(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 29.67%3.79M | -41.69%5.84M | 3.40%2.37M | -47.05%721.5K | -105.84%-175.54K | -12.94%2.92M | 257.21%10.02M | 29.02%2.29M | 78.61%1.36M | 363.17%3M |
Net income from continuing operations | -24.49%1.91M | -54.44%7.15M | -77.71%1.31M | -48.53%1.71M | -58.32%1.6M | -4.57%2.53M | 56.13%15.69M | 111.30%5.88M | 6.80%3.32M | 78.71%3.85M |
Depreciation and amortization | -3.04%343.57K | -6.18%1.36M | -3.35%333.83K | -36.87%337.71K | 20.27%336.17K | 21.38%354.35K | 56.77%1.45M | 19.61%345.41K | 147.47%534.96K | 29.27%279.52K |
Deferred tax | -105.02%-17.49K | 202.60%1.53M | 109.49%141.28K | --510.23K | --527.17K | --348.26K | ---1.49M | ---1.49M | --0 | --0 |
Other non cash items | -2.32%462.88K | 1.49%1.9M | ---- | ---- | ---- | --473.88K | --1.87M | ---- | ---- | ---- |
Change In working capital | 237.05%1.05M | 5.79%-6.39M | 65.64%-1.21M | 18.80%-2.06M | -105.05%-2.35M | -282.48%-765.69K | 9.24%-6.78M | -173.65%-3.51M | -36.26%-2.54M | 33.26%-1.15M |
-Change in receivables | 1,064.49%3.17M | 82.10%-161.82K | 251.87%1.22M | 15.68%-1.31M | 170.20%250.43K | -118.15%-328.49K | 77.23%-903.8K | 26.65%-805.8K | -413.31%-1.55M | 88.19%-356.75K |
-Change in inventory | -607.40%-2.48M | 6.73%-4.39M | 86.24%-95.32K | -491.80%-1.53M | 24.20%-2.41M | 38.92%-350.05K | -32.42%-4.71M | 23.66%-692.72K | -283.99%-258.97K | -232.72%-3.18M |
-Change in prepaid assets | -347.76%-214.24K | 118.84%149.39K | -103.92%-16.47K | 138.88%90.03K | 115.30%123.69K | 72.41%-47.85K | -1,199.72%-792.78K | -49.08%420.41K | 67.71%-231.57K | -298.47%-808.18K |
-Change in payables and accrued expense | 162.12%510.3K | -102.36%-32.31K | 75.15%-138.38K | -71.95%324.7K | -12.14%602.78K | -1,112.99%-821.41K | 81.79%1.37M | -185.50%-556.95K | 178.55%1.16M | -62.20%686.03K |
-Change in other current assets | 102.05%4.7K | -98.40%15.73K | -89.65%71.33K | 132.09%147.19K | -98.31%26.17K | 71.19%-228.96K | 196.22%985.51K | 213.59%689.39K | -69.05%-458.64K | 3,465.38%1.55M |
-Change in other current liabilities | -64.29%530.16K | ---- | ---- | ---- | ---- | --1.48M | ---- | ---- | ---- | ---- |
-Change in other working capital | 0.00%-473.54K | 27.87%-1.97M | 12.32%-2.25M | 118.13%216.93K | -44.05%539.01K | -772.46%-473.54K | -809.82%-2.73M | -1,629.74%-2.57M | -797.17%-1.2M | 1,081.80%963.42K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 29.67%3.79M | -41.69%5.84M | 3.40%2.37M | -47.05%721.5K | -105.84%-175.54K | -12.94%2.92M | 257.21%10.02M | 29.02%2.29M | 78.61%1.36M | 363.17%3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -213.22%-644.79K | -667.36%-1.76M | -320.86%-474.5K | -2,318.52%-562.74K | -294.51%-1.29M | 709.87%569.52K | 95.30%-229.34K | 114.10%214.85K | 98.95%-23.27K | 59.18%-327.53K |
Net PPE purchase and sale | -5,035.68%-448.24K | -720.58%-2.24M | -1,380.76%-674.5K | -1,029.19%-262.74K | -1,068.88%-1.29M | 90.65%-8.73K | 91.31%-272.75K | 38.81%-45.55K | 99.10%-23.27K | 61.08%-110.55K |
Net intangibles purchase and sale | ---193.17K | --0 | --0 | --0 | --0 | --0 | ---216.99K | --0 | --0 | ---- |
Net business purchase and sale | ---- | ---100K | --200K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net other investing changes | -100.59%-3.38K | 122.06%578.25K | ---- | ---- | --0 | --578.25K | 209.11%260.4K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -213.22%-644.79K | -667.36%-1.76M | -320.86%-474.5K | -2,318.52%-562.74K | -294.51%-1.29M | 709.87%569.52K | 95.30%-229.34K | 114.10%214.85K | 98.95%-23.27K | 59.18%-327.53K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -291.53%-1.22M | -23.21%-3.4M | -337.69%-1.35M | -303.38%-1.23M | -111.76%-504.26K | 83.70%-310.81K | -192.25%-2.76M | -119.76%-308.38K | -118.50%-305.95K | -112.52%-238.12K |
Net issuance payments of debt | -0.31%-311.77K | 54.91%-1.24M | -66.37%-513.06K | 63.85%-110.62K | -29.95%-309.44K | 83.70%-310.81K | -192.25%-2.76M | -119.76%-308.38K | -118.50%-305.95K | -112.52%-238.12K |
Net common stock issuance | ---905.15K | ---2.16M | ---836.7K | ---1.12M | ---194.82K | --0 | --0 | --0 | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -291.53%-1.22M | -23.21%-3.4M | -337.69%-1.35M | -303.38%-1.23M | -111.76%-504.26K | 83.70%-310.81K | -192.25%-2.76M | -119.76%-308.38K | -118.50%-305.95K | -112.52%-238.12K |
Net cash flow | ||||||||||
Beginning cash position | 3.98%17.85M | 69.36%17.17M | 15.61%17.31M | 31.90%18.38M | 77.02%20.35M | 69.36%17.17M | 9.98%10.14M | 79.84%14.97M | 71.38%13.94M | 36.92%11.5M |
Current changes in cash | -39.36%1.93M | -90.27%683.88K | -75.08%548.46K | -204.08%-1.08M | -180.88%-1.97M | 134.18%3.18M | 664.24%7.03M | 21.28%2.2M | 437.98%1.03M | 1,017.02%2.44M |
End cash Position | -2.79%19.78M | 3.98%17.85M | 3.98%17.85M | 15.61%17.31M | 31.90%18.38M | 77.02%20.35M | 69.36%17.17M | 69.36%17.17M | 79.84%14.97M | 71.38%13.94M |
Free cash flow | 8.06%3.15M | -62.18%3.6M | -24.50%1.7M | -65.74%458.76K | -154.84%-1.47M | -10.72%2.92M | 2,956.31%9.53M | 31.98%2.25M | 173.71%1.34M | 634.22%2.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data