(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.63%140.51M | -44.63%140.51M | -12.43%174.08M | 18.43%174.18M | 97.01%262.44M | 46.90%253.78M | 46.90%253.78M | 94.37%198.79M | 48.61%147.08M | 20.40%133.21M |
-Cash and cash equivalents | -50.31%126.09M | -50.31%126.09M | -17.79%163.43M | 18.43%174.18M | 97.01%262.44M | 46.90%253.78M | 46.90%253.78M | 94.37%198.79M | 48.61%147.08M | 20.40%133.21M |
-Short-term investments | --14.43M | --14.43M | --10.65M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Receivables | 14.72%817.38M | 14.72%817.38M | 118.87%784.36M | 100.07%756.9M | 97.29%710.24M | 126.96%712.52M | 126.96%712.52M | 20.80%358.37M | 45.25%378.31M | 35.34%360M |
-Accounts receivable | 14.84%517.01M | 14.84%517.01M | 106.55%489.14M | 84.33%458.02M | 112.41%451.56M | 121.25%450.2M | 121.25%450.2M | 39.43%236.81M | 60.54%248.48M | 31.96%212.58M |
-Taxes receivable | -60.66%4.09M | -60.66%4.09M | 53.53%6.29M | 243.75%8.42M | 66.04%5.89M | 178.59%10.4M | 178.59%10.4M | -81.88%4.1M | -84.25%2.45M | -84.47%3.55M |
-Other receivables | 17.61%296.28M | 17.61%296.28M | 145.98%288.93M | 128.02%290.47M | 75.71%252.8M | 136.03%251.92M | 136.03%251.92M | 12.73%117.46M | 41.33%127.38M | 75.28%143.88M |
Inventory | -5.32%389.4M | -5.32%389.4M | 35.57%417.08M | 71.64%408.54M | 69.71%386.82M | 96.92%411.28M | 96.92%411.28M | 43.11%307.64M | 18.35%238.02M | 11.17%227.94M |
Prepaid assets | 7.26%76.58M | 7.26%76.58M | 63.04%61.82M | 229.52%55.92M | --50.25M | 415.40%71.4M | 415.40%71.4M | --37.92M | --16.97M | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 85.81%13.71M |
Total current assets | -1.12%1.43B | -1.12%1.43B | 58.81%1.44B | 78.78%1.4B | 91.80%1.41B | 104.29%1.45B | 104.29%1.45B | 44.67%905.16M | 38.01%780.69M | 24.79%735.13M |
Non current assets | ||||||||||
Net PPE | -7.22%1.36B | -7.22%1.36B | -69.77%239.91M | -69.48%228.03M | -69.03%227.59M | 94.07%1.47B | 94.07%1.47B | 1.64%793.73M | -2.81%747.04M | -5.41%734.83M |
-Gross PPE | -1.68%1.89B | -1.68%1.89B | -47.01%420.61M | -47.02%395.76M | -46.39%393.93M | 70.92%1.92B | 70.92%1.92B | 1.64%793.73M | -2.81%747.04M | -5.41%734.83M |
-Accumulated depreciation | -16.42%-524.04M | -16.42%-524.04M | ---180.69M | ---167.74M | ---166.34M | -23.05%-450.15M | -23.05%-450.15M | ---- | ---- | ---- |
Goodwill and other intangible assets | -17.00%645.06M | -17.00%645.06M | 36.47%750.1M | 32.61%762.81M | 37.68%787.02M | 34.83%777.17M | 34.83%777.17M | -5.10%549.63M | 0.47%575.25M | -1.97%571.61M |
-Goodwill | -15.21%571.81M | -15.21%571.81M | 22.86%667.2M | 18.28%671.89M | 21.93%686.71M | 19.09%674.4M | 19.09%674.4M | -4.30%543.07M | 1.54%568.04M | -0.87%563.22M |
-Other intangible assets | -28.73%73.25M | -28.73%73.25M | 1,162.90%82.9M | 1,162.41%90.92M | 1,094.30%100.31M | 915.74%102.77M | 915.74%102.77M | -43.95%6.56M | -45.14%7.2M | -43.75%8.4M |
Investments and advances | 7.34%37.54M | 7.34%37.54M | --37.16M | --35.92M | --35.16M | 29.24%34.98M | 29.24%34.98M | ---- | ---- | ---- |
Non current accounts receivable | -20.31%391.89M | -20.31%391.89M | 291.56%481.75M | 330.27%508.61M | 363.73%544.06M | 338.00%491.79M | 338.00%491.79M | 116.97%123.04M | 108.83%118.21M | 99.34%117.32M |
Non current deferred assets | 25.91%27.52M | 25.91%27.52M | 177.30%28.28M | 11.98%10.3M | 83.55%17M | 135.20%21.86M | 135.20%21.86M | -80.15%10.2M | -81.50%9.2M | -81.38%9.26M |
Non current prepaid assets | -0.29%13.93M | -0.29%13.93M | --18.32M | --16.68M | --14.06M | 17,586.08%13.97M | 17,586.08%13.97M | ---- | ---- | ---- |
Other non current assets | ---- | ---- | 1,638.77%1.21B | 1,829.24%1.21B | 2,021.91%1.25B | ---- | ---- | 42.46%69.47M | 23.13%62.51M | 8.93%58.82M |
Total non current assets | -11.75%2.48B | -11.75%2.48B | 78.74%2.76B | 83.06%2.77B | 92.58%2.87B | 89.52%2.81B | 89.52%2.81B | 1.92%1.55B | 0.93%1.51B | -2.02%1.49B |
Total assets | -8.13%3.91B | -8.13%3.91B | 71.38%4.2B | 81.61%4.16B | 92.33%4.28B | 94.30%4.26B | 94.30%4.26B | 14.40%2.45B | 11.09%2.29B | 5.46%2.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.92%627.27M | -8.92%627.27M | 114.24%691.42M | 139.03%687M | 152.03%673.61M | 180.22%688.7M | 180.22%688.7M | 64.19%322.73M | 71.32%287.42M | 52.49%267.27M |
-accounts payable | -9.96%550.64M | -9.96%550.64M | 90.46%601.63M | 113.00%592.5M | 129.38%587.89M | 161.10%611.52M | 161.10%611.52M | 64.68%315.89M | 69.13%278.17M | 50.79%256.3M |
-Total tax payable | -0.75%73.53M | -0.75%73.53M | 1,211.76%89.79M | 921.64%94.5M | 680.96%85.72M | 695.08%74.09M | 695.08%74.09M | 44.38%6.85M | 180.64%9.25M | 106.74%10.98M |
-Dividends payable | 0.16%3.1M | 0.16%3.1M | ---- | ---- | ---- | 37.96%3.09M | 37.96%3.09M | ---- | ---- | ---- |
Current provisions | 37.98%25.98M | 37.98%25.98M | 224.13%23.85M | 226.47%20.88M | 308.84%22.93M | 183.69%18.83M | 183.69%18.83M | 21.10%7.36M | -7.35%6.4M | -44.08%5.61M |
Current debt and capital lease obligation | 65.96%78.36M | 65.96%78.36M | 300.78%78.78M | 313.98%73.95M | 360.86%61.23M | 239.52%47.21M | 239.52%47.21M | 34.66%19.66M | 26.65%17.86M | -75.48%13.29M |
-Current debt | 95.30%52.9M | 95.30%52.9M | 815.99%54.08M | 1,018.48%52.96M | --40.6M | --27.09M | --27.09M | --5.9M | --4.74M | ---- |
-Current capital lease obligation | 26.47%25.45M | 26.47%25.45M | 79.60%24.7M | 59.86%20.99M | 55.28%20.63M | 44.72%20.13M | 44.72%20.13M | -5.79%13.75M | -6.92%13.13M | -6.37%13.29M |
Current deferred liabilities | 7.18%392.37M | 7.18%392.37M | 79.83%301.85M | 157.95%301.63M | 218.43%347.78M | 332.65%366.09M | 332.65%366.09M | 379.36%167.85M | 302.48%116.94M | 266.51%109.22M |
Other current liabilities | 1,463.36%15.27M | 1,463.36%15.27M | -97.75%37K | 182.26%525K | -1.47%403K | 442.78%977K | 442.78%977K | 7,368.18%1.64M | 64.60%186K | 176.35%409K |
Current liabilities | 1.00%1.15B | 1.00%1.15B | 111.06%1.1B | 152.80%1.08B | 179.43%1.11B | 219.43%1.14B | 219.43%1.14B | 105.83%519.24M | 96.75%428.8M | 46.89%395.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -13.85%1.24B | -13.85%1.24B | 256.28%1.43B | 274.97%1.43B | 292.26%1.49B | 283.45%1.44B | 283.45%1.44B | 3.09%402.52M | -0.66%381.05M | 3.63%380.28M |
-Long term debt | -14.76%1.16B | -14.76%1.16B | 272.22%1.35B | 297.21%1.36B | 318.18%1.42B | 311.33%1.36B | 311.33%1.36B | 4.98%362.51M | 0.53%341.22M | 5.27%339.13M |
-Long term capital lease obligation | 3.22%75.26M | 3.22%75.26M | 111.81%84.75M | 84.49%73.49M | 78.65%73.53M | 69.13%72.91M | 69.13%72.91M | -11.39%40.01M | -9.85%39.83M | -8.19%41.16M |
Non current deferred liabilities | -4.92%115.99M | -4.92%115.99M | 9.86%104.59M | 15.28%105.75M | 22.75%111.45M | 32.63%121.99M | 32.63%121.99M | 7.00%95.2M | 9.21%91.73M | 8.93%90.8M |
Other non current liabilities | -16.95%18.07M | -16.95%18.07M | 33.53%19.25M | 83.67%22.8M | 13.63%20.46M | 37.83%21.76M | 37.83%21.76M | -14.80%14.41M | -23.06%12.41M | 24.21%18M |
Total non current liabilities | -13.20%1.37B | -13.20%1.37B | 204.20%1.56B | 220.98%1.56B | 231.97%1.62B | 227.58%1.58B | 227.58%1.58B | 3.18%512.14M | 0.30%485.19M | 5.22%489.08M |
Total liabilities | -7.26%2.52B | -7.26%2.52B | 157.31%2.65B | 188.99%2.64B | 208.47%2.73B | 224.13%2.72B | 224.13%2.72B | 37.77%1.03B | 30.26%913.99M | 20.51%884.87M |
Shareholders'equity | ||||||||||
Share capital | 0.30%591.6M | 0.30%591.6M | 57.47%591.38M | 57.20%590.34M | 57.06%589.83M | 57.07%589.83M | 57.07%589.83M | 0.00%375.54M | 0.00%375.54M | 0.00%375.54M |
-common stock | 0.30%591.6M | 0.30%591.6M | 57.47%591.38M | 57.20%590.34M | 57.06%589.83M | 57.07%589.83M | 57.07%589.83M | 0.00%375.54M | 0.00%375.54M | 0.00%375.54M |
Retained earnings | -75.10%40.89M | -75.10%40.89M | -31.03%171.33M | -40.53%168.58M | -35.88%174.63M | -40.28%164.2M | -40.28%164.2M | -19.84%248.41M | -6.98%283.46M | -9.89%272.35M |
Paid-in capital | -0.01%660.03M | -0.01%660.03M | 0.02%660M | 0.09%660.12M | 0.19%660.3M | 0.22%660.07M | 0.22%660.07M | 0.26%659.9M | 0.28%659.54M | 0.27%659.07M |
Gains losses not affecting retained earnings | -21.20%101.5M | -21.20%101.5M | -8.62%124.27M | 71.68%103.63M | 266.32%128.74M | 188.47%128.81M | 188.47%128.81M | 169.65%135.99M | 148.38%60.36M | -17.02%35.14M |
Total stockholders'equity | -9.65%1.39B | -9.65%1.39B | 8.95%1.55B | 10.43%1.52B | 15.75%1.55B | 13.97%1.54B | 13.97%1.54B | 1.85%1.42B | 1.22%1.38B | -2.56%1.34B |
Total equity | -9.65%1.39B | -9.65%1.39B | 8.95%1.55B | 10.43%1.52B | 15.75%1.55B | 13.97%1.54B | 13.97%1.54B | 1.85%1.42B | 1.22%1.38B | -2.56%1.34B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data