SG Stock MarketDetailed Quotes

EH5 UOA

Watchlist

0.480
-0.020-4.00%

10min DelayMarket Closed Apr 25 12:00 CST

775.92MMarket Cap10.67P/E (TTM)

UOA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 30, 2023

(FY)Dec 30, 2022

(FY)Dec 30, 2021

(FY)Dec 30, 2020

(FY)Dec 30, 2019

(FY)Dec 30, 2018

(FY)Dec 30, 2017

(FY)Dec 30, 2016

(FY)Dec 30, 2015

(FY)Dec 30, 2014

Total revenue

5.70%266.88M

-2.13%252.48M

-30.52%257.98M

-23.97%371.31M

-7.10%488.36M

32.92%525.66M

9.21%395.47M

-40.17%362.11M

43.54%605.25M

-6.95%421.66M

Operating revenue

5.70%266.88M

-2.13%252.48M

-30.52%257.98M

-23.97%371.31M

-7.10%488.36M

32.92%525.66M

9.21%395.47M

-40.17%362.11M

43.54%605.25M

-6.95%421.66M

Cost of revenue

8.41%117.88M

-12.85%108.74M

-35.55%124.77M

-29.74%193.6M

-8.63%275.56M

71.19%301.6M

2.53%176.18M

-51.97%171.84M

57.85%357.74M

4.71%226.63M

Gross profit

3.66%149M

7.91%143.75M

-25.04%133.21M

-16.49%177.71M

-5.03%212.8M

2.18%224.06M

15.25%219.28M

-23.13%190.27M

26.91%247.51M

-17.61%195.03M

Operating expense

39.08%71.78M

34.64%51.61M

-37.34%38.33M

-6.64%61.17M

-9.55%65.52M

7.31%72.44M

11.23%67.51M

-4.45%60.69M

29.82%63.52M

-32.50%48.93M

Selling and administrative expenses

27.33%31.38M

40.10%24.65M

-41.87%17.59M

-45.22%30.26M

57.65%55.25M

-22.11%35.04M

-14.07%44.99M

23.78%52.36M

15.39%42.3M

-11.27%36.66M

-Selling and marketing expense

51.57%3.57M

81.23%2.36M

-12.04%1.3M

-48.88%1.48M

-8.60%2.89M

-85.09%3.16M

4.28%21.22M

-6.51%20.35M

13.64%21.77M

-28.08%19.15M

-General and administrative expense

24.77%27.81M

36.82%22.29M

-43.40%16.29M

-45.02%28.79M

64.23%52.36M

34.14%31.88M

-25.74%23.77M

55.90%32.01M

17.29%20.53M

19.22%17.5M

Depreciation amortization depletion

9.80%6.36M

-7.41%5.8M

-18.67%6.26M

-0.48%7.7M

7.28%7.73M

10.21%7.21M

-3.17%6.54M

11.27%6.75M

27.07%6.07M

32.00%4.78M

-Depreciation and amortization

9.80%6.36M

-7.41%5.8M

-18.67%6.26M

-0.48%7.7M

7.28%7.73M

10.21%7.21M

-3.17%6.54M

11.27%6.75M

27.07%6.07M

32.00%4.78M

Provision for doubtful accounts

----

114.11%1.56M

-75.56%730K

1,550.28%2.99M

-29.84%181K

Other operating expenses

60.78%34.03M

46.18%21.17M

-37.62%14.48M

813.86%23.21M

-91.59%2.54M

109.43%30.19M

1,591.90%14.42M

-93.00%852K

66.33%12.16M

-73.21%7.31M

Operating profit

-16.18%77.23M

-2.89%92.14M

-18.58%94.88M

-20.87%116.54M

-2.86%147.28M

-0.11%151.62M

17.13%151.78M

-29.57%129.58M

25.94%183.99M

-11.03%146.1M

Net non-operating interest income expense

203.01%9.07M

-16.95%2.99M

-40.90%3.61M

-14.63%6.1M

1,050.56%7.15M

-86.25%621K

-25.89%4.52M

3.06%6.1M

5.51%5.91M

63.13%5.61M

Non-operating interest income

65.51%18.29M

0.94%11.05M

11.00%10.95M

