(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 33.85%4.4B | 8.17%1.15B | 23.08%1.15B | 107.40%986.21M | 36.62%1.12B | 80.57%3.29B | 1,599.07%1.06B | 11.20%933.28M | 26.55%475.51M | 21.05%817.2M |
Other non cash items | -25.36%764.61M | 1,542.45%318.88M | -62.16%101M | -87.03%63.46M | -3.17%281.28M | 159.92%1.02B | 98.92%-22.11M | 189.68%266.93M | -20.24%489.06M | 2,098.30%290.48M |
Change In working capital | 423.06%869.17M | -50.07%146.22M | 688.25%99.8M | 366.68%339.81M | 1,501.81%283.34M | -82.15%166.17M | -85.17%292.87M | 92.83%-16.97M | 70.13%-127.42M | 104.64%17.69M |
-Change in receivables | 119.13%662.05M | -64.77%61.43M | 5.60%104.22M | 233.06%257.45M | 595.04%238.94M | -7.23%302.12M | -89.95%174.39M | 117.22%98.7M | 120.72%77.3M | 89.60%-48.27M |
-Change in other current assets | -54.59%169.04M | -64.00%53.9M | 45.77%-44.12M | -43.12%77.56M | -51.23%81.7M | 13.47%372.23M | 290.84%149.72M | -127.81%-81.37M | 1,252.48%136.36M | 33.24%167.52M |
-Change in other current liabilities | 114.91%59.4M | -6.36%34.49M | 115.71%15.99M | 100.86%2.98M | -57.45%5.93M | -255.72%-398.28M | -87.17%36.84M | -343.40%-101.81M | -434.09%-347.25M | 269.94%13.95M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 37.41%4.59B | 22.27%1.23B | 16.11%915.22M | 65.92%1.16B | 51.82%1.28B | 69.35%3.34B | 46.91%1.01B | 286.14%788.26M | 48.56%697.39M | 38.08%843.74M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -67.82%-2.57B | -66.45%-964.8M | -40.06%-686.39M | -45.84%-543.32M | -328.70%-371.3M | -23.19%-1.53B | -21.21%-579.65M | -120.88%-490.08M | -35.37%-372.54M | 67.42%-86.61M |
Net business purchase and sale | 83.05%-71.52M | -137.72%-14.45M | -2,602.00%-108M | --56.81M | 98.71%-5.88M | -1,001.23%-421.97M | -67.20%38.32M | 97.42%-4M | --0 | ---456.29M |
Net other investing changes | -31.94%-445.1M | -70.33%-209.27M | 140.18%29.88M | -164.60%-187.8M | -12.70%-77.91M | -274.84%-337.34M | -163.69%-122.86M | ---74.38M | -7,097,600.00%-70.98M | -276,624.00%-69.13M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -14.46%-2.04B | 7.26%-359.77M | -34.49%-764.51M | -136.94%-511.81M | 33.61%-406.34M | -206.35%-1.78B | -346.42%-387.94M | -54.01%-568.46M | -302.18%-216.01M | -162.31%-612.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 172.29%1.95B | 231.93%2.08B | -47.23%-231.55M | 124.14%216.11M | -50.32%-110.13M | -208.91%-2.7B | -257.83%-1.58B | -142.03%-157.27M | -393.84%-895.38M | -109.12%-73.26M |
Cash dividends paid | -4.09%-2.38B | 26.97%-762.44M | ---- | ---- | ---- | 18.14%-2.29B | -33.06%-1.04B | 9.81%-546.34M | 99.18%-1.25M | 44.46%-694.47M |
Net other financing activities | 75.90%903.33M | -103.85%-18.1M | 145.54%29.44M | 574.30%950.62M | -79.18%-58.63M | 212.03%513.55M | 251.37%469.92M | -82.81%-64.64M | 278.79%140.98M | 78.15%-32.72M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 110.65%476.35M | 160.38%1.3B | -136.81%-1.82B | 254.40%1.17B | 78.92%-168.76M | -480.33%-4.47B | -2,509.67%-2.15B | -184.96%-768.25M | -511.29%-755.64M | -32.82%-800.46M |
Net cash flow | ||||||||||
Beginning cash position | -56.64%2.24B | -18.05%3.09B | 10.21%4.75B | -35.88%2.94B | -56.64%2.24B | 13.60%5.16B | -18.85%3.76B | -14.99%4.31B | 6.34%4.59B | 13.60%5.16B |
Current changes in cash | 203.40%3.02B | 241.95%2.17B | -204.23%-1.67B | 760.70%1.81B | 224.11%705.86M | -572.99%-2.92B | -395.78%-1.53B | -26.21%-548.45M | -136.09%-274.26M | -152.86%-568.75M |
End cash Position | 135.06%5.26B | 135.06%5.26B | -18.05%3.09B | 10.21%4.75B | -35.88%2.94B | -56.64%2.24B | -56.64%2.24B | -18.85%3.76B | -14.99%4.31B | 6.34%4.59B |
Free cash flow | 11.70%2.02B | -37.49%267.83M | -23.26%228.83M | 88.95%613.82M | 20.15%909.66M | 147.86%1.81B | 105.99%428.46M | 1,781.48%298.18M | 67.25%324.86M | 119.33%757.13M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
No Data
No Data