(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -61.63%2.18M | 19.08%57.16M | -28.01%19.86M | 497.02%29.23M | -87.25%2.4M | 273.78%5.67M | -22.87%48M | 0.62%27.58M | -52.42%4.9M | -4.87%18.79M |
Net income from continuing operations | -21.00%8.51M | -10.90%38.06M | -35.75%7.91M | -18.92%9.7M | 18.66%9.68M | 4.68%10.77M | 1.29%42.72M | 13.44%12.31M | 21.66%11.96M | -26.73%8.16M |
Operating gains losses | -24,450.00%-487K | -30.04%1.72M | -123.56%-674K | -9.73%167K | 419.63%2.22M | 100.20%2K | 283.91%2.46M | 2,300.77%2.86M | -88.89%185K | 177.12%428K |
Depreciation and amortization | -10.60%1.48M | -12.05%6.19M | -14.68%1.49M | -20.27%1.42M | -8.89%1.62M | -4.21%1.66M | -9.90%7.04M | -8.93%1.74M | -9.09%1.78M | -13.06%1.78M |
Other non cashItems | 2.90%-636K | -22.01%-1.43M | -66.34%-514K | -6.10%-313K | 117.63%52K | -139.93%-655K | -57.74%-1.17M | 68.40%-309K | -136.06%-295K | -104.47%-295K |
Change in working capital | 16.49%-7.82M | 109.90%1.1M | 1.10%8.62M | 253.89%15.92M | -348.47%-14.08M | 37.62%-9.36M | -230.81%-11.15M | -40.04%8.53M | -126.34%-10.35M | 9,545.00%5.67M |
-Change in other current assets | 187.43%3.15M | -13.21%-12.82M | -218.04%-6.03M | 253.62%15.32M | -5,374.85%-18.51M | 41.26%-3.6M | -221.43%-11.32M | -31.49%5.11M | -189.43%-9.97M | -116.69%-338K |
-Change in other current liabilities | -90.23%-10.96M | 8,137.87%13.92M | 328.79%14.66M | 261.07%604K | -26.33%4.42M | 35.11%-5.76M | 121.18%169K | -49.48%3.42M | 66.70%-375K | 388.01%6.01M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -61.63%2.18M | 19.08%57.16M | -28.01%19.86M | 497.02%29.23M | -87.25%2.4M | 273.78%5.67M | -22.87%48M | 0.62%27.58M | -52.42%4.9M | -4.87%18.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -110.85%-74.28M | 14.93%-222.46M | -79.71%-124.91M | -174.49%-45.94M | 86.59%-16.39M | 33.58%-35.23M | 8.72%-261.5M | 70.97%-69.51M | 84.73%-16.74M | -192.81%-122.22M |
Net investment purchase and sale | -10.87%13.65M | 4,661.20%170.83M | 1,186.66%41.57M | 59.25%13.51M | 8,499.32%100.44M | 264.74%15.31M | 100.89%3.59M | 101.92%3.23M | 104.65%8.48M | 105.80%1.17M |
Net proceeds payment for loan | -75.05%-86.81M | -48.89%-387.22M | -129.45%-163.63M | -138.04%-58.34M | 5.28%-115.66M | -17.68%-49.59M | -277.15%-260.07M | 1.59%-71.32M | -123.57%-24.51M | -179.99%-122.11M |
Net PPE purchase and sale | -9.00%-1.03M | -24.41%-6.02M | -100.28%-2.85M | -56.04%-1.11M | -13.21%-1.11M | 45.08%-944K | -15.55%-4.84M | 6.50%-1.42M | 39.04%-712K | -41.99%-984K |
Net other investing changes | ---80K | 67.04%-59K | --1K | --1K | ---- | ---- | 99.35%-179K | --0 | --0 | -91.56%-295K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -110.85%-74.28M | 14.93%-222.46M | -79.71%-124.91M | -174.49%-45.94M | 86.59%-16.39M | 33.58%-35.23M | 8.72%-261.5M | 70.97%-69.51M | 84.73%-16.74M | -192.81%-122.22M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 831.06%163.34M | -202.64%-45.69M | 38.78%-63.78M | -114.02%-16.7M | 388.66%57.13M | -145.22%-22.34M | -89.06%44.52M | -2,548.90%-104.18M | 2,565.48%119.07M | -113.51%-19.79M |
Increase decrease in deposit | 754.44%128.6M | -204.89%-58.29M | 18.93%-82.88M | -112.53%-15.2M | 436.10%59.44M | -136.21%-19.65M | -87.05%55.57M | -1,198.91%-102.23M | 1,823.27%121.22M | -111.91%-17.69M |
Net issuance payments of debt | 220,558.82%37.48M | 1,096.55%22.55M | 7,516.31%21.48M | 4,880.00%956K | 775.00%135K | 99.32%-17K | 84.81%-2.26M | 109.04%282K | 0.00%-20K | -81.82%-20K |
Net commonstock issuance | -71.43%2K | -6.38%44K | 133.33%14K | -45.45%6K | -15.00%17K | -30.00%7K | -20.34%47K | -64.71%6K | -26.67%11K | 0.00%20K |
Cash dividends paid | -5.03%-2.55M | -14.24%-9.73M | -13.87%-2.44M | -14.56%-2.44M | -14.33%-2.43M | -14.18%-2.42M | -11.72%-8.52M | -11.98%-2.14M | -11.23%-2.13M | -11.71%-2.13M |
Proceeds from stock option exercised by employees | 3.37%92K | 52.54%180K | 440.00%54K | -14.81%23K | -39.13%14K | 53.45%89K | -25.79%118K | -81.13%10K | -70.33%27K | 76.92%23K |
Net other financing activities | 18.68%-283K | -3.23%-447K | 97.03%-3K | -6.52%-49K | ---47K | -21.68%-348K | -217.98%-433K | -17.44%-101K | -475.00%-46K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 831.06%163.34M | -202.64%-45.69M | 38.78%-63.78M | -114.02%-16.7M | 388.66%57.13M | -145.22%-22.34M | -89.06%44.52M | -2,548.90%-104.18M | 2,565.48%119.07M | -113.51%-19.79M |
Net cash flow | ||||||||||
Beginning cash position | -78.85%56.59M | -38.71%267.59M | -45.51%225.42M | -15.54%258.83M | -49.80%215.69M | -38.71%267.59M | 72.03%436.58M | -35.80%413.69M | -58.54%306.46M | -2.64%429.69M |
Current changes in cash | 275.82%91.24M | -24.86%-211M | -15.56%-168.83M | -131.15%-33.4M | 135.00%43.13M | -653.32%-51.9M | -192.45%-168.99M | 29.69%-146.1M | 213.03%107.23M | -141.36%-123.23M |
End cash position | -31.46%147.83M | -78.85%56.59M | -78.85%56.59M | -45.51%225.42M | -15.54%258.83M | -49.80%215.69M | -38.71%267.59M | -38.71%267.59M | -35.80%413.69M | -58.54%306.46M |
Free cash flow | -75.73%1.15M | 18.48%51.14M | -34.99%17.01M | 572.06%28.12M | -92.80%1.28M | 194.90%4.73M | -25.64%43.16M | 1.04%26.16M | -54.13%4.18M | -6.58%17.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data