(Q2)Dec 27, 2023 | (Q1)Sep 27, 2023 | (FY)Jun 28, 2023 | (Q4)Jun 28, 2023 | (Q3)Mar 29, 2023 | (Q2)Dec 28, 2022 | (Q1)Sep 28, 2022 | (FY)Jun 29, 2022 | (Q4)Jun 29, 2022 | (Q3)Mar 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 110.14%91.2M | 140.24%59.1M | 1.63%256.3M | 36.70%55.5M | 27.45%132.8M | -35.42%43.4M | -38.81%24.6M | -31.78%252.2M | -59.84%40.6M | -24.82%104.2M |
Net income from continuing operations | 50.90%42.1M | 123.84%7.2M | -12.76%102.6M | 34.83%54.2M | 38.52%50.7M | 1.09%27.9M | -328.79%-30.2M | -10.64%117.6M | -46.40%40.2M | 7.96%36.6M |
Operating gains losses | -133.33%-200K | 13.33%1.7M | -20.59%2.7M | -118.18%-200K | 14.29%800K | -33.33%600K | 114.29%1.5M | 88.89%3.4M | 57.14%1.1M | 133.33%700K |
Depreciation and amortization | -1.20%41.3M | 0.00%41.9M | 2.49%168.5M | 2.42%42.3M | 0.71%42.5M | 0.48%41.8M | 6.62%41.9M | 9.45%164.4M | 8.12%41.3M | 12.83%42.2M |
Deferred tax | -3.23%-6.4M | 51.22%-2M | -164.10%-30.9M | ---- | ---- | ---6.2M | ---4.1M | 6.40%-11.7M | ---- | ---- |
Other non cash items | -86.79%700K | 75.00%4.9M | 62.00%56.7M | 82.28%43.2M | 42.11%5.4M | 29.27%5.3M | -17.65%2.8M | 34.62%35M | 41.07%23.7M | 2.70%3.8M |
Change In working capital | 134.19%9.3M | -103.75%-300K | 23.17%-57.7M | 0.35%-57.2M | 19.87%18.7M | -115.87%-27.2M | 138.65%8M | -233.63%-75.1M | -158.56%-57.4M | -73.51%15.6M |
-Change in receivables | 13.33%-29.9M | 59.02%9.7M | -51.12%8.7M | 90.82%18.7M | 13.58%18.4M | -65.07%-34.5M | -51.97%6.1M | 270.83%17.8M | 3,366.67%9.8M | -11.48%16.2M |
-Change in inventory | -53.85%-2M | 263.64%1.8M | 84.51%-1.1M | 65.38%-900K | 269.23%2.2M | 50.00%-1.3M | -83.33%-1.1M | -121.88%-7.1M | -8.33%-2.6M | -62.50%-1.3M |
-Change in prepaid assets | 40.00%700K | -19.59%-11.6M | -68.85%-20.6M | -66.04%-8.8M | -36.84%-2.6M | 225.00%500K | -110.87%-9.7M | -4,166.67%-12.2M | -165.00%-5.3M | -1,050.00%-1.9M |
-Change in payables and accrued expense | 180.52%21.5M | -60.10%8.3M | 91.73%-1.1M | -68.89%-45.6M | -18.84%50.4M | -43.55%-26.7M | 169.80%20.8M | -115.72%-13.3M | -421.43%-27M | -20.08%62.1M |
-Change in other current assets | -750.00%-5.2M | -44.44%-1.3M | -182.35%-2.8M | -184.38%-2.7M | --0 | 109.64%800K | -110.98%-900K | 112.10%3.4M | 117.02%3.2M | -88.46%300K |
-Change in other current liabilities | -90.00%200K | 566.67%2M | 103.48%1M | -50.00%-2.1M | 102.93%800K | 122.22%2M | 133.33%300K | -307.97%-28.7M | -333.33%-1.4M | -5.00%-27.3M |
-Change in other working capital | -25.00%24M | -22.67%-9.2M | -19.43%-41.8M | 53.67%-15.8M | -55.38%-50.5M | -14.21%32M | -31.58%-7.5M | -118.75%-35M | -342.86%-34.1M | -148.09%-32.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 110.14%91.2M | 140.24%59.1M | 1.63%256.3M | 36.70%55.5M | 27.45%132.8M | -35.42%43.4M | -38.81%24.6M | -31.78%252.2M | -59.84%40.6M | -24.82%104.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 13.45%-41.2M | 0.00%-45.6M | 25.62%-174.2M | -0.25%-40.9M | -13.60%-40.1M | 49.25%-47.6M | 29.08%-45.6M | -157.65%-234.2M | -29.11%-40.8M | -42.34%-35.3M |
Net PPE purchase and sale | 12.35%-42.6M | -0.43%-46.9M | -42.45%-184.9M | -16.95%-48.3M | -18.34%-41.3M | -32.07%-48.6M | -177.98%-46.7M | -38.09%-129.8M | -30.70%-41.3M | -37.94%-34.9M |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---106.6M | ---600K | ---1.5M |
Net other investing changes | 40.00%1.4M | 18.18%1.3M | 386.36%10.7M | 572.73%7.4M | --1.2M | --1M | --1.1M | -29.03%2.2M | --1.1M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 13.45%-41.2M | 0.00%-45.6M | 25.62%-174.2M | -0.25%-40.9M | -13.60%-40.1M | 49.25%-47.6M | 29.08%-45.6M | -157.65%-234.2M | -29.11%-40.8M | -42.34%-35.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -6,850.00%-41.7M | -152.59%-14.2M | -183.45%-80.5M | -1,762.50%-13.3M | -30.73%-93.6M | -105.45%-600K | -14.01%27M | 90.50%-28.4M | 100.73%800K | 37.36%-71.6M |
Net issuance payments of debt | -8,260.00%-41.8M | -61.64%11.2M | -207.60%-82.1M | -1,811.11%-15.4M | -110.13%-95.4M | -101.08%-500K | -60.81%29.2M | 123.73%76.3M | 100.72%900K | 62.01%-45.4M |
Net common stock issuance | 200.00%100K | -1,135.00%-24.7M | 107.46%7.5M | 7,700.00%7.6M | 107.66%2M | 99.71%-100K | 94.91%-2M | -479.25%-100.5M | -100.61%-100K | -583.33%-26.1M |
Cash dividends paid | --0 | --0 | 45.45%-600K | ---200K | -100.00%-200K | --0 | 75.00%-200K | 26.67%-1.1M | --0 | 50.00%-100K |
Net other financing activities | --0 | ---700K | -70.97%-5.3M | ---- | ---- | ---- | ---- | -40.91%-3.1M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -6,850.00%-41.7M | -152.59%-14.2M | -183.45%-80.5M | -1,762.50%-13.3M | -30.73%-93.6M | -105.45%-600K | -14.01%27M | 90.50%-28.4M | 100.73%800K | 37.36%-71.6M |
Net cash flow | ||||||||||
Beginning cash position | -26.15%14.4M | 11.85%15.1M | -43.51%13.5M | 6.98%13.8M | -5.77%14.7M | -37.50%19.5M | -43.51%13.5M | -45.56%23.9M | -79.72%12.9M | -75.66%15.6M |
Current changes in cash | 272.92%8.3M | -111.67%-700K | 115.38%1.6M | 116.67%1.3M | 66.67%-900K | 69.23%-4.8M | -17.81%6M | 48.00%-10.4M | 101.51%600K | -440.00%-2.7M |
End cash Position | 54.42%22.7M | -26.15%14.4M | 11.85%15.1M | 11.85%15.1M | 6.98%13.8M | -5.77%14.7M | -37.50%19.5M | -43.51%13.5M | -43.51%13.5M | -79.72%12.9M |
Free cash flow | 1,034.62%48.6M | 155.20%12.2M | -29.93%71.4M | 1,128.57%7.2M | 32.03%91.5M | -117.11%-5.2M | -862.07%-22.1M | -63.04%101.9M | -101.01%-700K | -38.83%69.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data