(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -39.06%-39.53M | 3.68%-9.13M | -168.02%-12.25M | -32.23%-8.22M | -21.68%-9.92M | 1.69%-28.42M | -2.95%-9.48M | 35.56%-4.57M | 16.51%-6.22M | -57.88%-8.16M |
Net income from continuing operations | 54.16%-40.33M | 83.51%-9.63M | 1.17%-10.35M | -3.59%-9.58M | -9.21%-10.77M | -154.93%-87.97M | -563.00%-58.38M | -6.66%-10.47M | -25.23%-9.25M | -16.06%-9.86M |
Depreciation and amortization | 0.27%374K | 1.08%94K | 1.08%94K | 0.00%94K | -1.08%92K | 91.28%373K | 52.46%93K | 111.36%93K | 113.64%94K | 102.17%93K |
Change In working capital | -307.64%-4.92M | 47.75%-685K | -189.67%-3.25M | -157.17%-359K | -9.46%-625K | 1,657.89%2.37M | 32.32%-1.31M | 173.77%3.62M | 140.46%628K | -128.35%-571K |
-Change in prepaid assets | -398.78%-1.95M | -11.90%-1.6M | -243.38%-1.15M | -11.36%320K | -48.86%471K | 131.22%654K | 30.00%-1.43M | 40,100.00%800K | 240.57%361K | 679.25%921K |
-Change in payables and accrued expense | -224.94%-2.6M | 380.48%1.01M | -168.86%-2.01M | -262.95%-585K | 27.34%-1.02M | -2.89%2.08M | 28.83%210K | 112.47%2.91M | 122.28%359K | -163.11%-1.4M |
-Change in other current liabilities | 1.09%-363K | -3.23%-96K | -4.40%-95K | -2.17%-94K | 14.29%-78K | -83.50%-367K | -55.00%-93K | -97.83%-91K | -95.74%-92K | -93.62%-91K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -39.06%-39.53M | 3.68%-9.13M | -168.02%-12.25M | -32.23%-8.22M | -21.68%-9.92M | 1.69%-28.42M | -2.95%-9.48M | 35.56%-4.57M | 16.51%-6.22M | -57.88%-8.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -45.29M | 10.08M | -25.03M | 0 | 0 | 0 | ||||
Net investment purchase and sale | ---45.29M | --10.08M | ---25.03M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---45.29M | --10.08M | ---25.03M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 33.02M | 0 | 0 | 0 | 0 | 0 | ||||
Net common stock issuance | --33.02M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --33.02M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -33.51%56.41M | -94.43%3.67M | -41.89%40.95M | -39.38%46.49M | -33.51%56.41M | -25.71%84.83M | -29.94%65.89M | -30.33%70.46M | -29.38%76.68M | -25.71%84.83M |
Current changes in cash | -82.23%-51.8M | 109.97%945K | -715.58%-37.28M | 10.92%-5.54M | -21.68%-9.92M | 3.19%-28.42M | -2.95%-9.48M | 35.55%-4.57M | 16.51%-6.22M | -45.23%-8.16M |
End cash Position | -91.82%4.61M | -91.82%4.61M | -94.43%3.67M | -41.89%40.95M | -39.38%46.49M | -33.51%56.41M | -33.51%56.41M | -29.94%65.89M | -30.33%70.46M | -29.38%76.68M |
Free cash flow | -39.06%-39.53M | 3.68%-9.13M | -168.02%-12.25M | -32.23%-8.22M | -21.68%-9.92M | 1.69%-28.42M | -2.95%-9.48M | 35.56%-4.57M | 16.51%-6.22M | -57.88%-8.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data