-23.60%9.86M

50.40%12.91M

-23.16%8.58M

-18.88%11.17M

-6.13%13.77M

10.40%14.67M

27.64%13.29M

Non-operating interest expense

14.41%9.22M

9.72%8.06M

95.16%7.34M

-34.73%3.76M

-27.61%5.76M

19.68%7.96M

-13.30%6.65M

-12.34%7.67M

13.97%8.75M

10.15%7.68M

Other income/expense,net

96.81%59.99M

-28.97%30.48M

-8.16%42.91M

16.22%46.73M

9.79%40.2M

-36.23%36.62M

-69.32%57.43M

151.51%187.17M

148.31%74.42M

-41.80%29.97M

Special income /charges

1,909.05%9.1M

102.07%453K

-4,329.41%-21.84M

48.65%-493K

-5,433.33%-960K

-86.67%18K

60.71%135K

425.00%84K

-86.09%16K

-99.28%115K

-Less:Impairment of capital assets

-1,021.96%-9.14M

-103.72%-815K

3,494.26%21.93M

-31.84%610K

--895K

----

-Less:Other special charges

135.32%1.03M

4,744.44%436K

--9K

----

--77K

----

709.09%89K

--11K

-Gain on sale of property,plant,equipment

1,228.38%983K

-23.71%74K

-17.09%97K

875.00%117K

-33.33%12K

-86.67%18K

60.71%135K

-20.00%84K

-16.67%105K

-99.21%126K

Other non-operating income /expenses

70.44%50.72M

-53.70%29.76M

37.21%64.27M

13.83%46.84M

12.37%41.15M

-28.20%36.62M

-71.68%51M

174.82%180.11M

159.41%65.54M

-24.42%25.26M

Income before tax

16.46%146.29M

-11.16%125.61M

-20.14%141.4M

-9.03%177.06M

-0.73%194.63M

-8.26%196.07M

-33.80%213.72M

22.14%322.85M

45.49%264.33M

-17.10%181.68M

Income tax

10.68%27.29M

-18.75%24.65M

-4.85%30.34M

-41.60%31.89M

52.30%54.6M

-15.79%35.85M

-41.92%42.57M

27.42%73.29M

52.20%57.52M

-38.46%37.79M

Earnings from equity interest net of tax

Net income

17.87%119M

-9.09%100.96M

-23.50%111.06M

3.67%145.17M

-12.60%140.03M

-6.39%160.22M

-31.42%171.15M

20.67%249.56M

43.73%206.81M

-8.79%143.89M

Net income continuous operations

17.87%119M

-9.09%100.96M

-23.50%111.06M

3.67%145.17M

-12.60%140.03M

-6.39%160.22M

-31.42%171.15M

20.67%249.56M

43.73%206.81M

-8.79%143.89M

Noncontrolling interests

16.62%39.79M

10.89%34.12M

-35.67%30.77M

-0.85%47.83M

-18.77%48.24M

-4.35%59.38M

-29.36%62.09M

-0.74%87.89M

56.01%88.54M

-5.31%56.75M

Net income attributable to the company

18.51%79.22M

-16.74%66.85M

-17.52%80.29M

6.05%97.34M

-8.97%91.79M

-7.55%100.84M

-32.54%109.07M

36.70%161.67M

35.74%118.27M

-10.92%87.13M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

18.51%79.22M

-16.74%66.85M

-17.52%80.29M

6.05%97.34M

-8.97%91.79M

-7.55%100.84M

-32.54%109.07M

36.70%161.67M

35.74%118.27M

-10.92%87.13M

Diluted earnings per share

15.21%0.05

-18.57%0.0434

-18.75%0.0533

3.80%0.0656

-12.47%0.0632

-11.63%0.0722

-36.02%0.0817

29.51%0.1277

29.74%0.0986

-14.89%0.076

Basic earnings per share

15.21%0.05

-18.57%0.0434

-18.75%0.0533

3.80%0.0656

-12.47%0.0632

-11.63%0.0722

-36.02%0.0817

