(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1.62%8.24B | -52.28%1.62B | 182.49%3.13B | 11.54%2.39B | -24.80%1.1B | 7.12%8.1B | -26.29%3.39B | 407.49%1.11B | 506.82%2.14B | -55.19%1.47B |
Net income from continuing operations | -67.78%1.4B | -1,689.02%-2.7B | 462.77%771.23M | 104.96%2.47B | -75.53%854.06M | -60.51%4.33B | -120.32%-151.11M | -105.23%-212.59M | -63.98%1.21B | 23.93%3.49B |
Operating gains losses | 305.63%2.8B | 205.61%658.57M | 671.70%501.47M | 56.56%955.82M | 148.49%685.85M | 24.88%-1.36B | -514.31%-623.6M | 119.44%64.98M | 151.32%610.53M | -221.29%-1.41B |
Depreciation and amortization | 34.61%3.62B | 2.21%899.09M | 13.82%924.67M | 79.95%894.21M | 80.20%903.38M | 86.40%2.69B | 68.81%879.65M | 157.68%812.39M | 233.93%496.92M | 9.43%501.32M |
Other non cash items | 1,621.95%6.32B | -67.94%835.59M | 269.24%2.89B | 200.36%1.28B | 175.69%1.32B | 102.15%367.3M | 154.08%2.61B | 105.39%782.21M | -169.91%-1.27B | -496.35%-1.75B |
Change In working capital | -96.85%-1.91B | 41.33%-536.46M | -186.41%-561.68M | 143.18%882.92M | -662.02%-1.69B | -171.51%-969.68M | -123.17%-914.39M | -110.98%-196.11M | 108.45%363.07M | -182.65%-222.25M |
-Change in receivables | -127.03%-927.1M | ---- | ---- | 101.94%13.54M | -160.67%-166.71M | -124.43%-408.36M | ---- | ---- | -89.67%-698.79M | -22.61%274.8M |
-Change in payables and accrued expense | -393.68%-1.34B | ---- | ---- | 1,362.29%211.46M | -120.92%-1B | 79.89%456.26M | ---- | ---- | -107.61%-16.75M | 56.62%-452.71M |
-Change in other current assets | 164.81%583.18M | ---- | ---- | -43.17%454.77M | -30.08%286.23M | -102.40%-899.78M | ---- | ---- | 118.48%800.16M | -32.68%409.38M |
-Change in other current liabilities | 71.85%-62.7M | ---- | ---- | -93.03%5.05M | -22.32%-264.9M | -79.33%-222.76M | ---- | ---- | -68.04%72.5M | -1,132.46%-216.56M |
-Change in other working capital | -254.60%-162.28M | ---- | ---- | -3.82%198.1M | -131.10%-548.08M | --104.96M | ---- | ---- | 890.76%205.96M | -1,089.78%-237.16M |
Cash from discontinued investing activities | 0 | -19.99M | 0 | 100.63%19.99M | 0 | -384.16%-2.91B | 0 | 0 | -3.15B | 239.81M |
Operating cash flow | 58.51%8.24B | -52.87%1.6B | 182.49%3.13B | 338.12%2.41B | -35.38%1.1B | -25.41%5.2B | -11.85%3.39B | 99.42%1.11B | -42.40%-1.01B | -47.86%1.71B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.55%-125M | 100.23%71.97M | -228.57%-3.61B | -18.31%434.79M | 6,885.81%2.98B | -5,602.86%-27.8B | -5,284.28%-31.18B | 953.71%2.81B | 598.98%532.26M | -94.26%42.59M |
Net PPE purchase and sale | -143.61%-3.86B | -147.34%-1.66B | -51.59%-900.61M | -193.76%-617.67M | -516.10%-688.47M | -46.13%-1.59B | -7.00%-669.52M | -398.02%-594.11M | -246.06%-210.26M | 59.99%-111.75M |
Net intangibles purchase and sale | 99.19%-258.37M | -105.36%-181.4M | 99.24%-28.95M | 99.91%-26.65M | -149.96%-21.37M | -30,857.13%-32.04B | -712.26%-88.33M | -4,026.83%-3.8B | -1,540,424.96%-28.14B | 69.09%-8.55M |
