(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.32%15.68M | -82.30%7.4M | -76.12%12.89M | -86.12%8.39M | -86.12%8.39M | -68.98%19.68M | 203.13%41.77M | 176.76%53.97M | 1,346.91%60.39M | 1,346.91%60.39M |
-Cash and cash equivalents | -20.53%15.05M | -84.70%6.23M | -78.36%11.23M | -86.44%7.95M | -86.44%7.95M | -69.04%18.94M | 254.60%40.71M | 224.80%51.9M | 1,304.55%58.63M | 1,304.55%58.63M |
-Short-term investments | -14.85%625K | 9.78%1.17M | -19.98%1.66M | -75.51%433K | -75.51%433K | -67.38%734K | -53.78%1.06M | -41.17%2.07M | --1.77M | --1.77M |
Receivables | -71.33%993K | -55.08%761K | -4.90%1.28M | 221.73%3.08M | 221.73%3.08M | 214.88%3.46M | 207.09%1.69M | 270.91%1.35M | 333.03%957K | 333.03%957K |
-Accounts receivable | --993K | -55.08%761K | ---- | ---- | ---- | ---- | --1.69M | --1.35M | ---- | ---- |
-Taxes receivable | ---- | ---- | --1.28M | 221.73%3.08M | 221.73%3.08M | --3.46M | ---- | ---- | --957K | --957K |
Prepaid assets | -57.79%713K | -69.51%400K | -20.18%352K | 22.60%716K | 22.60%716K | 326.16%1.69M | 183.71%1.31M | 24.73%441K | 59.56%584K | 59.56%584K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | --821K | 64.20%821K | 64.20%821K | ---- | ---- |
Total current assets | -32.23%17.38M | -81.24%8.56M | -74.33%14.52M | -78.17%13.52M | -78.17%13.52M | -60.50%25.65M | 198.15%45.6M | 173.10%56.58M | 491.77%61.94M | 491.77%61.94M |
Non current assets | ||||||||||
Net PPE | 33.67%192.92M | 71.42%190.42M | 74.91%183.31M | 65.24%173.07M | 65.24%173.07M | 51.98%144.33M | 18.35%111.09M | 13.55%104.8M | 13.48%104.74M | 13.48%104.74M |
-Gross PPE | 33.70%193.02M | 71.48%190.5M | 74.96%183.37M | 65.28%173.12M | 65.28%173.12M | 52.01%144.36M | 18.36%111.09M | 13.55%104.81M | 13.48%104.74M | 13.48%104.74M |
-Accumulated depreciation | -187.50%-92K | -788.89%-80K | -2,066.67%-65K | -2,400.00%-50K | -2,400.00%-50K | ---32K | ---9K | ---3K | ---2K | ---2K |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | --18.73M | --8.94M | ---- | ---- |
Other non current assets | ---- | ---- | 0.00%938K | 0.00%938K | 0.00%938K | 0.05%938K | 0.05%938K | 0.05%938K | 2.07%938K | 2.07%938K |
Total non current assets | 32.80%192.92M | 45.63%190.42M | 60.66%184.25M | 64.66%174.01M | 64.66%174.01M | 51.47%145.27M | 37.93%130.75M | 23.00%114.68M | 13.37%105.68M | 13.37%105.68M |
Total assets | 23.04%210.31M | 12.83%198.98M | 16.06%198.77M | 11.88%187.52M | 11.88%187.52M | 6.27%170.92M | 60.19%176.36M | 50.29%171.26M | 61.66%167.61M | 61.66%167.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 16.59%9.62M | 72.38%17.1M | 175.43%15.3M | 432.28%18.86M | 432.28%18.86M | 701.15%8.25M | 22,858.52%9.92M | 3,013.89%5.56M | 261.26%3.54M | 261.26%3.54M |
-accounts payable | 16.59%9.62M | 72.38%17.1M | 175.18%15.29M | 431.88%18.85M | 431.88%18.85M | 701.15%8.25M | 22,858.52%9.92M | 3,013.89%5.56M | 261.26%3.54M | 261.26%3.54M |
-Total tax payable | ---- | --0 | --14K | --14K | --14K | ---- | ---- | ---- | --0 | --0 |
Current accrued expenses | 819.22%4.02M | 116.13%2.51M | 87.19%906K | 11.68%1.3M | 11.68%1.3M | -64.72%437K | 181.67%1.16M | 809.42%484K | --1.16M | --1.16M |