29.51%0.1277

29.74%0.0986

-14.89%0.076

Dividend per share

196.30%0.04

-32.50%0.0135

0.00%0.02

-20.00%0.02

-16.67%0.025

0.00%0.03

20.00%0.03

0.00%0.025

Currency Unit

AUD

	(FY)Dec 30, 2023	(FY)Dec 30, 2022	(FY)Dec 30, 2021	(FY)Dec 30, 2020	(FY)Dec 30, 2019	(FY)Dec 30, 2018	(FY)Dec 30, 2017	(FY)Dec 30, 2016	(FY)Dec 30, 2015	(FY)Dec 30, 2014
Total revenue	5.70%266.88M	-2.13%252.48M	-30.52%257.98M	-23.97%371.31M	-7.10%488.36M	32.92%525.66M	9.21%395.47M	-40.17%362.11M	43.54%605.25M	-6.95%421.66M
Operating revenue	5.70%266.88M	-2.13%252.48M	-30.52%257.98M	-23.97%371.31M	-7.10%488.36M	32.92%525.66M	9.21%395.47M	-40.17%362.11M	43.54%605.25M	-6.95%421.66M
Cost of revenue	8.41%117.88M	-12.85%108.74M	-35.55%124.77M	-29.74%193.6M	-8.63%275.56M	71.19%301.6M	2.53%176.18M	-51.97%171.84M	57.85%357.74M	4.71%226.63M
Gross profit	3.66%149M	7.91%143.75M	-25.04%133.21M	-16.49%177.71M	-5.03%212.8M	2.18%224.06M	15.25%219.28M	-23.13%190.27M	26.91%247.51M	-17.61%195.03M
Operating expense	39.08%71.78M	34.64%51.61M	-37.34%38.33M	-6.64%61.17M	-9.55%65.52M	7.31%72.44M	11.23%67.51M	-4.45%60.69M	29.82%63.52M	-32.50%48.93M
Selling and administrative expenses	27.33%31.38M	40.10%24.65M	-41.87%17.59M	-45.22%30.26M	57.65%55.25M	-22.11%35.04M	-14.07%44.99M	23.78%52.36M	15.39%42.3M	-11.27%36.66M
-Selling and marketing expense	51.57%3.57M	81.23%2.36M	-12.04%1.3M	-48.88%1.48M	-8.60%2.89M	-85.09%3.16M	4.28%21.22M	-6.51%20.35M	13.64%21.77M	-28.08%19.15M
-General and administrative expense	24.77%27.81M	36.82%22.29M	-43.40%16.29M	-45.02%28.79M	64.23%52.36M	34.14%31.88M	-25.74%23.77M	55.90%32.01M	17.29%20.53M	19.22%17.5M
Depreciation amortization depletion	9.80%6.36M	-7.41%5.8M	-18.67%6.26M	-0.48%7.7M	7.28%7.73M	10.21%7.21M	-3.17%6.54M	11.27%6.75M	27.07%6.07M	32.00%4.78M
-Depreciation and amortization	9.80%6.36M	-7.41%5.8M	-18.67%6.26M	-0.48%7.7M	7.28%7.73M	10.21%7.21M	-3.17%6.54M	11.27%6.75M	27.07%6.07M	32.00%4.78M
Provision for doubtful accounts	----	----	----	----	----	----	114.11%1.56M	-75.56%730K	1,550.28%2.99M	-29.84%181K
Other operating expenses	60.78%34.03M	46.18%21.17M	-37.62%14.48M	813.86%23.21M	-91.59%2.54M	109.43%30.19M	1,591.90%14.42M	-93.00%852K	66.33%12.16M	-73.21%7.31M
Operating profit	-16.18%77.23M	-2.89%92.14M	-18.58%94.88M	-20.87%116.54M	-2.86%147.28M	-0.11%151.62M	17.13%151.78M	-29.57%129.58M	25.94%183.99M	-11.03%146.1M
Net non-operating interest income expense	203.01%9.07M	-16.95%2.99M	-40.90%3.61M	-14.63%6.1M	1,050.56%7.15M	-86.25%621K	-25.89%4.52M	3.06%6.1M	5.51%5.91M	63.13%5.61M
Non-operating interest income	65.51%18.29M	0.94%11.05M	11.00%10.95M	-23.60%9.86M	50.40%12.91M	-23.16%8.58M	-18.88%11.17M	-6.13%13.77M	10.40%14.67M	27.64%13.29M
Non-operating interest expense	14.41%9.22M	9.72%8.06M	95.16%7.34M	-34.73%3.76M	-27.61%5.76M	19.68%7.96M	-13.30%6.65M	-12.34%7.67M	13.97%8.75M	10.15%7.68M
Other income/expense,net	96.81%59.99M	-28.97%30.48M	-8.16%42.91M	16.22%46.73M	9.79%40.2M	-36.23%36.62M	-69.32%57.43M	151.51%187.17M	148.31%74.42M	-41.80%29.97M
Special income /charges	1,909.05%9.1M	102.07%453K	-4,329.41%-21.84M	48.65%-493K	-5,433.33%-960K	-86.67%18K	60.71%135K	425.00%84K	-86.09%16K	-99.28%115K
-Less:Impairment of capital assets	-1,021.96%-9.14M	-103.72%-815K	3,494.26%21.93M	-31.84%610K	--895K	----	----	----	----	----
-Less:Other special charges	135.32%1.03M	4,744.44%436K	--9K	----	--77K	----	----	----	709.09%89K	--11K
-Gain on sale of property,plant,equipment	1,228.38%983K	-23.71%74K	-17.09%97K	875.00%117K	-33.33%12K	-86.67%18K	60.71%135K	-20.00%84K	-16.67%105K	-99.21%126K
Other non-operating income /expenses	70.44%50.72M	-53.70%29.76M	37.21%64.27M	13.83%46.84M	12.37%41.15M	-28.20%36.62M	-71.68%51M	174.82%180.11M	159.41%65.54M	-24.42%25.26M
Income before tax	16.46%146.29M	-11.16%125.61M	-20.14%141.4M	-9.03%177.06M	-0.73%194.63M	-8.26%196.07M	-33.80%213.72M	22.14%322.85M	45.49%264.33M	-17.10%181.68M
Income tax	10.68%27.29M	-18.75%24.65M	-4.85%30.34M	-41.60%31.89M	52.30%54.6M	-15.79%35.85M	-41.92%42.57M	27.42%73.29M	52.20%57.52M	-38.46%37.79M
Earnings from equity interest net of tax
Net income	17.87%119M	-9.09%100.96M	-23.50%111.06M	3.67%145.17M	-12.60%140.03M	-6.39%160.22M	-31.42%171.15M	20.67%249.56M	43.73%206.81M	-8.79%143.89M
Net income continuous operations	17.87%119M	-9.09%100.96M	-23.50%111.06M	3.67%145.17M	-12.60%140.03M	-6.39%160.22M	-31.42%171.15M	20.67%249.56M	43.73%206.81M	-8.79%143.89M
Noncontrolling interests	16.62%39.79M	10.89%34.12M	-35.67%30.77M	-0.85%47.83M	-18.77%48.24M	-4.35%59.38M	-29.36%62.09M	-0.74%87.89M	56.01%88.54M	-5.31%56.75M
Net income attributable to the company	18.51%79.22M	-16.74%66.85M	-17.52%80.29M	6.05%97.34M	-8.97%91.79M	-7.55%100.84M	-32.54%109.07M	36.70%161.67M	35.74%118.27M	-10.92%87.13M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	18.51%79.22M	-16.74%66.85M	-17.52%80.29M	6.05%97.34M	-8.97%91.79M	-7.55%100.84M	-32.54%109.07M	36.70%161.67M	35.74%118.27M	-10.92%87.13M
Diluted earnings per share	15.21%0.05	-18.57%0.0434	-18.75%0.0533	3.80%0.0656	-12.47%0.0632	-11.63%0.0722	-36.02%0.0817	29.51%0.1277	29.74%0.0986	-14.89%0.076
Basic earnings per share	15.21%0.05	-18.57%0.0434	-18.75%0.0533	3.80%0.0656	-12.47%0.0632	-11.63%0.0722	-36.02%0.0817	29.51%0.1277	29.74%0.0986	-14.89%0.076
Dividend per share	196.30%0.04	-32.50%0.0135	0.00%0.02	-20.00%0.02	-16.67%0.025	0.00%0.03	0.00%0.03	20.00%0.03	0.00%0.025	0.00%0.025
Currency Unit	AUD	AUD	AUD	AUD	AUD	AUD	AUD	AUD	AUD	AUD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall