(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 93.10%2.35B | 21.76%1.87B | -2.31%2.37B | 6.55%3.27B | 6.55%3.27B | -72.10%1.22B | -45.10%1.54B | -33.65%2.42B | -30.30%3.07B | -30.30%3.07B |
-Cash and cash equivalents | 93.10%2.35B | 21.76%1.87B | -2.31%2.37B | 6.55%3.27B | 6.55%3.27B | -72.10%1.22B | -45.10%1.54B | -33.65%2.42B | -30.30%3.07B | -30.30%3.07B |
-Accounts receivable | -1.91%4.16B | 19.37%4.38B | 27.42%4.17B | 9.40%3.99B | 9.40%3.99B | 13.98%4.24B | 20.71%3.67B | 12.81%3.28B | 11.19%3.65B | 11.19%3.65B |
-Taxes receivable | ---- | ---- | ---- | -5.02%208M | -5.02%208M | ---- | ---- | ---- | 32.73%219M | 32.73%219M |
-Other receivables | -6.72%4.15B | 16.01%4.77B | 22.88%4.56B | 14.21%2.84B | 14.21%2.84B | 22.64%4.45B | 11.36%4.11B | 8.49%3.71B | 5.52%2.48B | 5.52%2.48B |
Inventory | 6.02%3.54B | 18.35%3.81B | 24.82%3.73B | 21.25%3.07B | 21.25%3.07B | 21.66%3.34B | 33.11%3.22B | 20.23%2.99B | 10.91%2.53B | 10.91%2.53B |
Prepaid assets | ---- | ---- | ---- | 10.84%879M | 10.84%879M | ---- | ---- | ---- | 48.50%793M | 48.50%793M |
Restricted cash | ---- | ---- | ---- | 0.00%8M | 0.00%8M | ---- | ---- | ---- | 0.00%8M | 0.00%8M |
Other current assets | ---1M | ---1M | 0.00%-1M | ---- | ---- | ---- | ---- | 0.00%-1M | --1M | --1M |
Total current assets | 7.20%14.2B | 18.29%14.82B | 19.62%14.83B | 11.61%14.38B | 11.61%14.38B | -8.38%13.25B | 4.91%12.53B | -0.51%12.39B | -2.77%12.88B | -2.77%12.88B |
Non current assets | ||||||||||
Net PPE | 20.01%2.15B | -0.48%1.88B | -7.03%1.77B | -9.07%1.76B | -9.07%1.76B | -9.07%1.79B | 1.61%1.89B | 4.32%1.91B | 4.32%1.93B | 4.32%1.93B |
-Gross PPE | 20.01%2.15B | -0.48%1.88B | -7.03%1.77B | 6.82%4.51B | 6.82%4.51B | -9.07%1.79B | 1.61%1.89B | 4.32%1.91B | 13.29%4.22B | 13.29%4.22B |
-Accumulated depreciation | ---- | ---- | ---- | -20.22%-2.75B | -20.22%-2.75B | ---- | ---- | ---- | -22.13%-2.29B | -22.13%-2.29B |
Goodwill and other intangible assets | 9.73%12.61B | 14.93%13.09B | 16.73%12.45B | 14.23%11.72B | 14.23%11.72B | 16.08%11.49B | 26.08%11.39B | 19.43%10.67B | 16.89%10.26B | 16.89%10.26B |
-Goodwill | ---- | ---- | ---- | 6.74%6.94B | 6.74%6.94B | ---- | ---- | ---- | 8.81%6.5B | 8.81%6.5B |
-Other intangible assets | ---- | ---- | ---- | 27.16%4.79B | 27.16%4.79B | ---- | ---- | ---- | 34.11%3.76B | 34.11%3.76B |
Financial assets | ---- | ---- | ---- | 58.33%38M | 58.33%38M | ---- | ---- | ---- | 0.00%24M | 0.00%24M |
Other non current assets | ---1M | ---- | ---- | -100.00%-2M | -100.00%-2M | ---- | 0.00%1M | ---- | 50.00%-1M | 50.00%-1M |
Total non current assets | 12.26%16.53B | 14.27%16.8B | 14.85%16B | 13.48%15.23B | 13.48%15.23B | 12.23%14.73B | 23.49%14.7B | 18.61%13.93B | 15.75%13.42B | 15.75%13.42B |
Total assets | 9.87%30.73B | 16.12%31.61B | 17.10%30.82B | 12.57%29.61B | 12.57%29.61B | 1.43%27.97B | 14.18%27.23B | 8.76%26.32B | 5.87%26.3B | 5.87%26.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.55%1.5B | 17.55%1.72B | 32.03%1.69B | 33.04%2.42B | 33.04%2.42B | 17.10%1.39B | 31.77%1.46B | 11.79%1.28B | 11.44%1.82B | 11.44%1.82B |
-accounts payable | 7.55%1.5B | 17.55%1.72B | 32.03%1.69B | 33.80%1.81B | 33.80%1.81B | 17.10%1.39B | 31.77%1.46B | 11.79%1.28B | 33.07%1.35B | 33.07%1.35B |
-Total tax payable | ---- | ---- | ---- | 33.70%615M | 33.70%615M | ---- | ---- | ---- | -23.46%460M | -23.46%460M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -44.44%10M | -44.44%10M |
Current provisions | ---- | ---- | ---- | 26.85%189M | 26.85%189M | ---- | ---- | ---- | -14.37%149M | -14.37%149M |
Current debt and capital lease obligation | -55.01%341M | -69.89%237M | -70.26%232M | -66.89%250M | -66.89%250M | -54.91%758M | -54.69%787M | -60.33%780M | -67.75%755M | -67.75%755M |
-Current debt | -76.17%122M | -98.31%9M | -97.16%15M | -97.25%14M | -97.25%14M | -64.59%512M | -65.07%531M | -70.15%528M | -76.18%510M | -76.18%510M |
-Current capital lease obligation | -10.98%219M | -10.94%228M | -13.89%217M | -3.67%236M | -3.67%236M | 4.68%246M | 17.97%256M | 27.92%252M | 22.50%245M | 22.50%245M |
Other current liabilities | -17.38%1.04B | -3.06%1.17B | 13.01%1.21B | -10.67%67M | -10.67%67M | 6.36%1.25B | 47.50%1.21B | 39.79%1.07B | -15.73%75M | -15.73%75M |
Current liabilities | 2.31%12.97B | 12.02%13.8B | 15.55%13.29B | 9.95%12.71B | 9.95%12.71B | 3.03%12.68B | 11.78%12.32B | 3.06%11.5B | -3.22%11.56B | -3.22%11.56B |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | 6.28%237M | 6.28%237M | ---- | ---- | ---- | -0.45%223M | -0.45%223M |
Long term debt and capital lease obligation | 39.34%6.8B | 34.30%6.61B | 32.43%6.51B | 29.92%6.42B | 29.92%6.42B | -11.29%4.88B | 26.24%4.92B | 26.13%4.92B | 26.76%4.94B | 26.76%4.94B |
-Long term debt | 38.20%5.74B | 40.07%5.8B | 40.64%5.78B | 39.20%5.71B | 39.20%5.71B | -10.23%4.15B | 35.67%4.14B | 34.07%4.11B | 34.70%4.1B | 34.70%4.1B |
-Long term capital lease obligation | 45.82%1.06B | 3.83%814M | -9.42%731M | -15.34%712M | -15.34%712M | -16.88%729M | -7.66%784M | -3.12%807M | -1.52%841M | -1.52%841M |
Other non current liabilities | -9.72%706M | -1.99%836M | -2.43%802M | -65.83%41M | -65.83%41M | -4.87%782M | 8.94%853M | 6.75%822M | 66.67%120M | 66.67%120M |
Total non current liabilities | 32.56%7.51B | 28.94%7.45B | 27.43%7.32B | 22.93%7.17B | 22.93%7.17B | -10.45%5.66B | 23.34%5.78B | 22.93%5.74B | 23.87%5.83B | 23.87%5.83B |
Total liabilities | 11.65%20.48B | 17.42%21.25B | 19.51%20.6B | 14.30%19.88B | 14.30%19.88B | -1.55%18.34B | 15.23%18.09B | 8.92%17.24B | 4.44%17.39B | 4.44%17.39B |
Shareholders'equity | ||||||||||
Share capital | ---- | ---- | ---- | 0.00%192M | 0.00%192M | ---- | ---- | ---- | 0.00%192M | 0.00%192M |
-common stock | ---- | ---- | ---- | 0.00%192M | 0.00%192M | ---- | ---- | ---- | 0.00%192M | 0.00%192M |
Retained earnings | ---- | ---- | ---- | 0.42%6.91B | 0.42%6.91B | ---- | ---- | ---- | 4.80%6.88B | 4.80%6.88B |
Paid-in capital | ---- | ---- | ---- | 0.00%812M | 0.00%812M | ---- | ---- | ---- | 0.00%812M | 0.00%812M |
Total stockholders'equity | 6.46%10.25B | 13.54%10.36B | 12.50%10.21B | 9.17%9.73B | 9.17%9.73B | 7.54%9.63B | 12.10%9.13B | 8.43%9.08B | 8.75%8.91B | 8.75%8.91B |
Noncontrolling interests | 25.00%5M | 25.00%5M | 66.67%5M | 33.33%4M | 33.33%4M | 233.33%4M | 300.00%4M | --3M | --3M | --3M |
Total equity | 6.47%10.25B | 13.55%10.37B | 12.52%10.22B | 9.18%9.73B | 9.18%9.73B | 7.62%9.63B | 12.17%9.13B | 8.47%9.08B | 8.79%8.92B | 8.79%8.92B |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data