(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -74.42%110.97M | -74.42%110.97M | 15.88%282.26M | 13.72%433.79M | 13.72%433.79M | 26.90%243.58M | 99.68%381.46M | --381.46M | 50.71%191.95M | 223.68%191.04M |
-Cash and cash equivalents | -74.42%110.97M | -74.42%110.97M | 15.88%282.26M | 13.72%433.79M | 13.72%433.79M | 26.90%243.58M | 99.68%381.46M | --381.46M | 50.71%191.95M | 223.68%191.04M |
-Accounts receivable | -60.41%30.62M | -60.41%30.62M | -57.64%43.44M | 24.25%77.34M | 24.25%77.34M | 217.03%102.54M | -20.24%62.25M | --62.25M | 1.22%32.35M | 84.11%78.04M |
-Gross accounts receivable | -60.58%30.79M | -60.58%30.79M | ---- | 24.39%78.1M | 24.39%78.1M | ---- | -20.01%62.79M | --62.79M | ---- | 81.23%78.49M |
-Bad debt provision | 78.36%-164K | 78.36%-164K | ---- | -40.63%-758K | -40.63%-758K | ---- | -19.25%-539K | ---539K | ---- | 51.03%-452K |
-Other receivables | -11.55%9.13M | -11.55%9.13M | 138.47%10.92M | 0.06%10.32M | 0.06%10.32M | 100.00%4.58M | 184.00%10.32M | --10.32M | -42.45%2.29M | -5.27%3.63M |
Inventory | -10.60%149.47M | -10.60%149.47M | -29.59%173.49M | 15.03%167.19M | 15.03%167.19M | 66.14%246.39M | 9.78%145.35M | --145.35M | 32.94%148.31M | 22.97%132.4M |
Prepaid assets | 24.28%45.56M | 24.28%45.56M | 45.48%55.65M | -6.51%36.66M | -6.51%36.66M | -11.65%38.25M | 2.22%39.21M | --39.21M | 11.78%43.3M | -32.32%38.36M |
Restricted cash | 695.58%51.9M | 695.58%51.9M | -67.69%4.12M | 11,343.86%6.52M | 11,343.86%6.52M | -4.76%12.75M | -98.60%57K | --57K | 693.25%13.39M | -90.54%4.07M |
Total current assets | -45.38%405.5M | -45.38%405.5M | -13.40%589.16M | 16.13%742.36M | 16.13%742.36M | 57.59%680.34M | 41.51%639.28M | --639.28M | 36.59%431.7M | 44.26%451.75M |
Non current assets | ||||||||||
Net PPE | 32.13%1.11B | 32.13%1.11B | 8.23%948.82M | -9.68%843.38M | -9.68%843.38M | -7.93%876.69M | -5.94%933.78M | --933.78M | -4.69%952.23M | -2.28%992.71M |
-Gross PP&E | 22.81%1.83B | 22.81%1.83B | 8.23%948.82M | -5.16%1.49B | -5.16%1.49B | -7.93%876.69M | 0.21%1.57B | --1.57B | -4.69%952.23M | 2.56%1.57B |
-Accumulated depreciation | -10.68%-716.4M | -10.68%-716.4M | ---- | -1.45%-647.29M | -1.45%-647.29M | ---- | -10.81%-638.02M | ---638.02M | ---- | -12.13%-575.78M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 |
Financial assets | -72.25%1.84M | -72.25%1.84M | -34.12%4.74M | 211.75%6.63M | 211.75%6.63M | 2,276.57%7.2M | --2.13M | --2.13M | -64.97%303K | --0 |
Goodwill and other intangible assets | -4.85%130.43M | -4.85%130.43M | -12.18%128.6M | -10.80%137.07M | -10.80%137.07M | -4.67%146.44M | -3.44%153.68M | --153.68M | -3.54%153.62M | -3.43%159.15M |
-Goodwill | 2.04%76.1M | 2.04%76.1M | -1.18%78.07M | -9.29%74.58M | -9.29%74.58M | -2.37%79.01M | -1.15%82.22M | --82.22M | -1.34%80.93M | -1.45%83.17M |
-Other intangible assets | -13.07%54.33M | -13.07%54.33M | -25.07%50.53M | -12.54%62.5M | -12.54%62.5M | -7.24%67.43M | -5.95%71.46M | --71.46M | -5.88%72.69M | -5.51%75.98M |
Other non current assets | 7.14%465K | 7.14%465K | -1.73%454K | -9.39%434K | -9.39%434K | -1.91%462K | -1.03%479K | --479K | -1.46%471K | -1.83%484K |
Total non current assets | 25.59%1.37B | 25.59%1.37B | 4.57%1.2B | -11.66%1.09B | -11.66%1.09B | -9.57%1.15B | -7.48%1.23B | --1.23B | -7.04%1.27B | -4.41%1.33B |
Total assets | -3.16%1.77B | -3.16%1.77B | -2.12%1.79B | -2.18%1.83B | -2.18%1.83B | 7.47%1.83B | 4.91%1.87B | --1.87B | 1.16%1.7B | 4.50%1.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 19.71%111.71M | 19.71%111.71M | 10.93%104.78M | -18.78%93.31M | -18.78%93.31M | -55.69%94.46M | -37.78%114.9M | --114.9M | 310.93%213.17M | -5.16%184.66M |
