(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -66.48%32.57M | 80.86%385.44M | 5,526.15%180.91M | -37.62%31.59M | -22.22%75.78M | 42.10%97.16M | 25.99%213.12M | -107.93%-3.33M | -24.94%50.64M | 1,947.52%97.44M |
Net income from continuing operations | 119.91%38.65M | -133.61%-62.69M | -18.62%23.64M | 7.92%59.11M | -4.91%48.66M | -476.77%-194.1M | 28.16%186.51M | 11.92%29.05M | 47.62%54.78M | 47.01%51.17M |
Operating gains losses | ---- | 4,075.64%335.86M | 51.30%233K | 200.64%2.51M | 98.46%-46K | 10,758.03%333.17M | 69.49%-8.45M | 106.33%154K | 67.22%-2.49M | 63.66%-2.99M |
Depreciation and amortization | 5.42%6.08M | 0.97%23.64M | 9.40%6.41M | -3.90%3.53M | 16.47%7.93M | -18.43%5.77M | 2.34%23.42M | 55.11%5.86M | -42.08%3.67M | 2.87%6.81M |
Deferred tax | 114.38%10.63M | -447.15%-18.27M | 1,246.55%78.36M | -624.38%-19.76M | -517.41%-2.9M | -623.46%-73.96M | 192.92%5.26M | 39.36%-6.83M | -1,470.85%-2.73M | 140.48%695K |
Other non cashItems | -129.50%-702K | 868.10%18.63M | 153.91%29.28M | 27.26%-9.09M | -144.11%-3.94M | 1,486.67%2.38M | -43.98%-2.43M | 1,143.91%11.53M | -599.22%-12.5M | -501.49%-1.61M |
Change in working capital | -299.51%-38.22M | 169.64%32.3M | 171.09%36.55M | -28.25%-29.09M | -83.66%5.69M | 368.05%19.16M | -198.00%-46.39M | -270.77%-51.41M | -170.48%-22.68M | 205.55%34.85M |
-Change in prepaid assets | -136.94%-444K | -1.80%4.26M | -94.95%653K | 362.09%1.2M | 361.30%1.2M | 115.65%1.2M | 283.89%4.34M | 1,034.08%12.94M | -154.71%-459K | -154.89%-460K |
-Change in loans | -172.61%-1.05M | 201.46%3.4M | 114.50%522K | 709.47%1.16M | -29.87%277K | 3,515.00%1.45M | -7,036.17%-3.35M | -739.25%-3.6M | -119.53%-190K | 154.86%395K |
-Change in other current assets | 107.99%1.22M | -365.03%-14.39M | 82.06%-12.2M | 79.87%43.02M | -425.61%-29.9M | -138.00%-15.32M | -91.29%5.43M | -341.43%-67.97M | -2.30%23.92M | 127.06%9.18M |
-Change in other current liabilities | -219.24%-37.95M | 173.93%39.04M | 558.37%47.57M | -62.07%-74.47M | 32.58%34.12M | 179.94%31.82M | -227.30%-52.8M | 160.64%7.23M | -880.14%-45.95M | 3,104.36%25.73M |
Cash from discontinued operating activities | -835.59%-123.75M | -2,567.06%-136.02M | 215.33%16.82M | -5.1M | ||||||
Operating cash flow | -67.60%32.57M | 13.81%261.69M | 1,434.61%52.76M | -40.70%35.99M | -25.67%72.43M | 47.01%100.52M | 31.78%229.94M | -92.75%3.44M | -10.04%60.69M | 1,947.52%97.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -102.28%-43.79M | 279.80%1.91B | 111.12%56.04M | 167.27%108.63M | 28.24%-172.47M | 1,320.63%1.92B | 46.34%-1.06B | -224.14%-504.2M | 78.95%-161.47M | 55.96%-240.32M |
Net investment purchase and sale | -95.70%87.47M | 850.47%2.31B | -65.82%63.44M | -69.35%108.75M | 516.60%105.71M | 849.11%2.04B | 110.25%243.39M | -20.84%185.63M | 140.63%354.85M | 96.96%-25.37M |
Net proceeds payment for loan | -17.05%-117.07M | 67.14%-429.27M | 90.92%-61.79M | 103.89%19.8M | -32.04%-287.25M | -200.18%-100.02M | -443.08%-1.31B | -584.37%-680.31M | -548.05%-508.47M | -172.96%-217.55M |
Net PPE purchase and sale | -104.19%-2.49M | 5.65%-8.14M | -71.42%-3.85M | -35.24%-2.05M | 35.57%-1.02M | 62.90%-1.22M | -50.61%-8.63M | -15.95%-2.25M | 23.41%-1.52M | -45.23%-1.58M |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Net other investing changes | 100.66%25K | 385.74%35.46M | 237.85%31.22M | -29.72%-10.23M | 88.20%18.27M | -113.53%-3.81M | -72.66%7.3M | -181.97%-22.65M | -6,409.60%-7.89M | 640.65%9.71M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -102.28%-43.79M | 322.94%2.4B | 208.01%544.6M | 162.09%108.58M | 28.24%-172.47M | 1,320.63%1.92B | 45.78%-1.08B | -225.48%-504.2M | 77.21%-174.87M | 55.96%-240.32M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 211.22%57.17M | -894.59%-2.14B | -200.19%-513.09M | -325.72%-408.3M | -265.44%-1.16B | 83.55%-51.4M | -121.72%-214.91M | 209.21%512.11M | -124.76%-95.91M | -225.06%-318.7M |
Increase decrease in deposit | 116.29%70.52M | -110.74%-1.38B | -28.60%172.05M | -75.83%-756.8M | -57.46%-360.61M | -83.77%-432.78M | -159.57%-653.95M | 160.78%240.98M | -207.73%-430.42M | -184.96%-229.02M |
Net issuance payments of debt | -98.86%4.54M | -198.03%-692.61M | -309.72%-667.16M | -4.07%364.16M | -9,706.93%-787.19M | 61,635.25%397.58M | 2,196.77%706.55M | 990.57%318.11M | 23,188.47%379.6M | 1,001.43%8.19M |
Net commonstock issuance | ---- | --0 | --0 | --0 | ---- | ---- | -768.15%-201.62M | -32.82%-30.85M | ---28.95M | ---81.23M |
Cash dividends paid | -10.47%-17.89M | -1.19%-66.67M | -11.49%-17.98M | 0.15%-16.3M | 1.99%-16.2M | 4.23%-16.19M | -27.78%-65.89M | -17.90%-16.13M | -18.43%-16.33M | -19.96%-16.53M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -221.05%-122K |
Cash from discontinued financing activities | 0 | -43.86%-961K | 0 | -369K | -153.99%-668K | -284K | ||||
Financing cash flow | 210.43%57.17M | -891.95%-2.14B | -200.25%-513.09M | -325.02%-409.26M | -265.33%-1.16B | 83.43%-51.77M | -121.80%-215.57M | 209.09%511.83M | -124.86%-96.29M | -225.06%-318.7M |
Net cash flow | ||||||||||
Beginning cash position | 308.88%693.08M | -86.24%169.51M | 284.26%608.81M | 136.78%873.5M | 157.41%2.14B | -86.24%169.51M | -40.03%1.23B | -87.34%158.44M | -76.42%368.91M | -55.36%830.49M |
Current changes in cash | -97.67%45.94M | 149.29%523.57M | 661.37%84.27M | -25.76%-264.69M | -173.91%-1.26B | 590.49%1.97B | -29.19%-1.06B | 155.43%11.07M | 32.64%-210.48M | -55.89%-461.58M |
End cash position | -65.43%739.02M | 308.88%693.08M | 308.88%693.08M | 284.26%608.81M | 136.78%873.5M | 157.41%2.14B | -86.24%169.51M | -86.24%169.51M | -87.34%158.44M | -76.42%368.91M |
Free cash flow | -69.71%30.08M | 14.57%253.55M | 4,003.19%48.91M | -42.65%33.93M | -25.51%71.41M | 52.54%99.3M | 31.14%221.32M | -97.38%1.19M | -9.64%59.17M | 1,606.21%95.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data