(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 139.63%158.36K | 115.44%43.47K | 17.06%-46.47K | -93.84%-861.49K | 70.88%-124.34K | -141.35%-399.63K | -201.90%-281.48K | 56.24%-56.03K | -302.06%-444.43K | -484.88%-427.03K |
Net income from continuing operations | 4.25%-207.13K | 97.30%-7.53K | -153.08%-140.45K | -393.86%-323.95K | 76.91%-92.89K | -1,251.07%-216.33K | -177.68%-279.32K | 3,967.30%264.6K | -111.22%-65.59K | -447.02%-402.31K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.93%-533.12K | --0 |
Depreciation and amortization | -9.73%20.58K | 1.33%21.53K | 10.77%22.25K | -23.41%86.91K | -17.40%22.78K | -29.41%22.8K | -20.77%21.24K | -25.00%20.09K | 27.56%113.47K | 31.01%27.57K |
Change In working capital | 230.63%318.75K | 41.78%-38.6K | 114.11%49.66K | -1,921.37%-691.34K | 67.09%-29.01K | -22.52%-244.01K | -116.27%-66.3K | -327.58%-352.03K | -76.26%37.96K | -76.72%-88.13K |
-Change in receivables | 18.28%101.24K | -1,935.60%-111.73K | -69.42%8.1K | -83.54%26.9K | -168.58%-91.28K | 269.25%85.6K | -93.84%6.09K | 128.93%26.5K | 236.01%163.46K | 1,248.13%133.1K |
-Change in inventory | 224.23%88.94K | 288.82%169.67K | 110.98%23.41K | -213.61%-329.88K | 126.02%44.85K | -163.62%-71.59K | -274.65%-89.86K | -120.30%-213.28K | -170.23%-105.19K | -348.16%-172.35K |
-Change in prepaid assets | -7.91%-84.69K | -19.98%31.89K | 108.85%22.74K | 73.62%-8.29K | 174.58%19.45K | -34.71%-78.48K | 350.41%39.85K | -75.28%10.89K | 61.88%-31.44K | -204.09%-26.07K |
-Change in payables and accrued expense | 186.77%145.43K | -267.95%-42.87K | 104.37%7.34K | -952.75%-337.15K | 168.37%9.92K | 37.53%-167.59K | -104.56%-11.65K | -351.53%-167.82K | -73.57%39.54K | 90.30%-14.5K |
-Change in other current assets | 668.20%67.83K | -697.53%-85.55K | -43.64%-11.94K | -51.02%-42.91K | -43.60%-11.94K | -43.61%-11.94K | -51.02%-10.73K | -77.34%-8.31K | -144.98%-28.41K | -77.34%-8.31K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 139.63%158.36K | 115.44%43.47K | 17.06%-46.47K | -93.84%-861.49K | 70.88%-124.34K | -141.35%-399.63K | -201.90%-281.48K | 56.24%-56.03K | -302.06%-444.43K | -484.88%-427.03K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -185.29%-15.38K | 88.24%-16.35K | 99.20%-499 | -417.78%-183.3K | 99.98%-1 | 258.43%18.03K | -2,603.25%-139K | -336.45%-62.33K | 21.65%-35.4K | 81.75%-4.6K |
Net PPE purchase and sale | -165.25%-11.93K | 99.91%-122 | --0 | -887.29%-173.27K | --0 | 383.43%18.28K | -2,961.35%-134.09K | -755.10%-57.46K | 41.54%-17.55K | --0 |
Net intangibles purchase and sale | -1,285.54%-3.45K | -230.24%-16.23K | 89.75%-499 | 43.81%-10.03K | 99.98%-1 | 94.95%-249 | -544.88%-4.91K | 35.64%-4.87K | -17.70%-17.85K | -764.16%-4.6K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -185.29%-15.38K | 88.24%-16.35K | 99.20%-499 | -417.78%-183.3K | 99.98%-1 | 258.43%18.03K | -2,603.25%-139K | -336.45%-62.33K | 21.65%-35.4K | 81.75%-4.6K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -886.79%-349.74K | 14.67%148.35K | -243.32%-11.47K | 733.30%284.11K | 550.70%193.51K | -839.86%-35.44K | 2,394.66%129.37K | 0.00%-3.34K | -104.91%-44.86K | -108.03%-42.94K |
Net issuance payments of debt | -773.43%-349.74K | 31.32%148.35K | -243.32%-11.47K | 2,069.35%263.11K | 5,893.83%193.51K | -1,098.86%-40.04K | 3,482.43%112.97K | 0.00%-3.34K | -101.46%-13.36K | -100.63%-3.34K |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | 166.66%21K | --0 | 1,167.29%4.6K | ---- | ---- | ---31.5K | ---39.6K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -886.79%-349.74K | 14.67%148.35K | -243.32%-11.47K | 733.30%284.11K | 550.70%193.51K | -839.86%-35.44K | 2,394.66%129.37K | 0.00%-3.34K | -104.91%-44.86K | -108.03%-42.94K |
Net cash flow | ||||||||||
Beginning cash position | -43.00%306K | -84.23%130.53K | -80.10%188.97K | -35.59%949.65K | -91.59%119.8K | -66.55%536.84K | -37.69%827.94K | -35.59%949.65K | 282.81%1.47M | 66.73%1.42M |
Current changes in cash | 50.42%-206.76K | 160.28%175.47K | 51.98%-58.44K | -44.98%-760.68K | 114.58%69.17K | -130.75%-417.04K | -205.37%-291.11K | 16.45%-121.7K | -148.17%-524.69K | -176.52%-474.56K |
End cash Position | -17.16%99.24K | -43.00%306K | -84.23%130.53K | -80.10%188.97K | -80.10%188.97K | -91.59%119.8K | -66.55%536.84K | -37.69%827.94K | -35.59%949.65K | -35.59%949.65K |
Free cash flow | 137.47%142.98K | 106.45%27.12K | 60.31%-46.97K | -117.74%-1.04M | 71.19%-124.34K | -115.64%-381.6K | -255.11%-420.48K | 16.84%-118.36K | -374.57%-479.83K | -603.26%-431.63K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data