-Including:Current debt | 18.17%107.75M | 18.17%107.75M | 10.93%104.78M | -19.77%91.18M | -19.77%91.18M | -55.69%94.46M | -37.83%113.64M | --113.64M | 310.93%213.17M | -4.58%182.78M |
-Including:Current capital Lease obligation | 85.29%3.95M | 85.29%3.95M | ---- | 70.18%2.13M | 70.18%2.13M | ---- | -33.33%1.25M | --1.25M | ---- | -40.04%1.88M |
Payables | 18.88%47.22M | 18.88%47.22M | -3.43%75.47M | -13.75%39.72M | -13.75%39.72M | 36.59%78.15M | 48.90%46.06M | --46.06M | 15.98%57.22M | 29.81%30.93M |
-accounts payable | 24.87%39.48M | 24.87%39.48M | -2.00%40.19M | -16.45%31.62M | -16.45%31.62M | 40.86%41.01M | 57.76%37.84M | --37.84M | 26.98%29.11M | 25.19%23.99M |
-Other payable | -4.45%7.75M | -4.45%7.75M | -5.01%35.29M | -1.35%8.11M | -1.35%8.11M | 32.17%37.15M | 18.31%8.22M | --8.22M | 6.43%28.11M | 48.77%6.95M |
Current provisions | 41.64%2.08M | 41.64%2.08M | ---- | 14.99%1.47M | 14.99%1.47M | ---- | -7.95%1.27M | --1.27M | ---- | 102.34%1.38M |
Current liabilities | 6.50%211.9M | 6.50%211.9M | -9.41%188.87M | -24.43%198.97M | -24.43%198.97M | -41.26%208.48M | -24.45%263.3M | --263.3M | 207.31%354.93M | 10.83%348.53M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -37.74%126.02M | -37.74%126.02M | -39.44%153.42M | -30.64%202.41M | -30.64%202.41M | 28.08%253.32M | 13.56%291.84M | --291.84M | -51.46%197.78M | 18.63%256.98M |
-Including:Long term debt | -38.91%122.04M | -38.91%122.04M | -39.44%153.42M | -31.22%199.75M | -31.22%199.75M | 28.08%253.32M | 13.28%290.42M | --290.42M | -51.46%197.78M | 19.69%256.38M |
-Including:Long term capital lease obligation | 50.06%3.98M | 50.06%3.98M | ---- | 86.58%2.66M | 86.58%2.66M | ---- | 135.21%1.42M | --1.42M | ---- | -74.95%605K |
-Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.87%1.5M | -85.29%3.97M |
Total non current liabilities | -31.37%161.16M | -31.37%161.16M | -35.07%189.08M | -30.77%234.84M | -30.77%234.84M | 19.44%291.2M | 8.98%339.21M | --339.21M | -49.94%243.8M | 6.38%311.25M |
Total liabilities | -14.00%373.06M | -14.00%373.06M | -24.36%377.95M | -28.00%433.81M | -28.00%433.81M | -16.54%499.68M | -8.68%602.5M | --602.5M | -0.62%598.73M | 8.69%659.78M |
Shareholders'equity | ||||||||||
Share capital | 0.00%394.91M | 0.00%394.91M | 0.00%394.91M | 0.00%394.91M | 0.00%394.91M | 0.00%394.91M | 0.00%394.91M | --394.91M | 0.00%394.91M | 0.00%394.91M |
-common stock | 0.00%394.91M | 0.00%394.91M | 0.00%394.91M | 0.00%394.91M | 0.00%394.91M | 0.00%394.91M | 0.00%394.91M | --394.91M | 0.00%394.91M | 0.00%394.91M |
Retained earnings | -2.31%1.09B | -2.31%1.09B | 10.69%1.04B | 27.72%1.11B | 27.72%1.11B | 24.86%940.32M | 16.91%870.2M | --870.2M | 7.58%753.09M | 10.04%744.34M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | -0.07%34.99M | -0.07%34.99M | --34.99M | 0.00%35.02M | 0.00%35.02M |
Total stockholders'equity | -0.48%1.3B | -0.48%1.3B | 6.32%1.32B | 9.40%1.31B | 9.40%1.31B | 19.49%1.24B | 12.56%1.2B | --1.2B | 1.63%1.04B | 1.84%1.06B |
Noncontrolling interests | 10.23%98.38M | 10.23%98.38M | 5.29%93.62M | 20.68%89.25M | 20.68%89.25M | 36.64%88.92M | 18.20%73.96M | --73.96M | 11.44%65.08M | 8.65%62.57M |
Total equity | 0.21%1.4B | 0.21%1.4B | 6.25%1.41B | 10.06%1.4B | 10.06%1.4B | 20.51%1.33B | 12.87%1.27B | --1.27B | 2.16%1.1B | 2.20%1.13B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data