(FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | -228.49%-1.92M | -91.03%31.87K | -259.92%-1.11M | 7,301.67%1.49M | 355.42K | 694K | -20.75K |
Net income from continuing operations | -9.80%-1.6M | 2,414.44%469.83K | -140.04%-11.51K | -265.25%-1.46M | ---20.3K | --28.74K | --882.91K |
Operating gains losses | ---- | ---- | ---- | 105.82%56.45K | ---- | ---- | ---970.51K |
Depreciation and amortization | 115.23%487.07K | 125.51%31.51K | 141.28%72.19K | 248.99%226.31K | --13.97K | --29.92K | --64.85K |
Deferred tax | ---- | ---- | ---- | ---- | ---- | ---- | ---247.61K |
Other non cash items | ---3.02M | ---- | ---- | ---- | ---- | ---9K | --1 |
Change In working capital | -132.85%-877.15K | -229.78%-469.47K | -284.23%-1.17M | 969.85%2.67M | --361.75K | --635.34K | --249.61K |
-Change in receivables | 455.10%209.81K | -160.76%-730.41K | -308.72%-754.05K | -36.90%37.8K | ---280.11K | --361.28K | --59.9K |
-Change in inventory | -715.22%-5.73M | -188.79%-39.83K | -144.41%-367.62K | 64.57%-703.33K | --44.86K | ---150.41K | ---1.99M |
-Change in prepaid assets | 153.05%32.71K | 104.73%2.43K | -56.62%2.86K | 57.99%-61.67K | ---51.31K | --6.6K | ---146.8K |
-Change in payables and accrued expense | 240.05%1.95M | -78.46%136.42K | -403.70%-117.04K | 284.52%572.4K | --633.24K | --38.54K | --148.86K |
-Change in other current liabilities | -686.91%-247.49K | 72.30%-82.75K | -129.50%-88.12K | --42.17K | ---298.7K | --298.7K | --0 |
-Change in other working capital | 4.74%2.92M | -22.02%244.67K | 90.35%153.48K | 28.09%2.78M | --313.77K | --80.63K | --2.17M |
Cash from discontinued investing activities | |||||||
Operating cash flow | -435.18%-5.01M | -91.26%31.87K | -262.02%-1.11M | 7,302.01%1.49M | --364.42K | --685K | ---20.75K |
Investing cash flow | |||||||
Cash flow from continuing investing activities | -8.84%-554.82K | 99.38%-1.3K | 91.92%-12.42K | -724.21%-509.73K | -209.72K | -153.68K | -61.85K |
Net other investing changes | -8.84%-554.82K | 99.38%-1.3K | 91.92%-12.42K | -724.21%-509.73K | ---209.72K | ---153.68K | ---61.85K |
Cash from discontinued investing activities | |||||||
Investing cash flow | -8.84%-554.82K | 99.38%-1.3K | 91.92%-12.42K | -724.21%-509.73K | ---209.72K | ---153.68K | ---61.85K |
Financing cash flow | |||||||
Cash flow from continuing financing activities | 2,854.96%7.66M | 7.12%-78.38K | 26.38%-66.77K | -142.04%-278.16K | -84.38K | -90.7K | 661.63K |
Net issuance payments of debt | --13.2M | ---- | ---- | --0 | ---- | ---- | --998.23K |
Net common stock issuance | --0 | ---- | ---- | --2.47K | ---- | ---- | --0 |
Net preferred stock issuance | --95.54K | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | -802.85%-2.53M | 7.12%-78.38K | 26.38%-66.77K | 16.63%-280.64K | ---84.38K | ---90.7K | ---336.6K |
Net other financing activities | ---97.22K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||
Financing cash flow | 3,933.96%10.66M | 7.12%-78.38K | 26.38%-66.77K | -142.04%-278.16K | ---84.38K | ---90.7K | --661.63K |
Net cash flow | |||||||
Beginning cash position | 25.15%3.51M | -28.42%2.33M | 25.15%3.51M | 25.97%2.81M | --3.25M | --2.81M | --2.23M |
Current changes in cash | 554.07%4.62M | -167.99%-47.81K | -369.85%-1.19M | 21.97%706.24K | --70.32K | --440.62K | --579.04K |
End cash Position | 131.42%8.13M | -31.37%2.28M | -28.42%2.33M | 25.15%3.51M | --3.32M | --3.25M | --2.81M |
Free cash flow | -435.18%-5.01M | -91.26%31.87K | -262.02%-1.11M | 7,302.01%1.49M | --364.42K | --685K | ---20.75K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data