(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 82.77%23.24M | 82.77%23.24M | 24.58%23.75M | -44.11%46.86M | -34.83%22.51M | -71.77%12.72M | -71.77%12.72M | -42.35%19.06M | 74.12%83.83M | 0.06%34.54M |
-Cash and cash equivalents | 82.77%23.24M | 82.77%23.24M | 24.58%23.75M | -44.11%46.86M | -34.83%22.51M | -71.77%12.72M | -71.77%12.72M | -42.35%19.06M | 74.12%83.83M | 0.06%34.54M |
Receivables | -22.23%768.03M | -22.23%768.03M | -7.99%715.27M | 33.28%887.63M | 91.94%990M | 116.95%987.55M | 116.95%987.55M | 71.68%777.37M | 11.12%666.01M | -16.58%515.78M |
-Accounts receivable | -44.05%134.03M | -44.05%134.03M | -17.57%180.12M | -11.30%216.87M | 28.59%245.51M | 31.86%239.55M | 31.86%239.55M | 50.68%218.5M | 59.48%244.51M | 58.35%190.93M |
-Loans receivable | -14.60%598.23M | -14.60%598.23M | -3.92%494.6M | 64.50%625.95M | 148.01%701.44M | 208.98%700.51M | 208.98%700.51M | 104.15%514.76M | -2.56%380.52M | -35.50%282.83M |
-Notes receivable | -22.09%24.63M | -22.09%24.63M | -22.57%24.16M | 3.94%28.73M | -1.76%28.31M | 6.60%31.61M | 6.60%31.61M | -6.58%31.2M | -19.09%27.64M | -17.83%28.82M |
-Taxes receivable | -29.85%11.14M | -29.85%11.14M | 27.05%16.39M | 20.48%16.09M | 11.62%14.74M | -7.50%15.88M | -7.50%15.88M | -41.98%12.9M | -40.43%13.35M | -45.40%13.21M |
Restricted cash | --34K | --34K | -1.72%2.58M | 3.30%2.6M | 26.97%2.59M | --0 | --0 | -51.61%2.62M | -53.02%2.51M | -67.10%2.04M |
Total current assets | -6.87%931.54M | -6.87%931.54M | -17.53%881.85M | 24.55%937.09M | 83.78%1.02B | 95.98%1B | 95.98%1B | -7.17%1.07B | -8.40%752.36M | -27.70%552.36M |
Non current assets | ||||||||||
Net PPE | -72.93%18.73M | -72.93%18.73M | -73.52%18.82M | -63.83%26.01M | -13.72%66.73M | 11.19%69.18M | 11.19%69.18M | 320.61%71.07M | 271.00%71.89M | 286.37%77.34M |
-Gross PPE | -68.97%23.13M | -68.97%23.13M | -73.52%18.82M | -63.83%26.01M | -13.72%66.73M | -0.96%74.52M | -0.96%74.52M | 320.61%71.07M | --71.89M | 286.37%77.34M |
-Accumulated depreciation | 17.67%-4.4M | 17.67%-4.4M | ---- | ---- | ---- | 59.00%-5.34M | 59.00%-5.34M | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.85%231.89M | 0.85%231.89M | 1.45%233.55M | -35.37%233.19M | -36.24%232.21M | -37.62%229.93M | -37.62%229.93M | -18.84%230.21M | -46.20%360.78M | -45.87%364.23M |
-Goodwill | 1.11%126.84M | 1.11%126.84M | 1.32%126.83M | -44.65%126.83M | -44.90%126.83M | -45.50%125.45M | -45.50%125.45M | -33.02%125.17M | -45.75%229.13M | -45.50%230.17M |
-Other intangible assets | 0.55%105.05M | 0.55%105.05M | 1.61%106.73M | -19.21%106.36M | -21.39%105.39M | -24.52%104.48M | -24.52%104.48M | 8.55%105.04M | -46.96%131.65M | -46.47%134.06M |
Investments and advances | -5.14%11.1M | -5.14%11.1M | -31.84%10.06M | -40.34%9.76M | -40.29%10.22M | -40.62%11.71M | -40.62%11.71M | -65.12%14.76M | -64.73%16.36M | -61.62%17.11M |
Financial assets | --0 | --0 | -81.71%269K | --0 | -98.97%242K | -93.44%878K | -93.44%878K | -96.14%1.47M | -58.09%10.67M | 52.63%23.44M |
Non current deferred assets | -44.77%9.41M | -44.77%9.41M | -22.89%23.38M | -68.51%10.91M | -61.05%15.18M | -56.19%17.04M | -56.19%17.04M | -35.24%30.32M | -33.57%34.65M | -34.70%38.97M |
Other non current assets | -2.70%82.17M | -2.70%82.17M | -32.63%65.55M | -30.49%74.1M | -34.21%78.22M | -36.47%84.45M | -36.47%84.45M | -53.96%97.29M | -50.36%106.61M | -41.19%118.9M |
Total non current assets | -14.49%353.3M | -14.49%353.3M | -21.01%351.62M | -41.10%353.97M | -37.06%402.81M | -35.01%413.18M | -35.01%413.18M | -30.35%445.12M | -41.58%600.95M | -36.92%639.98M |
Total assets | -9.10%1.28B | -9.10%1.28B | -18.55%1.23B | -4.60%1.29B | 18.92%1.42B | 23.32%1.41B | 23.32%1.41B | -15.44%1.51B | -26.85%1.35B | -32.96%1.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -26.73%28.08M | -26.73%28.08M | -34.25%35.92M | -52.39%43.19M | -87.67%44.35M | -89.92%38.33M | -89.92%38.33M | -18.03%54.64M | 7.45%90.72M | 382.33%359.51M |