Net business purchase and sale | -1,837.20%-1.44B | -77.01%-2.4B | -45.37%1.01B | 104.25%24.16M | -18,020.96%-71.76M | 72.92%-74.31M | -394.95%-1.36B | --1.85B | ---567.96M | ---396K |
Net investment purchase and sale | 207.77%3.6B | 150.67%1.26B | -382.38%-2.86B | -52.73%1.26B | 18,682.75%3.95B | --1.17B | -340.75%-2.48B | 213.22%1.01B | 2,095.90%2.66B | -846.66%-21.24M |
Net other investing changes | -331.49%-2.23B | 96.67%-1.01B | -119.12%-828.82M | -100.75%-201.39M | -203.41%-190.82M | -30.11%963.81M | -2,212.34%-30.35B | 215.90%4.33B | 9,888.86%26.79B | -82.45%184.53M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 103.35%827.04M | 100.29%91.96M | -228.57%-3.61B | -63.72%1.37B | 2,742.06%2.98B | -2,375.99%-24.72B | -2,600.27%-31.18B | 1,718.17%2.81B | 1,013.79%3.77B | -115.18%-112.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -122.33%-6.76B | -128.04%-9.65B | 552.45%10.05B | -901.68%-3.96B | -106.53%-3.2B | 470.38%30.25B | 702.28%34.41B | -559.18%-2.22B | -136.95%-395.48M | 61.35%-1.55B |
Net issuance payments of debt | -496.62%-4.14B | -356.62%-11.29B | 900.21%11.35B | -152.75%-1.58B | -100.57%-2.63B | 126.64%1.04B | 202.14%4.4B | -242.59%-1.42B | -118.38%-624.06M | 67.24%-1.31B |
Net common stock issuance | -107.16%-2.19B | -100.47%-143.43M | ---226.12M | ---- | ---- | --30.65B | --30.65B | --0 | ---- | ---- |
Cash dividends paid | 42.00%-864.19M | ---- | ---- | ---- | ---- | 60.24%-1.49B | ---- | ---- | ---- | ---- |
Net other financing activities | 892.18%443.96M | 208.96%2.65B | -33.71%-1.07B | -345.16%-560.39M | -139.49%-567.74M | 108.95%44.75M | -63.40%856.45M | -57.14%-803.22M | 109.83%228.58M | -5,967.65%-237.06M |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | -108.30%-174.81M | 0 | 0 | -87.53M | -87.28M |
Financing cash flow | -122.46%-6.76B | -128.04%-9.65B | 552.45%10.05B | -720.16%-3.96B | -95.51%-3.2B | 596.20%30.07B | 885.08%34.41B | -482.75%-2.22B | -127.62%-483.01M | 59.17%-1.64B |
Net cash flow | ||||||||||
Beginning cash position | 5,474.16%10.74B | 410.03%21.01B | 370.85%11.43B | 7,684.48%11.62B | 5,474.16%10.74B | -32.78%192.66M | 118.93%4.12B | 168.61%2.43B | -48.88%149.24M | -32.78%192.66M |
Current changes in cash | -78.12%2.31B | -220.21%-7.96B | 466.28%9.58B | -108.31%-189.3M | 2,124.06%878.74M | 11,325.86%10.55B | 492.12%6.62B | 74.62%1.69B | 266.99%2.28B | -912.56%-43.42M |
End cash Position | 21.48%13.05B | 21.48%13.05B | 410.03%21.01B | 370.85%11.43B | 7,684.48%11.62B | 5,474.16%10.74B | 5,474.16%10.74B | 118.93%4.12B | 168.61%2.43B | -48.88%149.24M |
Free cash flow | 114.47%4.11B | -109.05%-238.54M | 166.93%2.2B | 106.00%1.76B | -75.26%392M | -592.15%-28.43B | -18.61%2.63B | -1,055.05%-3.29B | -3,721.76%-29.36B | -46.52%1.58B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data