(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -30.86%4.85M | -30.86%4.85M | -60.29%2.15M | -67.28%2.24M | -27.07%4.13M | 11.67%7.01M | 11.67%7.01M | -24.07%5.43M | -21.26%6.85M | -47.36%5.66M |
-Cash and cash equivalents | -32.03%4.74M | -32.03%4.74M | -62.63%2.01M | -70.42%2.01M | -27.86%4.03M | 12.46%6.97M | 12.46%6.97M | -23.78%5.37M | -20.90%6.81M | -47.96%5.59M |
-Short-term investments | 170.10%110.2K | 170.10%110.2K | 172.22%147K | 466.00%226.4K | 40.31%91.2K | -49.32%40.8K | -49.32%40.8K | -44.90%54K | -55.80%40K | --65K |
Receivables | -20.22%287.02K | -20.22%287.02K | -10.59%230.3K | 787.00%759.13K | 416.60%427.34K | 189.43%359.78K | 189.43%359.78K | -10.96%257.57K | -92.79%85.58K | -93.18%82.72K |
-Accounts receivable | 562.85%258.17K | 562.85%258.17K | 419.16%202.21K | 441.15%210.77K | 37.75%38.95K | 37.75%38.95K | 37.75%38.95K | --38.95K | -95.59%38.95K | -96.80%28.28K |
-Taxes receivable | -91.01%28.84K | -91.01%28.84K | -87.15%28.09K | 1,075.84%548.35K | 613.36%388.39K | 234.09%320.83K | 234.09%320.83K | -24.43%218.62K | -84.63%46.64K | -83.47%54.45K |
Prepaid assets | -43.72%41.09K | -43.72%41.09K | -43.50%61.11K | -19.65%90.11K | -44.03%91.99K | 9.09%73.01K | 9.09%73.01K | -4.71%108.17K | -55.64%112.15K | -42.58%164.37K |
Restricted cash | ---- | ---- | --725.7K | --860.53K | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -30.47%5.18M | -30.47%5.18M | -45.24%3.17M | -43.94%3.95M | -21.33%4.65M | 15.06%7.45M | 15.06%7.45M | -23.28%5.79M | -30.49%7.05M | -51.78%5.9M |
Non current assets | ||||||||||
Net PPE | 11.66%42.09M | 11.66%42.09M | 18.31%41.89M | 22.86%41.72M | 48.58%40.13M | 40.48%37.69M | 40.48%37.69M | 34.99%35.41M | 40.52%33.96M | 24.79%27.01M |
-Gross PPE | 11.66%42.09M | 11.66%42.09M | 18.31%41.89M | 22.86%41.72M | 48.58%40.13M | 40.48%37.69M | 40.48%37.69M | 34.99%35.41M | 40.52%33.96M | 24.79%27.01M |
Total non current assets | 11.66%42.09M | 11.66%42.09M | 18.31%41.89M | 22.86%41.72M | 48.58%40.13M | 40.48%37.69M | 40.48%37.69M | 34.99%35.41M | 40.52%33.96M | 24.79%27.01M |
Total assets | 4.71%47.26M | 4.71%47.26M | 9.38%45.07M | 11.38%45.67M | 36.04%44.78M | 35.54%45.14M | 35.54%45.14M | 21.97%41.2M | 19.53%41M | -2.88%32.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -53.09%35.66K | -53.09%35.66K | 51.72%58.35K | 73.79%67.39K | 57.87%76.36K | 92.89%76.03K | 92.89%76.03K | -3.21%38.46K | -5.53%38.78K | 43.91%48.37K |
-Current debt | ---- | ---- | --40K | --40K | --40K | --40K | --40K | ---- | ---- | ---- |
-Current capital lease obligation | -1.02%35.66K | -1.02%35.66K | -52.30%18.35K | -29.36%27.39K | -24.83%36.36K | -8.59%36.03K | -8.59%36.03K | -3.21%38.46K | -5.53%38.78K | 43.91%48.37K |
Other current liabilities | -77.18%147.75K | -77.18%147.75K | -64.95%112.21K | -81.63%133.06K | -77.49%172.79K | -20.45%647.38K | -20.45%647.38K | -67.82%320.17K | -55.78%724.3K | -66.32%767.67K |
Current liabilities | -78.34%344.93K | -78.34%344.93K | -71.51%293.41K | -40.03%576.1K | 1.20%1.03M | 49.52%1.59M | 49.52%1.59M | -30.34%1.03M | -60.51%960.64K | -65.99%1.01M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 800.85%83K | 800.85%83K | ---- | ---- | ---- | -88.56%9.21K | -88.56%9.21K | -37.36%55.59K | -33.91%64K | -44.73%63.05K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%40K | 0.00%40K | 0.00%40K |
-Long term capital lease obligation | 800.85%83K | 800.85%83K | --0 | --0 | --0 | -77.29%9.21K | -77.29%9.21K | -68.01%15.59K | -57.78%24K | -68.88%23.05K |
Non current deferred liabilities | 17.08%4.72M | 17.08%4.72M | 36.23%4.64M | 35.26%4.67M | 28.52%4.42M | 18.29%4.03M | 18.29%4.03M | 2.94%3.41M | 15.74%3.45M | 27.91%3.44M |
Total non current liabilities | 18.87%4.8M | 18.87%4.8M | 34.05%4.64M | 32.80%4.67M | 26.20%4.42M | 15.82%4.04M | 15.82%4.04M | 1.89%3.46M | 14.17%3.52M | 24.96%3.5M |
Total liabilities | -8.62%5.14M | -8.62%5.14M | 9.85%4.94M | 17.18%5.25M | 20.59%5.45M | 23.71%5.63M | 23.71%5.63M | -7.88%4.49M | -18.78%4.48M | -21.92%4.52M |
Shareholders'equity | ||||||||||
Share capital | 7.02%59M | 7.02%59M | 8.86%56.57M | 8.86%56.57M | 25.50%55.13M | 25.50%55.13M | 25.50%55.13M | 18.29%51.96M | 18.29%51.96M | 1.44%43.93M |
-common stock | 7.02%59M | 7.02%59M | 8.86%56.57M | 8.86%56.57M | 25.50%55.13M | 25.50%55.13M | 25.50%55.13M | 18.29%51.96M | 18.29%51.96M | 1.44%43.93M |
Retained earnings | -6.98%-21.26M | -6.98%-21.26M | -6.89%-20.79M | -4.90%-20.51M | -5.11%-20.17M | -5.60%-19.88M | -5.60%-19.88M | -4.04%-19.45M | -4.82%-19.55M | -2.80%-19.19M |
Paid-in capital | 7.37%4.1M | 7.37%4.1M | 7.08%4.03M | 7.29%3.96M | 7.24%3.88M | 6.29%3.82M | 6.29%3.82M | 6.88%3.76M | 9.47%3.7M | 10.16%3.62M |
Gains losses not affecting retained earnings | -1,828.86%-160.94K | -1,828.86%-160.94K | -633.41%-124.14K | -66.17%-44.74K | 14.99%42.06K | -116.02%-8.34K | -116.02%-8.34K | -124.33%-16.93K | -143.38%-26.93K | -65.03%36.57K |
Other equity interest | 0.00%443.8K | 0.00%443.8K | 0.00%443.8K | 0.00%443.8K | --443.8K | --443.8K | --443.8K | 491.70%443.8K | 491.70%443.8K | ---- |
Total stockholders'equity | 6.61%42.12M | 6.61%42.12M | 9.32%40.13M | 10.66%40.42M | 38.49%39.33M | 37.41%39.51M | 37.41%39.51M | 27.01%36.71M | 26.87%36.53M | 1.04%28.4M |
Total equity | 6.61%42.12M | 6.61%42.12M | 9.32%40.13M | 10.66%40.42M | 38.49%39.33M | 37.41%39.51M | 37.41%39.51M | 27.01%36.71M | 26.87%36.53M | 1.04%28.4M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data