(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 81.33%382.9M | 65.91%159.63M | 105.14%108.08M | 179.24%75.31M | 16.12%40.98M | -42.42%211.16M | -15.22%96.22M | -49.88%52.69M | -44.98%26.97M | -64.40%35.29M |
Net income from continuing operations | 314.29%105.79M | 119.36%91.68M | 76.54%-6.67M | 106.25%1.44M | 153.69%21.34M | -354.59%-49.37M | 221.39%41.79M | -410.11%-28.41M | -180.92%-23M | -344.78%-39.75M |
Operating gains losses | -162.31%-3.14M | 649.40%19.58M | -258.59%-5.01M | -246.30%-17.14M | 90.98%-566K | -72.75%5.04M | 69.94%-3.56M | -89.70%3.16M | 300.21%11.72M | -385.82%-6.27M |
Depreciation and amortization | 9.05%264.33M | 8.86%72.52M | -4.86%63.79M | 14.46%64.89M | 20.02%62.44M | 20.03%242.39M | 44.12%66.62M | 31.01%67.05M | 10.15%56.7M | -1.96%52.02M |
Deferred tax | -5.96%57.58M | -95.45%-46.01M | 96.52%51.98M | 16.43%38.87M | -48.93%12.73M | -55.66%61.22M | -125.34%-23.54M | 370.09%26.45M | 162.74%33.38M | -7.11%24.93M |
Other non cash items | -57.66%8.91M | 139.79%3.02M | -86.57%825K | -70.81%2.2M | -52.97%2.87M | -48.51%21.05M | -87.66%1.26M | -58.53%6.14M | -43.14%7.54M | -35.46%6.11M |
Change In working capital | 0.11%-28.28M | 95.37%21.59M | 443.63%10.58M | 67.90%-7.13M | -280.40%-53.55M | -189.39%-28.31M | 322.60%11.05M | -175.18%-3.08M | 17.38%-22.21M | -178.34%-14.08M |
-Change in receivables | -678.38%-29.34M | -29.72%-14.72M | -267.25%-10.11M | 319.78%33.85M | -326.53%-38.37M | -126.80%-3.77M | -177.68%-11.35M | 210.46%6.04M | -40.32%-15.4M | 6.48%16.94M |
-Change in inventory | -63.32%-33.57M | -20.89%-3.98M | -172.28%-3M | -26.07%-13.52M | -34.71%-14.39M | -31.18%-20.55M | 60.83%-3.29M | 1,287.68%4.15M | -23.93%-10.73M | -716.39%-10.68M |
-Change in payables and accrued expense | 967.04%34.62M | 56.84%40.28M | 278.50%23.68M | -800.64%-27.46M | 96.09%-794K | 51.20%-3.99M | 329.84%25.69M | -233.81%-13.27M | 154.05%3.92M | -6,242.30%-20.33M |
Cash from discontinued investing activities | 352.44%414K | 393.10%429K | 51.16%-84K | -648.48%-247K | 772.34%316K | 96.24%-164K | 127.27%87K | -124.86%-172K | -102.52%-33K | 99.22%-47K |
Operating cash flow | 81.67%383.31M | 66.20%160.06M | 105.65%108M | 178.66%75.06M | 17.17%41.3M | -41.77%211M | -14.90%96.3M | -50.37%52.51M | -46.48%26.94M | -62.13%35.24M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -6.69%-395.68M | -134.66%-130.35M | -22.97%-127.35M | -8.16%-97.02M | 66.44%-40.97M | -40.99%-370.86M | 16.12%-55.55M | -1.59%-103.56M | -5.30%-89.7M | -1,156.98%-122.05M |
Capital expenditure reported | ---10.78M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | -40.15%-400.22M | -61.28%-128.51M | -58.13%-114.4M | -2.94%-85.05M | -41.93%-72.27M | -5.10%-285.56M | -0.93%-79.68M | -13.97%-72.34M | -25.02%-82.62M | 19.43%-50.92M |
Net investment purchase and sale | 160.24%33.23M | -103.79%-1.14M | --0 | --0 | 157.28%34.37M | -265.36%-55.16M | 2,066.06%30M | 3.44%-25.16M | --0 | -206.89%-60M |
Net other investing changes | 40.58%-17.91M | 138.38%2.25M | 6.61%-5.66M | -61.64%-11.44M | 72.51%-3.06M | -20.41%-30.13M | 29.48%-5.87M | 51.17%-6.06M | -325.87%-7.08M | -321.54%-11.13M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -6.68%-395.68M | -134.52%-130.35M | -22.97%-127.35M | -8.16%-97.02M | 66.44%-40.97M | -39.50%-370.89M | 16.68%-55.58M | -0.69%-103.56M | -4.17%-89.7M | -1,094.61%-122.05M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 762.47%273.88M | 1,832.58%34.57M | 326.46%39.74M | 11,166.80%216.69M | 13.73%-17.12M | 38.38%-41.34M | 57.72%-2M | -165.20%-17.55M | 97.71%-1.96M | -408.09%-19.84M |
Net issuance payments of debt | 2,511.82%166.03M | 3,100.27%45.03M | 3,734.28%51.1M | 4,258.30%70.9M | 55.94%-1M | 75.30%-6.88M | 45.73%-1.5M | -102.22%-1.41M | 97.71%-1.71M | 83.61%-2.27M |
Net common stock issuance | 124,310.61%164.22M | -489.39%-1.39M | -1,520.24%-1.19M | 30,653.23%166.38M | 151.00%434K | -99.09%132K | 101.12%358K | -65.00%84K | -76.48%541K | -107.19%-851K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | -9,984.19%-26.89M | -11,403.08%-7.35M | ---102K | -53,345.95%-19.7M | 55.88%265K | 100.90%272K | 104.05%65K | ---- | -56.47%37K | -47.53%170K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 762.47%273.88M | 1,832.58%34.57M | 326.46%39.74M | 11,166.80%216.69M | 13.73%-17.12M | 38.41%-41.34M | 57.76%-2M | -165.22%-17.55M | 97.71%-1.96M | -406.54%-19.84M |
Net cash flow | ||||||||||
Beginning cash position | -41.88%279.74M | 97.47%476.62M | 47.30%456.58M | -30.00%262.28M | -41.88%279.74M | 6.50%481.33M | -45.06%241.36M | -24.35%309.96M | -29.43%374.68M | 6.50%481.33M |
Current changes in cash | 229.95%261.51M | 65.97%64.28M | 129.71%20.38M | 400.89%194.73M | 84.26%-16.79M | -785.29%-201.24M | -7.21%38.73M | -329.75%-68.6M | 46.59%-64.72M | -235.10%-106.65M |
End cash Position | 93.21%540.47M | 93.21%540.47M | 97.47%476.62M | 47.30%456.58M | -30.00%262.28M | -41.88%279.74M | -41.88%279.74M | -45.06%241.36M | -24.35%309.96M | -29.43%374.68M |
Free cash flow | 62.79%-29.34M | 31.38%20.51M | 69.25%-6.6M | 80.13%-11.18M | -84.90%-30.98M | -198.23%-78.86M | -49.83%15.61M | -151.90%-21.47M | -164.40%-56.25M | -157.60%-16.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data