M
-11.34%65.02M
-11.34%65.02M
Non current liabilities
Long term debt and capital lease obligation
149.81%186.12M
-28.93%72.29M
-33.14%69.75M
-32.52%72.08M
-32.52%72.08M
-31.73%74.51M
-9.00%101.72M
-8.74%104.32M
-18.04%106.82M
-18.04%106.82M
-Long term debt
164.41%164.4M
-34.60%57.74M
-33.53%59.61M
-33.16%60.88M
-33.16%60.88M
-32.76%62.18M
-5.95%88.28M
-5.85%89.68M
-17.39%91.08M
-17.39%91.08M
-Long term capital lease obligation
76.17%21.72M
8.33%14.56M
-30.74%10.14M
-28.86%11.2M
-28.86%11.2M
-25.99%12.33M
-25.00%13.44M
-23.18%14.64M
-21.61%15.74M
-21.61%15.74M
Non current deferred liabilities
-45.00%4.28M
-53.92%4.9M
-56.75%5.86M
-60.99%3.74M
-60.99%3.74M
-40.49%7.78M
-29.63%10.64M
-23.73%13.54M
-28.83%9.59M
-28.83%9.59M
Other non current liabilities
-9.81%717K
7.78%942K
6.49%870K
1.95%784K
1.95%784K
4.88%795K
8.84%874K
11.01%817K
28.60%769K
28.60%769K
Total non current liabilities
130.03%191.12M
-30.99%78.14M
-35.56%76.47M
-34.63%76.61M
-34.63%76.61M
-32.44%83.08M
-11.33%113.23M
-10.63%118.68M
-18.86%117.19M
-18.86%117.19M
Total liabilities
189.57%494.06M
24.48%230.51M
3.20%186.18M
1.31%184.58M
1.31%184.58M
-8.01%170.62M
-6.91%185.18M
-16.39%180.41M
-16.32%182.2M
-16.32%182.2M
Shareholders'equity
Share capital
4.73%553K
3.81%545K
5.03%543K
3.88%535K
3.88%535K
3.13%528K
2.74%525K
1.77%517K
2.18%515K
2.18%515K
-common stock
4.73%553K
3.81%545K
5.03%543K
3.88%535K
3.88%535K
3.13%528K
2.74%525K
1.77%517K
2.18%515K
2.18%515K
Retained earnings
29.52%-308.86M
26.59%-335.75M
21.33%-369.02M
12.73%-422M
12.73%-422M
9.66%-438.25M
6.91%-457.35M
5.63%-469.06M
4.31%-483.53M
4.31%-483.53M
Paid-in capital
12.10%922.59M
4.65%851.63M
4.76%840.18M
4.66%832.48M
4.66%832.48M
4.17%823.02M
3.68%813.79M
2.93%801.99M
2.71%795.44M
2.71%795.44M
Gains losses not affecting retained earnings
---58K
----
----
----
----
----
----
----
----
----
Total stockholders'equity
59.41%614.22M
44.67%516.43M
41.46%471.7M
31.56%411.02M
31.56%411.02M
26.14%385.3M
21.38%356.96M
17.98%333.45M
15.87%312.43M
15.87%312.43M
Total equity
59.41%614.22M
44.67%516.43M
41.46%471.7M
31.56%411.02M
31.56%411.02M
26.14%385.3M
21.38%356.96M
17.98%333.45M
15.87%312.43M
15.87%312.43M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022(FY)Mar 31, 2022(Q4)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -16.45%72.71M96.63%167.76M97.31%142.55M178.59%120.78M178.59%120.78M164.59%87.02M104.63%85.32M13.95%72.25M-24.95%43.35M-24.95%43.35M
-Cash and cash equivalents -16.45%72.71M96.63%167.76M97.31%142.55M178.59%120.78M178.59%120.78M164.59%87.02M104.63%85.32M13.95%72.25M-24.95%43.35M-24.95%43.35M
Receivables 82.77%121.06M60.79%86.68M73.16%90.53M49.07%67.93M49.07%67.93M40.39%66.24M21.49%53.91M21.23%52.28M13.39%45.57M13.39%45.57M
-Accounts receivable 82.77%121.06M60.79%86.68M73.16%90.53M49.07%67.93M49.07%67.93M40.39%66.24M21.49%53.91M21.23%52.28M13.39%45.57M13.39%45.57M
Inventory 151.70%204.5M81.12%147.23M39.40%98.05M-3.76%81.32M-3.76%81.32M-4.69%81.25M5.82%81.29M29.00%70.34M48.74%84.5M48.74%84.5M
Prepaid assets ------------------------45.93%26.88M0.45%21.77M--------
Restricted cash --2.25M------------------------------------
Other current assets 91.60%54.38M--33.77M--39.28M69.78%33.3M69.78%33.3M--28.38M----------19.61M--19.61M
Total current assets 73.04%454.9M76.01%435.45M70.98%370.41M57.14%303.33M57.14%303.33M42.01%262.89M36.45%247.4M18.56%216.64M13.45%193.03M13.45%193.03M
Non current assets
Net PPE 46.75%12.81M-14.66%7.62M-18.82%7.58M-25.56%7.87M-25.56%7.87M-28.66%8.73M-35.93%8.93M-39.98%9.34M-23.19%10.58M-23.19%10.58M
-Gross PPE -------------9.15%31.87M-9.15%31.87M------------12.34%35.08M12.34%35.08M
-Accumulated depreciation ------------2.06%-24M2.06%-24M-------------40.37%-24.5M-40.37%-24.5M
Goodwill and other intangible assets 126.80%570.82M-3.20%245.61M-3.17%247.63M-3.15%249.66M-3.15%249.66M-3.13%251.69M-3.10%253.72M-3.08%255.75M-3.05%257.78M-3.05%257.78M
-Goodwill 98.21%340.17M0.00%171.62M0.00%171.62M0.00%171.62M0.00%171.62M0.00%171.62M0.00%171.62M0.00%171.62M0.00%171.62M0.00%171.62M
-Other intangible assets 188.07%230.66M-9.88%73.99M-9.65%76.01M-9.43%78.04M-9.43%78.04M-9.21%80.07M-9.00%82.1M-8.81%84.13M-8.62%86.16M-8.62%86.16M
Investments and advances -59.83%1.16M-59.83%1.16M-59.83%1.16M0.00%2.88M0.00%2.88M0.00%2.88M0.00%2.88M0.00%2.88M0.00%2.88M0.00%2.88M
Other non current assets 130.65%68.6M95.48%57.11M6.33%31.1M4.93%31.87M4.93%31.87M-3.76%29.74M-11.59%29.21M-12.29%29.25M-12.48%30.37M-12.48%30.37M
Total non current assets 122.97%653.38M5.68%311.49M-3.28%287.47M-3.09%292.28M-3.09%292.28M-4.18%293.04M-5.44%294.74M-5.84%297.22M-4.93%301.6M-4.93%301.6M
Total assets 99.36%1.11B37.78%746.94M28.03%657.88M20.41%595.6M20.41%595.6M13.23%555.93M9.97%542.14M3.10%513.86M1.49%494.63M1.49%494.63M
Liabilities
Current liabilities
Payables 123.18%82.85M210.51%68.08M195.15%56.83M60.52%34.28M60.52%34.28M63.14%37.13M13.61%21.93M12.52%19.26M36.03%21.36M36.03%21.36M
-accounts payable 127.52%72.92M230.60%63.74M232.25%53.24M63.45%31.43M63.45%31.43M40.84%32.05M-0.10%19.28M-6.37%16.02M22.47%19.23M22.47%19.23M
-Total tax payable 95.76%9.94M64.13%4.34M11.20%3.59M33.98%2.85M33.98%2.85M--5.08M--2.65M--3.23M--2.13M--2.13M
Current accrued expenses 234.98%89.78M113.30%64.58M36.87%35.31M139.83%47.82M139.83%47.82M44.75%26.8M45.72%30.28M12.98%25.8M-6.39%19.94M-6.39%19.94M
Current debt and capital lease obligation 951.13%107.4M-8.37%9.4M-3.84%9.91M-0.90%10.09M-0.90%10.09M1.95%10.22M-56.32%10.26M-71.71%10.3M-50.53%10.18M-50.53%10.18M
-Current debt 1,664.39%100.39M-9.88%5.23M-6.25%5.43M-3.65%5.58M-3.65%5.58M-1.56%5.69M-69.87%5.8M-82.04%5.79M-64.46%5.79M-64.46%5.79M
-Current capital lease obligation 54.81%7.01M-6.42%4.17M-0.75%4.47M2.71%4.51M2.71%4.51M6.72%4.53M5.32%4.46M8.16%4.51M2.31%4.39M2.31%4.39M
Other current liabilities 125.31%6.31M-6.96%2.11M43.56%2.5M33.90%2.7M33.90%2.7M-44.40%2.8M-32.01%2.27M-47.60%1.74M-59.33%2.02M-59.33%2.02M
Current liabilities 246.07%302.94M111.78%152.37M77.71%109.71M66.07%107.98M66.07%107.98M40.03%87.54M1.03%71.95M-25.60%61.73M-11.34%65.02M-11.34%65.02M
Non current liabilities
Long term debt and capital lease obligation 149.81%186.12M-28.93%72.29M-33.14%69.75M-32.52%72.08M-32.52%72.08M-31.73%74.51M-9.00%101.72M-8.74%104.32M-18.04%106.82M-18.04%106.82M
-Long term debt 164.41%164.4M-34.60%57.74M-33.53%59.61M-33.16%60.88M-33.16%60.88M-32.76%62.18M-5.95%88.28M-5.85%89.68M-17.39%91.08M-17.39%91.08M
-Long term capital lease obligation 76.17%21.72M8.33%14.56M-30.74%10.14M-28.86%11.2M-28.86%11.2M-25.99%12.33M-25.00%13.44M-23.18%14.64M-21.61%15.74M-21.61%15.74M
Non current deferred liabilities -45.00%4.28M-53.92%4.9M-56.75%5.86M-60.99%3.74M-60.99%3.74M-40.49%7.78M-29.63%10.64M-23.73%13.54M-28.83%9.59M-28.83%9.59M
Other non current liabilities -9.81%717K7.78%942K6.49%870K1.95%784K1.95%784K4.88%795K8.84%874K11.01%817K28.60%769K28.60%769K
Total non current liabilities 130.03%191.12M-30.99%78.14M-35.56%76.47M-34.63%76.61M-34.63%76.61M-32.44%83.08M-11.33%113.23M-10.63%118.68M-18.86%117.19M-18.86%117.19M
Total liabilities 189.57%494.06M24.48%230.51M3.20%186.18M1.31%184.58M1.31%184.58M-8.01%170.62M-6.91%185.18M-16.39%180.41M-16.32%182.2M-16.32%182.2M
Shareholders'equity
Share capital 4.73%553K3.81%545K5.03%543K3.88%535K3.88%535K3.13%528K2.74%525K1.77%517K2.18%515K2.18%515K
-common stock 4.73%553K3.81%545K5.03%543K3.88%535K3.88%535K3.13%528K2.74%525K1.77%517K2.18%515K2.18%515K
Retained earnings 29.52%-308.86M26.59%-335.75M21.33%-369.02M12.73%-422M12.73%-422M9.66%-438.25M6.91%-457.35M5.63%-469.06M4.31%-483.53M4.31%-483.53M
Paid-in capital 12.10%922.59M4.65%851.63M4.76%840.18M4.66%832.48M4.66%832.48M4.17%823.02M3.68%813.79M2.93%801.99M2.71%795.44M2.71%795.44M
Gains losses not affecting retained earnings ---58K------------------------------------
Total stockholders'equity 59.41%614.22M44.67%516.43M41.46%471.7M31.56%411.02M31.56%411.02M26.14%385.3M21.38%356.96M17.98%333.45M15.87%312.43M15.87%312.43M
Total equity 59.41%614.22M44.67%516.43M41.46%471.7M31.56%411.02M31.56%411.02M26.14%385.3M21.38%356.96M17.98%333.45M15.87%312.43M15.87%312.43M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg