(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,282.59%273.31M | 1,379.72%208.98M | 87.91%70.87M | -118.88%-3.98M | 88.77%-2.55M | -90.51%19.77M | -113.20%-16.33M | 228.60%37.71M | 46.61%21.1M | -137.88%-22.71M |
Net income from continuing operations | -9.89%-110.92M | -56.98%-127.34M | 117.42%5.71M | -121.14%-2.82M | 3,765.04%13.52M | -446.97%-100.94M | -148.01%-81.12M | -571.51%-32.81M | 211.16%13.35M | -112.29%-369K |
Operating gains losses | 451.89%17.31M | 632.11%19.32M | -244.48%-1.25M | -12.64%-722K | 83.80%-46K | -510.17%-4.92M | -475.44%-3.63M | 0.00%-362K | -156.40%-641K | -164.99%-284K |
Depreciation and amortization | 108.53%267.52M | 12.29%70.34M | 227.84%71.13M | 185.42%62.96M | 188.23%63.09M | 46.41%128.29M | 170.39%62.64M | -1.35%21.7M | 3.13%22.06M | 3.88%21.89M |
Deferred tax | -432.71%-10.86M | 90.00%15.58M | -465.74%-18.53M | 293.65%3.72M | -4,610.47%-11.64M | -92.48%3.27M | -81.89%8.2M | -354.47%-3.28M | -241.07%-1.92M | 105.71%258K |
Change In working capital | 119.25%13.73M | 1,060.08%143.96M | 968.96%14.6M | -686.28%-74.18M | -46.41%-70.65M | -185.99%-71.32M | -116.89%-14.99M | 105.90%1.37M | 41.20%-9.43M | -239.10%-48.26M |
-Change in receivables | 116.82%31.25M | 168.87%54.39M | 31.39%-2.95M | 60.09%-12.39M | 82.18%-12.74M | -164.91%-185.8M | -27.94%-78.98M | 90.49%-4.29M | -377.24%-31.05M | -270.68%-71.48M |
-Change in inventory | 74.46%-20.1M | 475.08%27.68M | 83.00%-8.54M | -1,324.35%-21.72M | 23.38%-17.52M | -298.91%-78.7M | -138.53%-7.38M | -898.39%-50.22M | -90.26%1.77M | -416.70%-22.87M |
-Change in prepaid assets | 85.28%-5.18M | -32.55%-14.76M | 71.84%-5.9M | -74.06%-5.67M | 15,005.00%21.15M | -632.38%-35.2M | ---11.14M | ---20.95M | ---3.26M | --140K |
-Change in payables and accrued expense | -164.55%-43.14M | -325.10%-48.69M | -47.44%4.32M | 183.16%26.88M | -215.98%-33.8M | 20.55%66.83M | -70.82%21.63M | -56.66%8.23M | 135.60%9.49M | 347.28%29.14M |
-Change in other current assets | ---2.91M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in other current liabilities | --7.94M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in other working capital | -71.61%45.87M | 97.63%120.3M | -59.68%27.66M | -550.36%-61.28M | -265.01%-27.74M | 156.93%161.54M | -1.91%60.87M | 751.63%68.6M | 1,349.40%13.61M | 741.11%16.81M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,282.59%273.31M | 1,379.72%208.98M | 87.91%70.87M | -118.88%-3.98M | 88.77%-2.55M | -90.51%19.77M | -113.20%-16.33M | 228.60%37.71M | 46.61%21.1M | -137.88%-22.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -467.39%-158.89M | -169.67%-37.75M | -624.88%-30.4M | -29,817.20%-46.66M | -161.07%-44.08M | 188.51%43.25M | 252.55%54.18M | 701.45%5.79M | -17.80%157K | -58.11%-16.89M |
Net PPE purchase and sale | -3.63%-103.13M | 85.86%-9.43M | -11.48%-19.97M | -153.77%-29.1M | -1,197.76%-44.63M | -89.73%-99.52M | -344.45%-66.7M | -82.34%-17.91M | 27.61%-11.47M | 71.63%-3.44M |
Net intangibles purchase and sale | ---6.48M | ---679K | ---227K | ---2.89M | ---2.68M | --0 | --0 | --0 | --0 | --0 |
Net business purchase and sale | --0 | --0 | --0 | --0 | ---- | 97,998.46%127.27M | --133.22M | -4,117.69%-5.48M | ---467K | ---- |
Net investment purchase and sale | ---32.05M | ---24.27M | ---7.78M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | -238.92%-17.23M | 72.66%-3.37M | -109.29%-2.43M | -221.29%-14.67M | 124.04%3.23M | 233.41%12.4M | 39.86%-12.34M | 190.22%26.09M | -24.58%12.09M | -1,033.10%-13.45M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -467.39%-158.89M | -169.67%-37.75M | -624.88%-30.4M | -29,817.20%-46.66M | -161.07%-44.08M | 188.51%43.25M | 252.55%54.18M | 701.45%5.79M | -17.80%157K | -58.11%-16.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,791.36%-200.49M | -940.41%-174.22M | -16,842.28%-50.49M | -225.26%-32.41M | 3,987.94%56.62M | 114.73%11.85M | 208.88%20.73M | 95.83%-298K | 58.88%-9.96M | 104.10%1.39M |
Net issuance payments of debt | -261.13%-184.51M | -254.90%-169.82M | -2,075.93%-47.36M | -420.70%-27.51M | 674.56%60.18M | 260.85%114.51M | 740.05%109.63M | 154.18%2.4M | 75.47%-5.28M | 124.94%7.77M |
Cash dividends paid | -38.01%-12.38M | -38.07%-3.1M | -38.05%-3.1M | -37.96%-3.09M | -37.96%-3.09M | -25.07%-8.97M | -25.31%-2.24M | -24.97%-2.24M | -24.97%-2.24M | -25.04%-2.24M |
Proceeds from stock option exercised by employees | 391.92%1.28M | -36.29%158K | --749K | --372K | --0 | --260K | --248K | --0 | --0 | --12K |
Net other financing activities | 94.80%-4.88M | 98.32%-1.46M | -71.96%-779K | 10.92%-2.17M | 88.64%-472K | -4,384.34%-93.95M | -71,131.15%-86.9M | 51.08%-453K | -173.21%-2.44M | ---4.16M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,791.36%-200.49M | -940.41%-174.22M | -16,842.28%-50.49M | -225.26%-32.41M | 3,987.94%56.62M | 114.73%11.85M | 208.88%20.73M | 95.83%-298K | 58.88%-9.96M | 104.10%1.39M |
Net cash flow | ||||||||||
Beginning cash position | 46.90%253.78M | -17.79%163.43M | 18.43%174.18M | 97.01%262.44M | 46.90%253.78M | 80.57%172.76M | 94.37%198.79M | 48.61%147.08M | 20.40%133.21M | 80.57%172.76M |
Current changes in cash | -214.96%-86.07M | -105.10%-2.99M | -123.20%-10.02M | -835.51%-83.05M | 126.13%9.99M | -5.08%74.87M | -15.33%58.58M | 1,182.11%43.21M | 217.03%11.29M | -346.10%-38.21M |
Effect of exchange rate changes | -776.90%-41.62M | -855.52%-34.35M | -108.56%-728K | -302.84%-5.22M | 1.05%-1.32M | 442.51%6.15M | -377.82%-3.6M | 12,421.74%8.5M | 227.25%2.57M | -137.43%-1.33M |
End cash Position | -50.31%126.09M | -50.31%126.09M | -17.79%163.43M | 18.43%174.18M | 97.01%262.44M | 46.90%253.78M | 46.90%253.78M | 94.37%198.79M | 48.61%147.08M | 20.40%133.21M |
Free cash flow | 228.92%123.85M | 314.80%184.63M | 392.03%45.17M | -672.91%-39.24M | -155.08%-66.71M | -163.69%-96.07M | -181.38%-85.95M | 835.88%9.18M | 508.47%6.85M | -155.28%-26.15M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data