(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -41.67%10.33M | -41.67%10.33M | -37.81%13.46M | -67.94%8.44M | -60.15%11.91M | -48.94%17.71M | -48.94%17.71M | -44.49%21.65M | 10.97%26.33M | 17.40%29.88M |
-Cash and cash equivalents | -41.67%10.33M | -41.67%10.33M | -37.81%13.46M | -67.94%8.44M | -60.15%11.91M | -48.94%17.71M | -48.94%17.71M | -43.03%21.65M | 79.13%26.33M | 229.66%29.88M |
Receivables | 78.80%717K | 78.80%717K | 61.81%589K | -58.61%238K | -41.48%213K | -8.45%401K | -8.45%401K | 10.38%364K | 55.75%575K | 40.37%364K |
-Accounts receivable | 78.80%717K | 78.80%717K | 61.81%589K | -58.61%238K | -41.48%213K | -8.45%401K | -8.45%401K | 10.38%364K | 55.75%575K | 40.37%364K |
Inventory | 9.67%2.17M | 9.67%2.17M | 26.39%2.5M | 36.17%2.37M | 57.13%2.48M | 45.19%1.98M | 45.19%1.98M | 82.39%1.97M | 61.34%1.74M | 66.93%1.58M |
Restricted cash | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | --250K | --250K | --250K | --250K | --250K | ---- |
Other current assets | -0.60%829K | -0.60%829K | -2.79%1.05M | -53.91%106K | -21.76%525K | -20.80%834K | -20.80%834K | -27.19%1.08M | -2.42%230K | -28.32%671K |
Total current assets | -32.49%14.29M | -32.49%14.29M | -29.51%17.84M | -60.84%11.4M | -52.69%15.37M | -43.60%21.17M | -43.60%21.17M | -39.58%25.31M | 14.62%29.12M | 17.76%32.49M |
Non current assets | ||||||||||
Net PPE | 14.80%706K | 14.80%706K | 6.10%696K | -6.22%648K | -19.67%584K | -19.08%615K | -19.08%615K | -7.70%656K | -8.00%691K | 0.63%727K |
-Gross PPE | 14.80%706K | 14.80%706K | 6.10%696K | -6.22%648K | -19.67%584K | -19.08%615K | -19.08%615K | -7.70%656K | -8.00%691K | 0.63%727K |
Other non current assets | -62.87%1.1M | -62.87%1.1M | -55.40%1.57M | -40.81%2.17M | -40.86%2.34M | -34.51%2.97M | -34.51%2.97M | -29.11%3.53M | -28.63%3.67M | -27.14%3.96M |
Total non current assets | -49.54%1.81M | -49.54%1.81M | -45.76%2.27M | -35.32%2.82M | -37.57%2.93M | -32.29%3.58M | -32.29%3.58M | -26.44%4.18M | -26.00%4.36M | -23.88%4.69M |
Total assets | -34.96%16.1M | -34.96%16.1M | -31.82%20.11M | -57.52%14.22M | -50.78%18.3M | -42.20%24.76M | -42.20%24.76M | -38.01%29.49M | 6.98%33.48M | 10.17%37.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.65%2.44M | 7.65%2.44M | 67.11%3.26M | 15.25%2.46M | -13.58%2.16M | 88.34%2.26M | 88.34%2.26M | 8.32%1.95M | -24.68%2.14M | 18.61%2.5M |
-accounts payable | 1.60%2.16M | 1.60%2.16M | 59.55%3.03M | 11.25%2.28M | -10.47%2M | 126.97%2.13M | 126.97%2.13M | 52.02%1.9M | -10.69%2.05M | 5.91%2.24M |
-Total tax payable | 104.51%272K | 104.51%272K | 366.67%224K | 111.76%180K | -39.55%162K | -49.43%133K | -49.43%133K | -91.25%48K | -84.26%85K | --268K |
Current accrued expenses | 24.37%2.23M | 24.37%2.23M | -53.94%1.26M | -65.87%714K | -11.81%911K | 85.01%1.79M | 85.01%1.79M | 57.75%2.74M | 119.71%2.09M | 1.50%1.03M |
Current debt and capital lease obligation | 20.27%89K | 20.27%89K | 19.72%85K | 19.12%81K | 20.31%77K | 21.31%74K | 21.31%74K | -81.24%71K | -87.47%68K | -94.09%64K |
-Current capital lease obligation | 20.27%89K | 20.27%89K | 19.72%85K | 19.12%81K | 20.31%77K | 21.31%74K | 21.31%74K | -81.24%71K | -87.47%68K | -88.08%64K |
Current deferred liabilities | 61.18%245K | 61.18%245K | --180K | --36K | --17K | --152K | --152K | ---- | ---- | ---- |
Other current liabilities | -22.40%149K | -22.40%149K | -35.96%244K | -83.94%70K | -53.43%265K | -44.67%192K | -44.67%192K | --381K | --436K | --569K |
Current liabilities | 15.30%8.12M | 15.30%8.12M | 28.09%8.51M | 16.50%6.58M | 24.88%5.85M | 28.44%7.05M | 28.44%7.05M | 15.74%6.64M | -1.97%5.64M | -12.39%4.68M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -14.08%537K | -14.08%537K | -13.18%560K | -12.20%583K | -11.29%605K | -10.71%625K | -10.71%625K | -9.86%645K | -28.07%664K | -60.76%682K |
-Long term capital lease obligation | -14.08%537K | -14.08%537K | -13.18%560K | -12.20%583K | -11.29%605K | -10.71%625K | -10.71%625K | -9.86%645K | -28.07%664K | -21.97%682K |
Total non current liabilities | -14.08%537K | -14.08%537K | -13.18%560K | -12.20%583K | -11.29%605K | -10.71%625K | -10.71%625K | -9.86%645K | -28.07%664K | -60.76%682K |
Total liabilities | 12.91%8.66M | 12.91%8.66M | 24.44%9.07M | 13.47%7.16M | 20.28%6.45M | 24.01%7.67M | 24.01%7.67M | 12.90%7.29M | -5.58%6.31M | -24.25%5.37M |
Shareholders'equity | ||||||||||
Share capital | 20.00%6K | 20.00%6K | -91.55%6K | -92.96%5K | -92.96%5K | 0.00%5K | 0.00%5K | 0.79%71K | 45.82%71K | 46.41%71K |
-common stock | 20.00%6K | 20.00%6K | -91.55%6K | -92.96%5K | -92.96%5K | 0.00%5K | 0.00%5K | 0.79%71K | 45.82%71K | 46.41%71K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -12.87%-165.2M | -12.87%-165.2M | -14.65%-161.17M | -16.29%-157.14M | -17.29%-152.24M | -17.84%-146.37M | -17.84%-146.37M | -17.88%-140.58M | -17.23%-135.13M | -15.50%-129.79M |
Paid-in capital | 5.62%172.7M | 5.62%172.7M | 5.79%172.3M | 1.22%164.28M | 1.57%164.09M | 1.67%163.52M | 1.67%163.52M | 1.92%162.87M | 16.51%162.3M | 16.67%161.55M |
Gains losses not affecting retained earnings | 7.25%-64K | 7.25%-64K | 36.36%-98K | -5.56%-76K | 7.14%-13K | -630.77%-69K | -630.77%-69K | -23.48%-154K | 29.73%-72K | 86.96%-14K |
Total stockholders'equity | -56.44%7.44M | -56.44%7.44M | -50.28%11.04M | -74.00%7.06M | -62.76%11.85M | -53.38%17.09M | -53.38%17.09M | -45.15%22.2M | 13.31%27.17M | 22.22%31.82M |
Total equity | -56.44%7.44M | -56.44%7.44M | -50.28%11.04M | -74.00%7.06M | -62.76%11.85M | -53.38%17.09M | -53.38%17.09M | -46.00%22.2M | 10.39%27.17M | 19.31%31.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data