(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 787.21%36.5M | -23.68%137.6M | -9.55%64.19M | -42.86%32.27M | -20.26%37.03M | -35.95%4.11M | 31.28%180.3M | 57.53%70.97M | 2.55%56.47M | 124.58%46.43M |
Net income from continuing operations | 181.58%1.2M | 1.95%71.15M | 40.18%29.93M | -22.28%16.57M | 35.73%26.12M | -118.68%-1.47M | 3,790.47%69.8M | 176.45%21.35M | 354.79%21.33M | 344.54%19.25M |
Operating gains losses | -347.15%-1.3M | -16.94%-27.08M | -54.73%-14.06M | -85.45%-3.1M | -51.94%-10.45M | 109.53%526K | -707.53%-23.15M | -316.85%-9.08M | -412.15%-1.67M | -596.76%-6.88M |
Depreciation and amortization | 8.43%21.9M | 6.87%84.6M | 8.75%22.14M | 8.63%21.29M | 6.67%20.97M | 3.33%20.2M | -0.72%79.16M | 3.58%20.36M | -4.85%19.6M | -1.64%19.66M |
Deferred tax | -92.83%200K | -1,133.41%-17.07M | -48.69%-16.06M | -296.24%-2.29M | -177.52%-1.51M | -70.13%2.79M | -63.68%1.65M | -3,799.32%-10.8M | 5,182.61%1.17M | -77.46%1.94M |
Other non cash items | -16.03%-3.8M | 532.91%2.72M | 1,304.14%6.45M | -583.77%-11M | 253.92%10.55M | 48.38%-3.28M | 52.53%-629K | 104.08%459K | -81.76%2.27M | 823.22%2.98M |
Change In working capital | 28.42%-13.4M | -858.94%-20.76M | -64.65%14.31M | -19.00%7.32M | -117.01%-23.67M | 54.08%-18.72M | 88.02%-2.17M | 9,119.59%40.47M | 366.30%9.03M | -1.56%-10.91M |
-Change in receivables | -66.52%2.8M | -210.72%-6.09M | -91.62%2.85M | -225.72%-5.92M | 50.00%-11.38M | 180.53%8.36M | 116.44%5.5M | 9,489.27%33.95M | 130.47%4.71M | -153.74%-22.77M |
-Change in inventory | -436.66%-7.1M | -114.13%-1.4M | -62.51%2.51M | -114.64%-922K | 19.11%-1.66M | -27.95%-1.32M | 1,469.26%9.9M | 221.99%6.7M | 917.29%6.3M | -319.53%-2.06M |
-Change in prepaid assets | 66.09%-3.3M | -19,800.00%-985K | -135.21%-1.84M | 227.13%6.58M | 13.12%4.01M | -171.09%-9.73M | 100.06%5K | 804.50%5.23M | 22.15%-5.18M | 644.33%3.54M |
-Change in payables and accrued expense | 63.82%-5.8M | 30.11%-12.28M | 300.02%10.79M | 136.62%7.58M | -240.97%-14.63M | 37.76%-16.03M | -177.76%-17.58M | -208.01%-5.4M | -82.30%3.2M | 426.36%10.38M |
Cash from discontinued investing activities | 0 | 185.05%6.31M | ||||||||
Operating cash flow | 787.21%36.5M | -26.26%137.6M | -16.94%64.19M | -42.86%32.27M | -20.26%37.03M | -35.95%4.11M | 43.63%186.61M | 71.54%77.28M | 58.77%56.47M | 45.67%46.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 6.94%-17.4M | -3.67%-65.34M | 39.71%-11.69M | -2.04%-14.42M | -36.09%-20.53M | -29.73%-18.7M | -107.20%-63.02M | -13.04%-19.4M | -101.47%-14.13M | 2.53%-15.09M |
Net PPE purchase and sale | 6.94%-17.4M | -10.98%-65.34M | 39.71%-11.69M | -5.69%-14.42M | -36.09%-20.53M | -73.93%-18.7M | 1.96%-58.87M | -25.97%-19.4M | 17.88%-13.64M | 2.53%-15.09M |
Net business purchase and sale | ---- | --0 | --0 | --0 | --0 | --0 | -100.45%-4.23M | --0 | -100.05%-488K | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | 775.00%81K | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 6.94%-17.4M | -3.67%-65.34M | 39.71%-11.69M | -2.04%-14.42M | -36.09%-20.53M | -29.73%-18.7M | -107.54%-63.02M | -19.46%-19.4M | -101.48%-14.13M | 40.78%-15.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 87.49%-4.2M | 36.90%-93.5M | 95.38%-3.03M | 85.01%-10.59M | -394.80%-46.31M | -1,213.89%-33.57M | 84.61%-148.19M | -17,014.43%-65.63M | 92.63%-70.64M | -163.71%-9.36M |
Net issuance payments of debt | -1.66%-3M | -1.33%-11.85M | 2.68%-3.01M | 29.15%-2.9M | -32.53%-2.98M | -31.16%-2.95M | 97.75%-11.69M | -73.37%-3.09M | 99.20%-4.1M | 0.00%-2.25M |
Net common stock issuance | --0 | 42.43%-78.72M | --0 | 91.97%-5.34M | -510.68%-43.52M | ---29.85M | ---136.74M | ---63.03M | ---66.58M | ---7.13M |
Cash dividends paid | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | -56.05%-1.2M | -1,287.85%-2.93M | -103.84%-19K | -6,107.69%-2.34M | 994.44%197K | -152.13%-769K | 102.76%247K | -79.33%495K | 100.45%39K | 101.39%18K |
Cash from discontinued financing activities | 0 | 0 | ||||||||
Financing cash flow | 87.49%-4.2M | 36.90%-93.5M | 95.38%-3.03M | 85.01%-10.59M | -394.80%-46.31M | -1,213.89%-33.57M | 84.63%-148.19M | -17,014.43%-65.63M | 92.63%-70.64M | -125.74%-9.36M |
Net cash flow | ||||||||||
Beginning cash position | -20.30%88.4M | -21.27%110.92M | -68.45%38.32M | -80.67%29.23M | -52.51%61.62M | -21.27%110.92M | 2.67%140.89M | 15.94%121.45M | 101.61%151.23M | 76.80%129.75M |
Current changes in cash | 130.94%14.9M | 13.68%-21.24M | 738.89%49.47M | 125.65%7.26M | -235.58%-29.81M | -356.65%-48.15M | -1,836.13%-24.6M | -126.51%-7.74M | -191.05%-28.3M | 875.08%21.99M |
Effect of exchange rate changes | 82.56%-200K | 75.43%-1.32M | 120.80%579K | 223.23%1.83M | -407.09%-2.58M | -92.45%-1.15M | -338.26%-5.37M | -140.14%-2.78M | -10.36%-1.48M | 19.49%-508K |
End cash Position | 67.32%103.1M | -20.33%88.37M | -20.33%88.37M | -68.45%38.32M | -80.67%29.23M | -52.51%61.62M | -21.27%110.92M | -21.27%110.92M | 15.94%121.45M | 101.61%151.23M |
Free cash flow | 230.97%19.1M | -43.43%72.26M | -9.31%52.5M | -58.32%17.85M | -47.37%16.5M | -237.05%-14.58M | 82.81%127.74M | 95.19%57.89M | 125.91%42.83M | 91.15%31.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data