(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -34.07%38.44M | -31.15%43.47M | -31.15%43.47M | -30.17%47.72M | 10.77%51.33M | 25.40%58.31M | 33.81%63.14M | 33.81%63.14M | 50.47%68.33M | 3.05%46.33M |
-Cash and cash equivalents | ---- | -31.15%43.47M | -31.15%43.47M | ---- | ---- | ---- | 33.81%63.14M | 33.81%63.14M | ---- | ---- |
Receivables | -1.67%17.01M | 28.75%19.24M | 28.75%19.24M | 7.76%16.31M | 13.42%18.02M | 44.71%17.3M | 23.28%14.94M | 23.28%14.94M | 49.03%15.13M | 42.07%15.89M |
-Accounts receivable | -1.67%17.01M | 32.56%17.19M | 32.56%17.19M | 7.76%16.31M | 13.42%18.02M | 44.71%17.3M | 17.95%12.97M | 17.95%12.97M | 49.03%15.13M | 42.07%15.89M |
-Notes receivable | ---- | 45.22%896K | 45.22%896K | ---- | ---- | ---- | 0.33%617K | 0.33%617K | ---- | ---- |
-Taxes receivable | ---- | -13.63%1.27M | -13.63%1.27M | ---- | ---- | ---- | 23.85%1.48M | 23.85%1.48M | ---- | ---- |
-Other receivables | ---- | 130.43%106K | 130.43%106K | ---- | ---- | ---- | -28.13%46K | -28.13%46K | ---- | ---- |
-Recievables adjustments allowances | ---- | -39.13%-224K | -39.13%-224K | ---- | ---- | ---- | 78.30%-161K | 78.30%-161K | ---- | ---- |
Inventory | 40.18%17.45M | 28.29%15.11M | 28.29%15.11M | 60.42%15.34M | 68.35%13.31M | 69.56%12.45M | 57.09%11.78M | 57.09%11.78M | 12.18%9.56M | -8.18%7.91M |
Prepaid assets | ---- | -0.15%659K | -0.15%659K | ---- | ---- | ---- | 13.60%660K | 13.60%660K | ---- | ---- |
Other current assets | 6.73%1.19M | ---- | ---- | -9.54%910K | 4.97%761K | 44.43%1.12M | ---- | ---- | 71.97%1.01M | 17.31%725K |
Total current assets | -16.91%74.09M | -13.30%78.48M | -13.30%78.48M | -14.63%80.27M | 17.73%83.42M | 33.96%89.17M | 34.34%90.52M | 34.34%90.52M | 45.39%94.03M | 8.38%70.85M |
Non current assets | ||||||||||
Net PPE | 45.01%10.11M | 36.88%8.19M | 36.88%8.19M | 31.39%8.06M | 23.97%7.22M | 32.72%6.97M | 15.72%5.99M | 15.72%5.99M | 24.48%6.13M | 13.34%5.82M |
-Gross PPE | ---- | 18.26%18.58M | 18.26%18.58M | ---- | ---- | ---- | 3.83%15.71M | 3.83%15.71M | ---- | ---- |
-Accumulated depreciation | ---- | -6.80%-10.39M | -6.80%-10.39M | ---- | ---- | ---- | 2.34%-9.73M | 2.34%-9.73M | ---- | ---- |
Goodwill and other intangible assets | 0.00%2.41M | 11.45%3.5M | 11.45%3.5M | 0.00%2.41M | 0.00%2.41M | 0.00%2.41M | -0.13%3.14M | -0.13%3.14M | 0.00%2.41M | 0.00%2.41M |
-Goodwill | 0.00%2.41M | 0.00%2.41M | 0.00%2.41M | 0.00%2.41M | 0.00%2.41M | 0.00%2.41M | 0.00%2.41M | 0.00%2.41M | 0.00%2.41M | 0.00%2.41M |
-Other intangible assets | ---- | 49.59%1.08M | 49.59%1.08M | ---- | ---- | ---- | -0.55%724K | -0.55%724K | ---- | ---- |
Non current deferred assets | ---- | -12.06%729K | -12.06%729K | ---- | ---- | ---- | -7.68%829K | -7.68%829K | ---- | ---- |
Other non current assets | 11.52%2.47M | -0.76%651K | -0.76%651K | 13.23%2.53M | 3.35%2.28M | -0.32%2.21M | 3.47%656K | 3.47%656K | 33.13%2.23M | 29.69%2.21M |
Total non current assets | 29.25%14.99M | 23.20%13.07M | 23.20%13.07M | 20.60%13M | 14.07%11.91M | 17.31%11.6M | 7.74%10.61M | 7.74%10.61M | 19.54%10.78M | 12.87%10.44M |
Total assets | -11.60%89.08M | -9.47%91.55M | -9.47%91.55M | -11.01%93.27M | 17.26%95.33M | 31.81%100.77M | 30.94%101.12M | 30.94%101.12M | 42.23%104.8M | 8.94%81.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | 65.66%11.37M | 65.66%11.37M | ---- | ---- | --18.13M | 14.19%6.87M | 14.19%6.87M | ---- | ---- |
-accounts payable | ---- | 69.22%11.24M | 69.22%11.24M | ---- | ---- | --18.13M | 20.49%6.64M | 20.49%6.64M | ---- | ---- |
-Total tax payable | ---- | -64.84%77K | -64.84%77K | ---- | ---- | ---- | -56.29%219K | -56.29%219K | ---- | ---- |
-Other payable | ---- | 771.43%61K | 771.43%61K | ---- | ---- | ---- | 600.00%7K | 600.00%7K | ---- | ---- |
Current accrued expenses | ---- | 16.34%4.51M | 16.34%4.51M | ---- | ---- | ---- | 40.58%3.87M | 40.58%3.87M | ---- | ---- |
Current debt and capital lease obligation | 100.22%2.72M | 11.81%5.11M | 11.81%5.11M | 33.31%1.65M | -15.53%1.61M | 58.46%1.36M | 21.69%4.57M | 21.69%4.57M | -8.98%1.24M | 31.72%1.91M |
-Current debt | 100.22%2.72M | 16.59%4.02M | 16.59%4.02M | 33.31%1.65M | -15.53%1.61M | 58.46%1.36M | 25.62%3.45M | 25.62%3.45M | -8.98%1.24M | 31.72%1.91M |
-Current capital lease obligation | ---- | -2.84%1.09M | -2.84%1.09M | ---- | ---- | ---- | 11.06%1.13M | 11.06%1.13M | ---- | ---- |
Current deferred liabilities | 1.15%4.12M | -0.02%4.05M | -0.02%4.05M | 10.17%4.66M | 5.91%4.19M | 16.42%4.08M | 18.84%4.05M | 18.84%4.05M | 19.56%4.23M | 21.26%3.96M |
Other current liabilities | 3.91%2.79M | ---- | ---- | 1.04%2.72M | 1.70%2.63M | 35.91%2.69M | ---1K | ---1K | 88.24%2.69M | 93.28%2.59M |
Current liabilities | 7.76%28.29M | 27.12%27.6M | 27.12%27.6M | 20.57%25.95M | 27.24%25.2M | 61.91%26.26M | 20.93%21.71M | 20.93%21.71M | 44.33%21.52M | 29.02%19.8M |
Non current liabilities | ||||||||||
Long term provisions | ---- | -4.29%156K | -4.29%156K | ---- | ---- | ---- | 5.16%163K | 5.16%163K | ---- | ---- |
Long term debt and capital lease obligation | -3.24%4.12M | -31.14%3.31M | -31.14%3.31M | -32.73%3.77M | -38.94%3.55M | -30.34%4.26M | -23.02%4.81M | -23.02%4.81M | -14.55%5.6M | -12.26%5.82M |
-Long term debt | -49.07%1.62M | -44.33%2M | -44.33%2M | -40.41%2.4M | -36.92%2.77M | -35.72%3.18M | -27.24%3.59M | -27.24%3.59M | -23.71%4.02M | -15.82%4.39M |
-Long term capital lease obligation | 132.59%2.5M | 7.52%1.32M | 7.52%1.32M | -13.20%1.37M | -45.13%783K | -7.33%1.07M | -7.21%1.22M | -7.21%1.22M | 23.00%1.58M | 0.85%1.43M |
Non current deferred liabilities | 8.93%598K | 52.13%1.11M | 52.13%1.11M | 95.77%648K | 76.64%620K | 62.43%549K | 65.23%727K | 65.23%727K | -52.58%331K | -57.51%351K |
Employee benefits | ---- | 17.85%2.46M | 17.85%2.46M | ---- | ---- | ---- | -12.36%2.08M | -12.36%2.08M | ---- | ---- |
Other non current liabilities | 11.95%3.08M | -200.00%-1K | -200.00%-1K | -9.31%2.81M | -10.26%2.75M | -8.93%2.75M | 200.00%1K | 200.00%1K | -10.81%3.1M | -15.66%3.06M |
Total non current liabilities | 3.18%7.8M | -9.71%7.03M | -9.71%7.03M | -19.98%7.23M | -25.04%6.92M | -20.20%7.56M | -15.56%7.79M | -15.56%7.79M | -15.81%9.04M | -16.75%9.23M |
Total liabilities | 6.74%36.09M | 17.40%34.63M | 17.40%34.63M | 8.58%33.18M | 10.63%32.11M | 31.63%33.81M | 8.55%29.49M | 8.55%29.49M | 19.16%30.56M | 9.83%29.03M |
Shareholders'equity | ||||||||||
Share capital | ---- | 1.57%4.85M | 1.57%4.85M | ---- | ---- | ---- | 8.82%4.78M | 8.82%4.78M | ---- | ---- |
-common stock | ---- | 1.57%4.85M | 1.57%4.85M | ---- | ---- | ---- | 8.82%4.78M | 8.82%4.78M | ---- | ---- |
Retained earnings | ---- | -49.98%-63.55M | -49.98%-63.55M | ---- | ---- | ---- | -7.44%-42.37M | -7.44%-42.37M | ---- | ---- |
Paid-in capital | ---- | 6.10%120.91M | 6.10%120.91M | ---- | ---- | ---- | 27.15%113.95M | 27.15%113.95M | ---- | ---- |
Less: Treasury stock | ---- | -10.81%800K | -10.81%800K | ---- | ---- | ---- | -3.34%897K | -3.34%897K | ---- | ---- |
Gains losses not affecting retained earnings | ---- | -17.18%-4.49M | -17.18%-4.49M | ---- | ---- | ---- | -6.69%-3.83M | -6.69%-3.83M | ---- | ---- |
Total stockholders'equity | -20.86%52.99M | -20.53%56.92M | -20.53%56.92M | -19.07%60.09M | 20.95%63.21M | 31.90%66.95M | 43.10%71.63M | 43.10%71.63M | 54.54%74.24M | 8.45%52.27M |
Total equity | -20.86%52.99M | -20.53%56.92M | -20.53%56.92M | -19.07%60.09M | 20.95%63.21M | 31.90%66.95M | 43.10%71.63M | 43.10%71.63M | 54.54%74.24M | 8.45%52.27M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data