(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -82.51%-7.54M | -1,095.25%-1.84M | 6.32%-3.15M | -779.20%-696.2K | -245.31%-1.85M | -360.30%-4.13M | 70.13%-154.19K | -948.05%-3.36M | -126.38%-79.19K | -48.66%-536.26K |
Net income from continuing operations | -192.61%-31.61M | -334.42%-22.83M | -31.00%-5.86M | -2,588.49%-3.97M | 212.97%1.05M | -210.33%-10.8M | -7.70%-5.25M | -359.52%-4.47M | -104.72%-147.67K | -22.68%-927.21K |
Operating gains losses | -119.01%-375.26K | 330.38%40.84K | ---- | ---- | ---- | 154.03%1.97M | ---17.73K | 18,696.24%2.02M | 100.02%671 | 90.91%-32.75K |
Depreciation and amortization | 17.99%3.1M | -5.87%653.11K | 28.05%894.04K | 26.78%797.17K | 24.57%759.13K | 141.30%2.63M | 53.49%693.83K | 105.92%698.21K | 293.29%628.79K | 338.31%609.4K |
Deferred tax | ---- | ---- | 35.67%-633K | 342.92%1.03M | -362.92%-412K | ---- | ---- | ---984K | -960.00%-424K | ---89K |
Other non cash items | 113.09%4.39M | 1,453.57%3.15M | 99.13%2.69M | 204.25%772.56K | -993.12%-2.23M | -56.76%2.06M | -95.20%202.62K | 9,727.78%1.35M | 297.68%253.93K | -62.19%249.37K |
Change In working capital | 4,103.21%1.25M | -40.81%1.59M | 118.05%357.46K | 189.77%350.91K | -203.15%-1.05M | -110.06%-31.21K | 737.29%2.69M | -737.71%-1.98M | -184.16%-390.91K | -700.17%-346.08K |
-Change in receivables | 74.63%-466.26K | -3.00%154.56K | 588.27%1.22M | -24.28%-1.52M | 39.46%-315.46K | -3,855.73%-1.84M | 171.62%159.34K | -307.01%-249.6K | -368.47%-1.23M | -320.01%-521.09K |
-Change in inventory | -37.33%755.37K | 21.81%651.2K | -462.10%-864.73K | 5.11%851.49K | 131.05%117.41K | 209.75%1.21M | 0.74%534.58K | -10.43%238.81K | 376.84%810.09K | -227.31%-378.19K |
-Change in prepaid assets | -371.15%-548.19K | -44.80%266.24K | 162.70%383.41K | -6,451.55%-1.26M | -80.57%60.53K | 10.86%202.17K | 762.76%482.3K | -283.11%-611.45K | 113.63%19.81K | 601.86%311.51K |
-Change in payables and accrued expense | -29.36%2.11M | -131.66%-412.48K | 637.10%1.35M | 46.16%1.43M | -126.30%-253.72K | 313.58%2.99M | 365.05%1.3M | -667.41%-251.86K | 194.87%976.46K | 1,323.66%964.59K |
-Change in other current assets | -6.64%3.26K | --0 | 115.31%3.26K | ---- | ---- | --3.49K | --369 | ---21.3K | ---- | ---- |
-Change in other current liabilities | -53.47%-806.3K | -18.54%-208.6K | -40.41%-245.17K | -89.62%-172.67K | -114.81%-179.86K | -196.35%-525.37K | -94.63%-175.97K | -383.26%-174.61K | -159.60%-91.06K | -434.77%-83.73K |
-Change in other working capital | 109.54%197.64K | 197.46%1.14M | -63.69%-1.49M | 213.61%1.03M | 25.20%-478.07K | -141.87%-2.07M | 139.26%382.95K | -284.45%-910.7K | -704.44%-904.29K | -409.78%-639.17K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -82.51%-7.54M | -1,095.25%-1.84M | 6.32%-3.15M | -779.20%-696.2K | -245.31%-1.85M | -286.79%-4.13M | 70.13%-154.19K | -948.05%-3.36M | -131.34%-79.19K | -10.84%-536.26K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,327.35%-3.89M | -58.78%7.64K | 74.09%-5.47K | -27.35%-161.44K | -11,925.86%-3.73M | 98.98%-160.42K | 100.18%18.53K | -143.94%-21.11K | 97.98%-126.78K | -103.28%-31.06K |
Net PPE purchase and sale | -50.96%-240.84K | -156.58%-10.68K | 74.57%-5.37K | -27.53%-161.34K | -106.03%-63.44K | -4.63%-159.54K | 107.88%18.88K | -107.13%-21.11K | -111.00%-126.51K | 79.31%-30.79K |
Net business purchase and sale | ---3.65M | --19.03K | --0 | --0 | ---3.67M | --0 | --0 | --0 | --0 | --0 |
Net investment purchase and sale | -37.46%-1.21K | -99.15%-705 | ---102 | 61.51%-102 | -15.27%-302 | ---881 | ---354 | --0 | ---265 | ---262 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,327.35%-3.89M | -58.78%7.64K | 74.09%-5.47K | -27.35%-161.44K | -11,925.86%-3.73M | 98.93%-160.42K | 100.18%18.53K | -143.94%-21.11K | 97.95%-126.78K | -102.10%-31.06K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 178.89%11.12M | 247.51%545K | 27.77%4.65M | -729.01%-880.63K | 727.14%6.8M | -75.96%3.99M | -103.26%-369.48K | 1,671.75%3.64M | -102.00%-106.23K | 374.02%822.71K |
Net issuance payments of debt | 748.47%3.1M | 425.19%545K | 142.59%81.24K | -1,244.30%-828.71K | 5,765.81%3.3M | -102.19%-478.31K | -100.95%-167.59K | -865.76%-190.75K | -101.76%-61.65K | -110.62%-58.32K |
Net common stock issuance | 57.71%8.12M | --0 | -11.23%4.57M | --0 | --3.55M | --5.15M | --0 | --5.15M | --0 | --0 |
Net preferred stock issuance | --0 | --0 | --0 | --0 | --0 | 138.08%1.16M | --0 | ---266.59K | --163.7K | -57.80%1.27M |
Cash dividends paid | 94.28%-105.67K | --0 | --0 | 72.64%-56.99K | 87.35%-48.68K | -78.72%-1.85M | 43.36%-201.89K | -238.17%-1.05M | -10.37%-208.28K | -117.56%-384.98K |
Proceeds from stock option exercised by employees | --5.06K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 178.89%11.12M | 247.51%545K | 27.77%4.65M | -729.01%-880.63K | 727.14%6.8M | -75.65%3.99M | -103.26%-369.48K | 1,671.75%3.64M | -102.03%-106.23K | 1,413.38%822.71K |
Net cash flow | ||||||||||
Beginning cash position | -21.99%1.08M | 29.80%2.06M | -57.82%559.65K | 40.21%2.3M | -21.99%1.08M | 0.23%1.38M | 62.82%1.58M | -10.21%1.33M | -23.38%1.64M | 0.23%1.38M |
Current changes in cash | -2.88%-312.94K | -155.44%-1.29M | 480.81%1.5M | -456.80%-1.74M | 377.14%1.22M | -9,653.33%-304.18K | -223.10%-505.14K | 151.11%257.76K | 52.80%-312.19K | -66.33%255.39K |
End cash Position | -28.99%766.41K | -28.99%766.41K | 29.80%2.06M | -57.82%559.65K | 40.21%2.3M | -21.99%1.08M | -21.99%1.08M | 62.82%1.58M | -10.21%1.33M | -23.38%1.64M |
Free cash flow | -77.32%-7.78M | -1,096.39%-1.85M | 7.77%-3.15M | -307.97%-857.54K | -217.85%-1.92M | -252.29%-4.39M | 64.04%-154.94K | -812.50%-3.42M | -209.08%-210.2K | 4.75%-602.55K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data