Current debt and capital lease obligation | --55.3M | ---- | ---- | --25.66M | --25.66M | ---- | ---- | ---- | ---- | ---- |
-Current debt | --55.3M | ---- | ---- | --25.66M | --25.66M | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --4.01M | --5.35M | --12.35M | --8.28M | --8.28M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 739.92%72.94M | 125.24%24.95M | 372.86%28.56M | 1,049.30%54.11M | 1,049.30%54.11M | 310.60%8.68M | 1,753.13%11.08M | 1,026.11%6.04M | 65.66%4.71M | 65.66%4.71M |
Non current liabilities | ||||||||||
Long term provisions | 7.96%1.67M | 4.30%1.87M | 7.89%1.7M | 6.93%1.79M | 6.93%1.79M | 22.29%1.55M | 41.75%1.79M | 24.35%1.57M | 32.44%1.67M | 32.44%1.67M |
Long term debt and capital lease obligation | -87.30%3.64M | 97.96%52.03M | 141.35%60.99M | -82.84%4M | -82.84%4M | 27.58%28.64M | --26.28M | 275.81%25.27M | 249.43%23.29M | 249.43%23.29M |
-Long term debt | -87.75%3.45M | 99.02%51.83M | 140.52%60.78M | -83.78%3.78M | -83.78%3.78M | 25.60%28.19M | --26.04M | 275.81%25.27M | 249.43%23.29M | 249.43%23.29M |
-Long term capital lease obligation | -59.01%182K | -17.15%198K | --208K | --218K | --218K | --444K | --239K | ---- | --0 | --0 |
Non current deferred liabilities | -31.62%919K | -26.49%988K | 15.68%1.06M | 324.62%1.12M | 324.62%1.12M | --1.34M | --1.34M | --912K | --264K | --264K |
Derivative product liabilities | ---- | ---- | ---- | --0 | --0 | -33.74%18.58M | --17.68M | 4,210.23%33.3M | 4,862.50%37.72M | 4,862.50%37.72M |
Total non current liabilities | -87.58%6.22M | 16.55%54.89M | 4.39%63.74M | -89.03%6.91M | -89.03%6.91M | -3.18%50.11M | 3,625.27%47.09M | 596.92%61.06M | 624.44%62.94M | 624.44%62.94M |
Total liabilities | 34.66%79.16M | 37.25%79.84M | 37.56%92.3M | -9.80%61.02M | -9.80%61.02M | 9.14%58.79M | 3,024.21%58.17M | 621.67%67.1M | 486.70%67.65M | 486.70%67.65M |
Shareholders'equity | ||||||||||
Share capital | 6.35%303.66M | 2.05%290.06M | 4.28%289.53M | 4.58%288.87M | 4.58%288.87M | 6.57%285.54M | 9.80%284.25M | 11.47%277.66M | 17.71%276.22M | 17.71%276.22M |
-common stock | 6.35%303.66M | 2.05%290.06M | 4.28%289.53M | 4.58%288.87M | 4.58%288.87M | 6.57%285.54M | 9.80%284.25M | 11.47%277.66M | 17.71%276.22M | 17.71%276.22M |
Retained earnings | -4.65%-199.98M | -3.97%-190.76M | -6.06%-202.58M | 6.49%-180.78M | 6.49%-180.78M | -7.46%-191.09M | -9.64%-183.47M | -18.69%-191M | -22.04%-193.33M | -22.04%-193.33M |
Gains losses not affecting retained earnings | 55.25%27.46M | 13.95%19.83M | 11.50%19.52M | 7.83%18.42M | 7.83%18.42M | 4.78%17.69M | 4.25%17.4M | 6.20%17.51M | 7.31%17.08M | 7.31%17.08M |
Total stockholders'equity | 16.96%131.14M | 0.81%119.14M | 2.22%106.47M | 26.55%126.51M | 26.55%126.51M | 4.82%112.13M | 9.19%118.18M | -0.47%104.16M | 8.48%99.96M | 8.48%99.96M |
Total equity | 16.96%131.14M | 0.81%119.14M | 2.22%106.47M | 26.55%126.51M | 26.55%126.51M | 4.82%112.13M | 9.19%118.18M | -0.47%104.16M | 8.48%99.96M | 8.48%99.96M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data