SG Stock MarketDetailed Quotes

EB5 First Resources

Watchlist

1.400
-0.020-1.41%

10min DelayMarket Closed Apr 26 17:04 CST

2.19BMarket Cap11.48P/E (TTM)

First Resources Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

Total revenue

-19.98%980.59M

18.71%1.23B

56.30%1.03B

7.41%660.43M

-2.94%614.89M

184.24M

-19.72%137.62M

-20.76%143.43M

10.36%149.61M

-2.09%633.49M

Cost of revenue

3.60%617.55M

4.45%596.11M

55.07%570.71M

-5.08%368.03M

9.31%387.73M

105.29M

-15.78%74.07M

-5.26%97.01M

54.16%111.37M

4.23%354.7M

Gross profit

-42.31%363.04M

36.34%629.32M

57.86%461.57M

28.72%292.4M

-18.52%227.16M

78.96M

-23.88%63.55M

-40.95%46.42M

-39.61%38.23M

-9.10%278.79M

Operating expense

-21.97%164.98M

-2.38%211.43M

111.52%216.58M

41.07%102.39M

-17.69%72.58M

15.53M

-14.35%20.19M

-9.55%20.04M

-15.82%16.82M

13.95%88.18M

Staff costs

-13.38%20.89M

12.96%24.12M

--21.35M

----

Selling and administrative expenses

11.79%73.38M

6.47%65.64M

-43.83%61.65M

37.36%109.76M

24.76%79.9M

--24.4M

-14.77%19.67M

-9.75%19.53M

-16.15%16.31M

-14.76%64.05M

-Selling and marketing expense

6.88%63.04M

10.65%58.98M

-35.73%53.31M

65.08%82.94M

41.72%50.24M

--15.89M

-20.34%12.35M

-12.45%12.94M

-27.17%9.05M

-24.46%35.45M

-General and administrative expense

55.34%10.33M

-20.24%6.65M

-68.90%8.34M

-9.59%26.82M

3.73%29.66M

--8.51M

-3.37%7.32M

-3.91%6.58M

3.36%7.26M

1.40%28.6M

Depreciation and amortization

13.41%2.33M

-19.77%2.05M

--2.56M

----

-5.89%655K

-Depreciation

16.38%2.25M

-22.26%1.94M

--2.49M

----

-5.89%655K

-Amortization

-36.52%73K

74.24%115K

--66K

----

Rent and land expenses

27.73%631K

1.44%494K

--487K

----

Other operating expenses

-43.12%67.76M

-14.21%119.13M

3,688.24%138.87M

47.14%-3.87M

-131.18%-7.32M

---8.87M

5.47%521K

-1.54%513K

-3.74%515K

1,407.84%23.48M

Total other operating income

----

138.14%8.32M

--3.5M

----

Operating profit

-52.60%198.06M

70.57%417.88M

28.94%244.99M

22.92%190.01M

-18.90%154.58M

63.43M

-27.63%43.36M

-53.27%26.38M

-50.59%21.41M

-16.88%190.61M

Net non-operating interest income expense

134.40%2.5M

45.29%-7.27M

17.33%-13.29M

-0.02%-16.07M

5.73%-16.07M

-4.19M

-4.20%-4.19M

18.87%-3.83M

9.38%-3.86M

17.62%-17.04M

Non-operating interest income

221.30%10.61M

131.65%3.3M

9.28%1.43M

-16.41%1.3M

-31.64%1.56M

--317K

3.19%388K

-34.96%454K

-54.54%401K

-15.48%2.28M

Non-operating interest expense

-23.30%8.11M

0.45%10.57M

14.02%10.52M

68.58%9.23M

-23.68%5.47M

--1.44M

13.55%1.52M

-47.47%1.26M

-41.10%1.26M

146.63%7.17M

Total other finance cost

----

-48.59%4.19M

-32.97%8.15M

0.00%12.15M

--3.06M

0.00%3.06M

0.00%3.03M

0.00%3M

-40.66%12.15M

Net investment income

-137.71%-5.73M

5,612.03%15.19M

105.78%266K

-2,640.88%-4.6M

-97.81%181K

-661K

-84.15%614K

-108.54%-326K

-77.42%554K

70.40%8.26M

Gain/Loss on financial instruments designated as cash flow hedges

-138K

198.30%10.62M

-1,237.38%-10.81M

-266.26%-808K

-212K

116.52%164K

129.21%52K

-358.60%-812K

249.64%486K

Gain/Loss on derecognition of available-for-sale financial assets

72.02%-1.37M

-4.9M

Income from associates and other participating interests

Special income /charges

Other non-operating income /expenses

35.19%2.3M

-49.91%1.7M