-accounts payable | -26.73%28.08M | -26.73%28.08M | -16.27%35.92M | -45.62%43.19M | -33.37%43.53M | -55.75%38.33M | -55.75%38.33M | -23.97%42.9M | 7.70%79.42M | 1.95%65.33M |
-Total tax payable | ---- | ---- | ---- | ---- | -99.72%820K | ---- | ---- | --11.74M | --11.29M | --294.19M |
Current accrued expenses | -20.94%29.35M | -20.94%29.35M | -52.91%24.1M | -65.32%26.29M | -52.06%39.16M | -58.48%37.12M | -58.48%37.12M | -22.46%51.19M | 13.76%75.82M | 69.43%81.69M |
Current deferred liabilities | ---- | ---- | -6.10%877K | -97.67%795K | -98.25%719K | ---- | ---- | -98.13%934K | -15.20%34.08M | -6.78%41.12M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 81.67%85.61M | ---- | ---- |
Current liabilities | -23.88%57.43M | -23.88%57.43M | -68.34%60.9M | -64.97%70.28M | -82.54%84.23M | -85.31%75.45M | -85.31%75.45M | -16.26%192.36M | 4.89%200.61M | 189.06%482.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -10.82%917.7M | -10.82%917.7M | -17.61%818.59M | 19.35%976.69M | 173.70%1.05B | 274.77%1.03B | 274.77%1.03B | 88.01%993.6M | 31.92%818.34M | -33.52%384.24M |
-Long term debt | -10.65%900.6M | -10.65%900.6M | -19.42%800.69M | 16.91%956.69M | 182.29%1.03B | 267.08%1.01B | 267.08%1.01B | 93.12%993.6M | 35.33%818.34M | -34.98%365.24M |
-Long term capital lease obligation | -18.96%17.1M | -18.96%17.1M | --17.9M | --20M | 8.42%20.6M | --21.1M | --21.1M | ---- | ---- | 16.56%19M |
Non current deferred liabilities | -47.85%9.7M | -47.85%9.7M | --9.6M | --18.5M | --18.7M | --18.6M | --18.6M | ---- | ---- | ---- |
Derivative product liabilities | -23.56%20.02M | -23.56%20.02M | 234.22%25.02M | --24.46M | 2,563.01%25.99M | --26.19M | --26.19M | 54.22%7.49M | ---- | -87.04%976K |
Other non current liabilities | 0.10%70.5M | 0.10%70.5M | -51.28%55.75M | -43.13%60M | -30.91%65.29M | -49.38%70.43M | -49.38%70.43M | -44.03%114.41M | -44.79%105.51M | -50.43%94.5M |
Total non current liabilities | -11.05%1.02B | -11.05%1.02B | -18.52%908.95M | 16.86%1.08B | 142.15%1.16B | 176.59%1.14B | 176.59%1.14B | 51.20%1.12B | 10.63%923.84M | -39.59%479.71M |
Total liabilities | -11.84%1.08B | -11.84%1.08B | -25.84%969.85M | 2.26%1.15B | 29.50%1.25B | 31.51%1.22B | 31.51%1.22B | 35.18%1.31B | 9.56%1.12B | 0.11%962.04M |
Shareholders'equity | ||||||||||
Share capital | 19.54%780.92M | 19.54%780.92M | 19.58%781.17M | -0.79%653.28M | -1.13%653.28M | -0.65%653.28M | -0.65%653.28M | -9.53%653.28M | -10.65%658.48M | -10.67%660.73M |
-common stock | 12.06%656.91M | 12.06%656.91M | 12.08%657.05M | -0.88%586.23M | -1.26%586.23M | -0.72%586.23M | -0.72%586.23M | 0.23%586.23M | -1.37%591.43M | -1.37%593.68M |
-Preferred stock | 84.95%124.01M | 84.95%124.01M | 85.12%124.13M | 0.00%67.05M | 0.00%67.05M | 0.00%67.05M | 0.00%67.05M | -51.15%67.05M | -51.15%67.05M | -51.32%67.05M |
Retained earnings | -23.90%-624.84M | -23.90%-624.84M | -14.57%-566.68M | -11.98%-558.9M | -4.29%-527.02M | 0.66%-504.32M | 0.66%-504.32M | -6,189.07%-494.62M | -7,068.20%-499.12M | -3,063.22%-505.33M |
Paid-in capital | 3.72%81.95M | 3.72%81.95M | 3.72%81.29M | -2.41%80.09M | -1.22%79.65M | 1.77%79.01M | 1.77%79.01M | -26.84%78.37M | -22.62%82.07M | -26.01%80.63M |
Gains losses not affecting retained earnings | 16.76%-28.55M | 16.76%-28.55M | -5.43%-32.16M | -165.08%-33.34M | -490.75%-33.86M | -285.59%-34.3M | -285.59%-34.3M | -120.43%-30.5M | -2.10%-12.58M | 61.92%-5.73M |
Total stockholders'equity | 8.16%209.49M | 8.16%209.49M | 27.64%263.62M | -38.33%141.13M | -25.30%172.05M | -11.41%193.68M | -11.41%193.68M | -74.92%206.54M | -72.22%228.86M | -71.83%230.31M |
Total equity | 8.16%209.49M | 8.16%209.49M | 27.64%263.62M | -38.33%141.13M | -25.30%172.05M | -11.41%193.68M | -11.41%193.68M | -74.92%206.54M | -72.22%228.86M | -71.83%230.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data