(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -30.18%18.37M | -30.18%18.37M | -46.05%17.78M | -39.03%25.02M | -58.41%19.01M | -47.06%26.31M | -47.06%26.31M | -39.83%32.96M | 277.19%41.04M | --45.71M |
-Cash and cash equivalents | 70.82%14.88M | 70.82%14.88M | -54.75%5.39M | -10.02%14.71M | -41.63%10.31M | -82.48%8.71M | -82.48%8.71M | -78.27%11.9M | 50.30%16.35M | --17.66M |
-Short-term investments | -80.14%3.5M | -80.14%3.5M | -41.13%12.39M | -58.25%10.31M | -68.99%8.7M | --17.6M | --17.6M | --21.05M | --24.69M | --28.04M |
Other current assets | -13.85%1.47M | -13.85%1.47M | -41.40%1.5M | -23.21%956K | -28.33%1.89M | -46.65%1.7M | -46.65%1.7M | -38.53%2.57M | 7.89%1.25M | --2.63M |
Total current assets | -29.19%19.84M | -29.19%19.84M | -45.72%19.28M | -38.57%25.98M | -56.78%20.89M | -47.04%28.01M | -47.04%28.01M | -39.73%35.52M | 251.36%42.28M | --48.34M |
Non current assets | ||||||||||
Net PPE | -45.17%193K | -45.17%193K | -15.90%312K | -21.52%299K | 2.98%311K | 36.96%352K | 36.96%352K | 724.44%371K | 460.29%381K | --302K |
-Gross PPE | -8.98%517K | -8.98%517K | 8.73%610K | 3.07%570K | 17.83%555K | 23.21%568K | 23.21%568K | 129.92%561K | 110.27%553K | --471K |
-Accumulated depreciation | -50.00%-324K | -50.00%-324K | -56.84%-298K | -57.56%-271K | -44.38%-244K | -5.88%-216K | -5.88%-216K | 4.52%-190K | 11.79%-172K | ---169K |
Other non current assets | -27.85%513K | -27.85%513K | -25.30%567K | -23.79%615K | -15.34%723K | -21.26%711K | -21.26%711K | -20.11%759K | -62.96%807K | --854K |
Total non current assets | -33.58%706K | -33.58%706K | -22.21%879K | -23.06%914K | -10.55%1.03M | -8.36%1.06M | -8.36%1.06M | 13.57%1.13M | -47.13%1.19M | --1.16M |
Total assets | -29.35%20.54M | -29.35%20.54M | -44.99%20.16M | -38.14%26.89M | -55.70%21.93M | -46.21%29.08M | -46.21%29.08M | -38.85%36.65M | 204.40%43.47M | --49.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 56.80%2.33M | 56.80%2.33M | -27.41%1.14M | -6.69%1.45M | 561.55%4.27M | 71.40%1.49M | 71.40%1.49M | 132.89%1.57M | -31.13%1.56M | --645K |
-accounts payable | 56.80%2.33M | 56.80%2.33M | -6.43%1.14M | 20.51%1.45M | 1,190.48%3.79M | 187.98%1.49M | 187.98%1.49M | 278.19%1.21M | -36.86%1.2M | --294K |
-Total tax payable | ---- | ---- | ---- | ---- | 34.76%473K | ---- | ---- | 0.00%351K | 0.00%351K | --351K |
Current accrued expenses | -32.73%1.33M | -32.73%1.33M | -65.03%768K | -28.89%977K | 3.77%1.4M | 15.02%1.98M | 15.02%1.98M | 37.77%2.2M | -17.38%1.37M | --1.35M |
Current debt and capital lease obligation | 1.60%20.55M | 1.60%20.55M | 1.64%20.47M | 1.63%20.39M | 44,036.96%20.3M | 45,856.82%20.22M | 45,856.82%20.22M | 71,825.00%20.14M | 36,370.91%20.06M | --46K |
-Current debt | 1.61%20.49M | 1.61%20.49M | 1.56%20.4M | 1.52%20.32M | --20.24M | --20.16M | --20.16M | --20.09M | --20.01M | ---- |
-Current capital lease obligation | 0.00%60K | 0.00%60K | 31.48%71K | 43.75%69K | 43.48%66K | 36.36%60K | 36.36%60K | 92.86%54K | -12.73%48K | --46K |
Current liabilities | 2.88%25.8M | 2.88%25.8M | -5.53%23.59M | 0.74%23.76M | 913.38%26.65M | 530.34%25.08M | 530.34%25.08M | -46.13%24.97M | 336.84%23.59M | --2.63M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | --0 | -92.21%6K | -73.40%25K | -99.79%43K | -99.70%60K | -99.70%60K | -99.61%77K | -99.52%94K | --20.03M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --19.92M |
-Long term capital lease obligation | --0 | --0 | -92.21%6K | -73.40%25K | -60.55%43K | -52.38%60K | -52.38%60K | --77K | --94K | --109K |
Non current accrued expenses | --503K | --503K | --493K | --484K | ---- | --0 | --0 | ---- | ---- | ---- |
Derivative product liabilities | 0.00%40K | 0.00%40K | 0.00%40K | -50.00%40K | -82.83%40K | -94.10%40K | -94.10%40K | -97.32%40K | --80K | --233K |
Other non current liabilities | ---- | ---- | ---- | -93.26%6K | -99.56%6K | -99.95%6K | -99.95%6K | --6K | --89K | --1.37M |
Total non current liabilities | 412.26%543K | 412.26%543K | 338.21%539K | 111.03%555K | -99.59%89K | -99.68%106K | -99.68%106K | -99.42%123K | -99.83%263K | --21.63M |
Total liabilities | 4.60%26.34M | 4.60%26.34M | -3.84%24.13M | 1.95%24.31M | 10.22%26.74M | -31.52%25.18M | -31.52%25.18M | -62.89%25.09M | -84.93%23.85M | --24.26M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | 50.00%6K | 50.00%6K | 0.00%4K | --0 | --0 | 0.00%4K | 100.00%4K | --4K |
-common stock | --0 | --0 | 50.00%6K | 50.00%6K | 0.00%4K | --0 | --0 | 0.00%4K | 100.00%4K | --4K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -24.94%-179.38M | -24.94%-179.38M | -26.76%-170.25M | -29.82%-161.94M | -30.34%-153.58M | -18.75%-143.57M | -18.75%-143.57M | 4.03%-134.31M | 16.18%-124.75M | ---117.83M |
Paid-in capital | 17.70%173.58M | 17.70%173.58M | 13.94%166.28M | 13.89%164.51M | 3.95%148.76M | 6.73%147.48M | 6.73%147.48M | 10.32%145.93M | 2,898.71%144.45M | --143.11M |
Gains losses not affecting retained earnings | --0 | --0 | 98.55%-1K | 101.22%1K | 102.00%1K | ---18K | ---18K | ---69K | ---82K | ---50K |
Total stockholders'equity | -248.74%-5.8M | -248.74%-5.8M | -134.31%-3.97M | -86.88%2.58M | -119.07%-4.81M | -77.46%3.9M | -77.46%3.9M | 250.74%11.56M | 113.63%19.62M | --25.23M |
Total equity | -248.74%-5.8M | -248.74%-5.8M | -134.31%-3.97M | -86.88%2.58M | -119.07%-4.81M | -77.46%3.9M | -77.46%3.9M | 250.74%11.56M | 113.63%19.62M | --25.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data