(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -82.62%111.7M | -82.62%111.7M | -63.55%87.8M | -75.26%88.6M | -1.28%430.2M | 11.54%642.6M | 11.54%642.6M | -40.34%240.9M | -19.98%358.1M | -20.45%435.8M |
-Cash and cash equivalents | -82.62%111.7M | -82.62%111.7M | -63.55%87.8M | -75.26%88.6M | -1.28%430.2M | 11.54%642.6M | 11.54%642.6M | -40.34%240.9M | -19.98%358.1M | -20.45%435.8M |
Receivables | 19.97%191M | 19.97%191M | 13.17%216.5M | 65.77%290.1M | -14.25%155.9M | -42.92%159.2M | -42.92%159.2M | -24.86%191.3M | -33.18%175M | -1.41%181.8M |
-Accounts receivable | 38.07%141.8M | 38.07%141.8M | 31.60%156.6M | 98.92%238.5M | -7.55%106.5M | -55.44%102.7M | -55.44%102.7M | -39.59%119M | -42.99%119.9M | -14.03%115.2M |
-Other receivables | -10.14%51.4M | -10.14%51.4M | -15.63%61M | -5.99%51.8M | -25.23%49.8M | 10.85%57.2M | 10.85%57.2M | 25.52%72.3M | 6.78%55.1M | 32.14%66.6M |
-Recievables adjustments allowances | -214.29%-2.2M | -214.29%-2.2M | ---1.1M | ---200K | ---400K | 78.13%-700K | 78.13%-700K | ---- | ---- | ---- |
Inventory | -6.22%328.9M | -6.22%328.9M | -35.18%354.1M | -16.73%354.3M | -8.19%367.9M | 1.80%350.7M | 1.80%350.7M | 49.84%546.3M | 10.12%425.5M | -1.43%400.7M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 58.44%139.9M | 89.71%125.4M | 93.84%81.8M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%100K | 0.00%200K | 0.00%200K |
Other current assets | -17.27%47.9M | -17.27%47.9M | --62.4M | --44.7M | --41.7M | -17.52%57.9M | -17.52%57.9M | ---- | ---- | ---- |
Total current assets | -43.86%679.5M | -43.86%679.5M | -35.56%720.8M | -28.27%777.7M | 11.00%1.22B | -4.69%1.21B | -4.69%1.21B | 0.63%1.12B | -6.70%1.08B | -6.84%1.1B |
Non current assets | ||||||||||
Net PPE | -53.18%382.8M | -53.18%382.8M | -50.99%395.4M | -50.46%395.5M | -11.23%716.8M | 2.19%817.6M | 2.19%817.6M | 4.94%806.7M | 7.38%798.4M | 16.54%807.5M |
-Gross PPE | -33.89%794.2M | -33.89%794.2M | -32.11%796.3M | -31.93%786.9M | -3.98%1.09B | 7.34%1.2B | 7.34%1.2B | 9.36%1.17B | 12.11%1.16B | 17.93%1.14B |
-Accumulated depreciation | -7.19%-411.4M | -7.19%-411.4M | -9.48%-400.9M | -9.42%-391.4M | -13.77%-375.2M | -20.28%-383.8M | -20.28%-383.8M | -20.54%-366.2M | -24.33%-357.7M | -21.47%-329.8M |
Goodwill and other intangible assets | -40.17%566.6M | -40.17%566.6M | -38.50%582.8M | 1.19%811M | 1.42%827.1M | 14.17%947M | 14.17%947M | 7.06%947.6M | -10.91%801.5M | -10.85%815.5M |
-Goodwill | --0 | --0 | --0 | -2.98%218.2M | -2.98%218.2M | -2.98%218.2M | -2.98%218.2M | -15.61%224.9M | -15.64%224.9M | -15.61%224.9M |
-Other intangible assets | -22.26%566.6M | -22.26%566.6M | -19.36%582.8M | 2.81%592.8M | 3.10%608.9M | 20.54%728.8M | 20.54%728.8M | 16.83%722.7M | -8.92%576.6M | -8.89%590.6M |
Other non current assets | 1.57%194.3M | 1.57%194.3M | 443.70%194.1M | 279.34%194.6M | 223.29%184.6M | 228.69%191.3M | 228.69%191.3M | -65.07%35.7M | -53.32%51.3M | -48.74%57.1M |
Total non current assets | -41.53%1.14B | -41.53%1.14B | -34.51%1.17B | -15.15%1.4B | 2.88%1.73B | 15.88%1.96B | 15.88%1.96B | 1.94%1.79B | -5.81%1.65B | -2.26%1.68B |
Total assets | -42.42%1.82B | -42.42%1.82B | -34.91%1.89B | -20.35%2.18B | 6.09%2.95B | 7.05%3.17B | 7.05%3.17B | 1.43%2.91B | -6.17%2.74B | -4.13%2.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.41%112.2M | 8.41%112.2M | 8.57%112.7M | 1.98%108.3M | 15.75%124.2M | -19.71%103.5M | -19.71%103.5M | -23.22%103.8M | -30.04%106.2M | -24.54%107.3M |
-accounts payable | 8.41%112.2M | 8.41%112.2M | 8.57%112.7M | 1.98%108.3M | 15.75%124.2M | -19.71%103.5M | -19.71%103.5M | -23.22%103.8M | -30.04%106.2M | -24.54%107.3M |
Current accrued expenses | -46.70%18.6M | -46.70%18.6M | -52.65%17M | -22.58%31.2M | -27.30%21.3M | -32.50%34.9M | -32.50%34.9M | -16.32%35.9M | 19.23%40.3M | 17.20%29.3M |
Current debt and capital lease obligation | -56.78%413.7M | -56.78%413.7M | 1,850.94%413.6M | 1,340.51%455.2M | 2,908.54%950.7M | 2,929.43%957.3M | 2,929.43%957.3M | -32.91%21.2M | 9.72%31.6M | 21.54%31.6M |
-Current debt | -56.78%413.7M | -56.78%413.7M | 1,850.94%413.6M | 1,340.51%455.2M | 2,908.54%950.7M | 2,929.43%957.3M | 2,929.43%957.3M | -32.91%21.2M | 9.72%31.6M | 21.54%31.6M |
Other current liabilities | -28.76%32.7M | -28.76%32.7M | 52.80%38.2M | 19.42%28.9M | 154.88%62.7M | -37.21%45.9M | -37.21%45.9M | -69.62%25M | -75.85%24.2M | -79.84%24.6M |
Current liabilities | -47.00%651.3M | -47.00%651.3M | 147.39%664M | 150.52%693.2M | 387.84%1.22B | 228.58%1.23B | 228.58%1.23B | -26.55%268.4M | -26.76%276.7M | -32.69%249.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.45%446.5M | -0.45%446.5M | -56.57%448.2M | -43.55%448M | -44.14%447.7M | -44.59%448.5M | -44.59%448.5M | 26.28%1.03B | -3.83%793.6M | -3.79%801.5M |
-Long term debt | -0.45%446.5M | -0.45%446.5M | -56.57%448.2M | -43.55%448M | -44.14%447.7M | -44.59%448.5M | -44.59%448.5M | 26.28%1.03B | -3.83%793.6M | -3.79%801.5M |
Non current deferred liabilities | -20.94%47.2M | -20.94%47.2M | -53.95%52.4M | -38.01%57.9M | -40.71%59.7M | -36.01%59.7M | -36.01%59.7M | 15.77%113.8M | -8.52%93.4M | -4.82%100.7M |
Other non current liabilities | -30.36%28.9M | -30.36%28.9M | -30.29%31.3M | -60.00%23.4M | -55.12%24.1M | -40.29%41.5M | -40.29%41.5M | -29.62%44.9M | -11.90%58.5M | -21.26%53.7M |
Total non current liabilities | -4.93%522.6M | -4.93%522.6M | -55.33%531.9M | -44.02%529.3M | -44.40%531.5M | -43.46%549.7M | -43.46%549.7M | 21.58%1.19B | -4.85%945.5M | -5.08%955.9M |
Total liabilities | -34.00%1.17B | -34.00%1.17B | -18.04%1.2B | 0.02%1.22B | 44.98%1.75B | 32.12%1.78B | 32.12%1.78B | 8.51%1.46B | -10.89%1.22B | -12.50%1.21B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
-common stock | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -102.95%-21.8M | -102.95%-21.8M | -96.63%27.7M | -67.73%289.7M | -42.25%551M | -22.27%738.7M | -22.27%738.7M | 6.96%822M | 12.04%897.7M | 19.77%954.1M |
Paid-in capital | 3.54%904.4M | 3.54%904.4M | 4.60%899.7M | 5.49%895.8M | 5.20%878.2M | 5.32%873.5M | 5.32%873.5M | 5.30%860.1M | 5.57%849.2M | 5.66%834.8M |
Less: Treasury stock | 0.00%227.7M | 0.00%227.7M | 0.00%227.7M | 0.00%227.7M | 11.40%227.7M | 49.61%227.7M | 49.61%227.7M | 475.00%227.7M | 475.00%227.7M | 416.16%204.4M |
Gains losses not affecting retained earnings | -283.87%-5.7M | -283.87%-5.7M | 50.00%-2.6M | 73.77%-1.6M | 110.75%1M | 119.25%3.1M | 119.25%3.1M | 77.49%-5.2M | 72.77%-6.1M | 61.89%-9.3M |
Total stockholders'equity | -53.21%649.3M | -53.21%649.3M | -51.89%697.2M | -36.80%956.3M | -23.66%1.2B | -13.89%1.39B | -13.89%1.39B | -4.82%1.45B | -1.98%1.51B | 3.45%1.58B |
Total equity | -53.21%649.3M | -53.21%649.3M | -51.89%697.2M | -36.80%956.3M | -23.66%1.2B | -13.89%1.39B | -13.89%1.39B | -4.82%1.45B | -1.98%1.51B | 3.45%1.58B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data