1,158.57%3.4M

81.99%-321K

-49.50%-1.78M

-2.35M

-54.99%-668K

-2.03%1.31M

94.05%-68K

74.75%-1.19M

Income before tax

-53.92%196.99M

73.79%427.51M

56.84%245.99M

19.54%156.84M

-27.56%131.2M

51.11M

-32.68%39.28M

-58.41%23.58M

-57.67%17.23M

-13.29%181.12M

Income tax

-49.59%44.55M

27.09%88.39M

40.64%69.55M

30.04%49.45M

-28.83%38.03M

17.63M

-41.89%9.97M

-67.39%6.14M

-60.14%4.28M

-16.05%53.43M

Net income

-55.05%152.44M

92.20%339.12M

64.30%176.44M

15.26%107.39M

-27.03%93.18M

33.48M

-28.84%29.3M

-53.95%17.44M

-56.79%12.95M

-12.08%127.69M

Net income continuous operations

-55.05%152.44M

92.20%339.12M

64.30%176.44M

15.26%107.39M

-27.03%93.18M

--33.48M

-28.84%29.3M

-53.95%17.44M

-56.79%12.95M

-12.08%127.69M

Noncontrolling interests

-49.43%7.04M

-9.19%13.92M

98.72%15.33M

90.66%7.72M

-47.35%4.05M

1.48M

-34.39%1.43M

-75.26%479K

-70.66%657K

2.02%7.69M

Net income attributable to the company

-55.29%145.4M

101.85%325.2M

61.64%161.11M

11.83%99.67M

-25.73%89.13M

32M

-28.53%27.87M

-52.80%16.96M

-55.67%12.29M

-12.85%120M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-55.29%145.4M

101.85%325.2M

61.64%161.11M

11.83%99.67M

-25.73%89.13M

32M

-28.53%27.87M

-52.80%16.96M

-55.67%12.29M

-12.85%120M

Gross dividend payment

Basic earnings per share

-55.06%0.0928

102.25%0.2065

62.06%0.1021

11.90%0.063

-25.73%0.0563

0.0202

-28.46%0.0176

-52.86%0.0107

-55.43%0.0078

-12.77%0.0758

Diluted earnings per share

-55.06%0.0928

102.25%0.2065

62.06%0.1021

11.90%0.063

-25.73%0.0563

0.0202

-28.46%0.0176

-52.86%0.0107

-55.43%0.0078

-12.77%0.0758

Dividend per share

96.41%0.1073

124.28%0.0547

23.44%0.0244

3.95%0.0197

-24.61%0.019

-50.72%0.0045

-9.75%0.0145

-3.85%0.0252

Currency Unit

USD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018
Total revenue	-19.98%980.59M	18.71%1.23B	56.30%1.03B	7.41%660.43M	-2.94%614.89M	184.24M	-19.72%137.62M	-20.76%143.43M	10.36%149.61M	-2.09%633.49M
Cost of revenue	3.60%617.55M	4.45%596.11M	55.07%570.71M	-5.08%368.03M	9.31%387.73M	105.29M	-15.78%74.07M	-5.26%97.01M	54.16%111.37M	4.23%354.7M
Gross profit	-42.31%363.04M	36.34%629.32M	57.86%461.57M	28.72%292.4M	-18.52%227.16M	78.96M	-23.88%63.55M	-40.95%46.42M	-39.61%38.23M	-9.10%278.79M
Operating expense	-21.97%164.98M	-2.38%211.43M	111.52%216.58M	41.07%102.39M	-17.69%72.58M	15.53M	-14.35%20.19M	-9.55%20.04M	-15.82%16.82M	13.95%88.18M
Staff costs	-13.38%20.89M	12.96%24.12M	--21.35M	----	----	----	----	----	----	----
Selling and administrative expenses	11.79%73.38M	6.47%65.64M	-43.83%61.65M	37.36%109.76M	24.76%79.9M	--24.4M	-14.77%19.67M	-9.75%19.53M	-16.15%16.31M	-14.76%64.05M
-Selling and marketing expense	6.88%63.04M	10.65%58.98M	-35.73%53.31M	65.08%82.94M	41.72%50.24M	--15.89M	-20.34%12.35M	-12.45%12.94M	-27.17%9.05M	-24.46%35.45M
-General and administrative expense	55.34%10.33M	-20.24%6.65M	-68.90%8.34M	-9.59%26.82M	3.73%29.66M	--8.51M	-3.37%7.32M	-3.91%6.58M	3.36%7.26M	1.40%28.6M
Depreciation and amortization	13.41%2.33M	-19.77%2.05M	--2.56M	----	----	----	----	----	----	-5.89%655K
-Depreciation	16.38%2.25M	-22.26%1.94M	--2.49M	----	----	----	----	----	----	-5.89%655K
-Amortization	-36.52%73K	74.24%115K	--66K	----	----	----	----	----	----	----
Rent and land expenses	27.73%631K	1.44%494K	--487K	----	----	----	----	----	----	----
Other operating expenses	-43.12%67.76M	-14.21%119.13M	3,688.24%138.87M	47.14%-3.87M	-131.18%-7.32M	---8.87M	5.47%521K	-1.54%513K	-3.74%515K	1,407.84%23.48M
Total other operating income	----	----	138.14%8.32M	--3.5M	----	----	----	----	----	----
Operating profit	-52.60%198.06M	70.57%417.88M	28.94%244.99M	22.92%190.01M	-18.90%154.58M	63.43M	-27.63%43.36M	-53.27%26.38M	-50.59%21.41M	-16.88%190.61M
Net non-operating interest income expense	134.40%2.5M	45.29%-7.27M	17.33%-13.29M	-0.02%-16.07M	5.73%-16.07M	-4.19M	-4.20%-4.19M	18.87%-3.83M	9.38%-3.86M	17.62%-17.04M
Non-operating interest income	221.30%10.61M	131.65%3.3M	9.28%1.43M	-16.41%1.3M	-31.64%1.56M	--317K	3.19%388K	-34.96%454K	-54.54%401K	-15.48%2.28M
Non-operating interest expense	-23.30%8.11M	0.45%10.57M	14.02%10.52M	68.58%9.23M	-23.68%5.47M	--1.44M	13.55%1.52M	-47.47%1.26M	-41.10%1.26M	146.63%7.17M
Total other finance cost	----	----	-48.59%4.19M	-32.97%8.15M	0.00%12.15M	--3.06M	0.00%3.06M	0.00%3.03M	0.00%3M	-40.66%12.15M
Net investment income	-137.71%-5.73M	5,612.03%15.19M	105.78%266K	-2,640.88%-4.6M	-97.81%181K	-661K	-84.15%614K	-108.54%-326K	-77.42%554K	70.40%8.26M
Gain/Loss on financial instruments designated as cash flow hedges	-138K	0	198.30%10.62M	-1,237.38%-10.81M	-266.26%-808K	-212K	116.52%164K	129.21%52K	-358.60%-812K	249.64%486K
Gain/Loss on derecognition of available-for-sale financial assets				72.02%-1.37M	-4.9M
Income from associates and other participating interests
Special income /charges
Other non-operating income /expenses	35.19%2.3M	-49.91%1.7M	1,158.57%3.4M	81.99%-321K	-49.50%-1.78M	-2.35M	-54.99%-668K	-2.03%1.31M	94.05%-68K	74.75%-1.19M
Income before tax	-53.92%196.99M	73.79%427.51M	56.84%245.99M	19.54%156.84M	-27.56%131.2M	51.11M	-32.68%39.28M	-58.41%23.58M	-57.67%17.23M	-13.29%181.12M
Income tax	-49.59%44.55M	27.09%88.39M	40.64%69.55M	30.04%49.45M	-28.83%38.03M	17.63M	-41.89%9.97M	-67.39%6.14M	-60.14%4.28M	-16.05%53.43M
Net income	-55.05%152.44M	92.20%339.12M	64.30%176.44M	15.26%107.39M	-27.03%93.18M	33.48M	-28.84%29.3M	-53.95%17.44M	-56.79%12.95M	-12.08%127.69M
Net income continuous operations	-55.05%152.44M	92.20%339.12M	64.30%176.44M	15.26%107.39M	-27.03%93.18M	--33.48M	-28.84%29.3M	-53.95%17.44M	-56.79%12.95M	-12.08%127.69M
Noncontrolling interests	-49.43%7.04M	-9.19%13.92M	98.72%15.33M	90.66%7.72M	-47.35%4.05M	1.48M	-34.39%1.43M	-75.26%479K	-70.66%657K	2.02%7.69M
Net income attributable to the company	-55.29%145.4M	101.85%325.2M	61.64%161.11M	11.83%99.67M	-25.73%89.13M	32M	-28.53%27.87M	-52.80%16.96M	-55.67%12.29M	-12.85%120M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-55.29%145.4M	101.85%325.2M	61.64%161.11M	11.83%99.67M	-25.73%89.13M	32M	-28.53%27.87M	-52.80%16.96M	-55.67%12.29M	-12.85%120M
Gross dividend payment
Basic earnings per share	-55.06%0.0928	102.25%0.2065	62.06%0.1021	11.90%0.063	-25.73%0.0563	0.0202	-28.46%0.0176	-52.86%0.0107	-55.43%0.0078	-12.77%0.0758
Diluted earnings per share	-55.06%0.0928	102.25%0.2065	62.06%0.1021	11.90%0.063	-25.73%0.0563	0.0202	-28.46%0.0176	-52.86%0.0107	-55.43%0.0078	-12.77%0.0758
Dividend per share	96.41%0.1073	124.28%0.0547	23.44%0.0244	3.95%0.0197	-24.61%0.019	0	-50.72%0.0045	-9.75%0.0145	0	-3.85%0.0252
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall